XML 43 R10.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Financial Information
9 Months Ended
Sep. 28, 2019
Supplemental Financial Information  
Supplemental Financial Information

Note 3—Supplemental Financial Information

 

Inventories

 

Inventories consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

September 28,

 

December 29,

 

   

2019

 

2018

Raw materials

 

$

843

 

$

1,072

Work in process

 

 

23

 

 

25

Finished goods

 

 

1,532

 

 

1,849

 

 

$

2,398

 

$

2,946

 

Computation of Net Loss Per Share

 

The following table sets forth the computation of basic and diluted net loss per share of common stock (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 28,

 

September 29,

 

September 28,

 

September 29,

 

   

2019

  

2018

  

2019

  

2018

Net loss per sharebasic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Numerator: Net loss

 

$

(3,108)

 

$

(4,644)

 

$

(10,677)

 

$

(12,734)

Denominator: Weighted-average common shares outstanding—basic and diluted

 

 

148,058

 

 

115,402

 

 

142,624

 

 

96,516

Net loss per share—basic and diluted

 

$

(0.02)

 

$

(0.04)

 

$

(0.07)

 

$

(0.13)

 

No allocation of undistributed earnings to participating securities was performed for periods with net losses as such securities do not have a contractual obligation to share in the losses of the Company.

 

The table below sets forth potentially dilutive weighted average common share equivalents, consisting of shares issuable upon the exercise of outstanding stock options and warrants using the treasury stock method, shares issuable upon conversion of the SVIC Note and the Iliad Note (see Note 5) using the “if-converted” method, and the vesting of restricted stock awards. These potential weighted average common share equivalents have been excluded from the diluted net loss per share calculations above as their effect would be anti-dilutive (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 28,

 

September 29,

 

September 28,

 

September 29,

 

    

2019

    

2018

    

2019

    

2018

Weighted average common share equivalents

 

 

16,120

 

 

15,125

 

 

16,212

 

 

13,506

 

Disaggregation of Net Sales

 

The following table shows disaggregated net sales by major source (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 28,

 

September 29,

 

September 28,

 

September 29,

 

    

2019

 

2018

    

2019

 

2018

Resales of third-party products

 

$

5,180

 

$

5,089

 

$

13,725

 

$

18,531

Sale of the Company's modular memory subsystems

 

 

936

 

 

2,114

 

 

3,008

 

 

5,977

Total net sales

 

$

6,116

 

$

7,203

 

$

16,733

 

$

24,508

 

Major Customers and Products

 

The Company’s net sales have historically been concentrated in a small number of customers. The following table sets forth the percentage of net sales made to customers that each comprise 10% or more of total net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 28,

 

September 29,

 

 

September 28,

 

September 29,

 

 

 

2019

 

2018

 

 

2019

 

2018

 

Customer:

 

 

 

 

 

 

 

 

 

 

Customer A

 

13

%

16

%

 

11

%

19

%

Customer B

 

10

%

*

%

 

*

%

*

%

Customer C

 

*

%

12

%

 

*

%

*

%

Customer D

 

*

%

11

%

 

*

%

*

%

Customer E

 

*

%

11

%

 

*

%

*

%


*Less than 10% of net sales during the period.

 

The Company’s accounts receivable are concentrated with two customers as of September 28, 2019 representing 14%  and 21%, respectively, of aggregate gross receivables.  As of December 29, 2018, two customers represented 22% and 15%, respectively, of aggregate gross receivables. The loss of any of the significant customers or a reduction in sales to or difficulties collecting payments from any of these customers could significantly reduce the net sales and adversely affect the operating results of the Company. The Company tries to mitigate risks associated with foreign receivables by purchasing comprehensive foreign credit insurance.

 

The Company resells certain component products to end-customers that are not reached in the distribution models of the component manufacturers, including storage customers, appliance customers, system builders and cloud and datacenter customers. For the three and nine months ended September 28, 2019 and September 29, 2018, resales of these products represented approximately 85%,  82%,  71% and 76%, respectively, of net sales.

 

Cash Flow Information

 

The following table sets forth supplemental disclosure of non-cash financing activities:

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

September 28,

 

September 29,

 

    

2019

  

2018

Common stock issued on conversion of convertible note payable and accrued interest

 

$

1,417

 

$

 —

Debt financing of insurance

 

$

 —

 

$

344