XML 61 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Financial Information
12 Months Ended
Dec. 28, 2019
Supplemental Financial Information  
Supplemental Financial Information

Note 3—Supplemental Financial Information

 

Inventories

 

Inventories consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

December 28,

 

December 29,

 

 

2019

 

2018

Raw materials

 

$

1,052

 

$

1,072

Work in process

 

 

25

 

 

25

Finished goods

 

 

2,419

 

 

1,849

 

 

$

3,496

 

$

2,946

 

Property and Equipment, net

 

Property and equipment, net consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

December 28,

 

December 29,

 

2019

 

2018

Machinery and equipment

$

7,867

 

$

8,850

Computer equipment and software

 

2,447

 

 

3,878

Leasehold improvements

 

737

 

 

833

Furniture and fixtures

 

55

 

 

420

 

 

11,106

 

 

13,981

Less: accumulated depreciation and amortization

 

(10,820)

 

 

(13,702)

 

$

286

 

$

279

 

Substantially all the Company’s property and equipment, net, are located within the United States as of December 28, 2019 and December 29, 2018.

 

Other Assets

 

Other assets consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

December 28,

 

December 29,

 

    

2019

    

2018

Refundable withholding tax

 

$

1,320

 

$

1,320

Other assets

 

 

56

 

 

74

 

 

$

1,376

 

$

1,394

 

Refundable withholding tax represents the amount of tax withheld by the Company’s customer in the Republic of Korea in November 2015 and is determined to be refundable from the Korean tax authority. 

 

Disaggregation of Net Sales

 

The following table shows disaggregated net sales by major source (in thousands):

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 28,

 

December 29,

 

    

2019

 

2018

Resales of third-party products

 

$

19,982

 

$

25,148

Sale of the Company's modular memory subsystems

 

 

6,121

 

 

8,381

Total net sales

 

$

26,103

 

$

33,529

 

Net sales by country presented below are based on the billing location of the customer (in thousands):

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 28,

 

December 29,

 

    

2019

    

2018

United States

 

$

19,919

 

$

23,533

China(1)

 

 

2,167

 

 

4,151

Other countries

 

 

4,017

 

 

5,845

Total net sales

 

$

26,103

 

$

33,529

(1)China includes Hong Kong and Taiwan.

 

The United States was the only country that accounted for more than 10% of the Company’s net sales for the year ended December 28, 2019. For the year ended December 29, 2018, the United States and China were the only countries that accounted for more than 10% of the Company’s net sales.

 

Computation of Net Loss Per Share

 

The following table shows the computation of basic and diluted net loss per share of common stock (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 28,

 

December 29,

 

    

2019

    

2018

Numerator: Net loss

 

$

(12,452)

 

$

(17,120)

Denominator: Weighted-average common shares outstanding—basic and diluted

 

 

148,132

 

 

107,071

Net loss per share—basic and diluted

 

$

(0.08)

 

$

(0.16)

 

No allocation of undistributed earnings to participating securities was performed for periods with net losses as such securities do not have a contractual obligation to share in the losses of the Company.

 

The table below sets forth potentially dilutive weighted average common share equivalents, consisting of shares issuable upon the exercise of outstanding stock options and warrants using the treasury stock method, shares issuable upon conversion of the SVIC Note and the Iliad Note (see Note 5) using the “if-converted” method, and the vesting of restricted stock awards. These potential weighted average common share equivalents have been excluded from the diluted net loss per share calculations above as their effect would be anti-dilutive (in thousands):

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 28,

 

December 29,

 

    

2019

    

2018

Weighted average common share equivalents

 

 

13,357

 

 

15,125

 

Cash Flow Information

 

The following table shows supplemental disclosures of cash flow information and non-cash financing activities (in thousands):

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 28,

 

December 29,

 

    

2019

    

2018

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for Interest

 

$

62

 

$

55

Supplemental disclosure of non-cash financing activities:

 

 

 

 

 

 

Common stock issued on conversion of convertible note payable and accrued interest

 

$

2,448

 

$

 —

Debt financing of insurance

 

$

412

 

$

721

Iliad debt discount

 

$

 —

 

$

190