XML 54 R39.htm IDEA: XBRL DOCUMENT
v3.25.3

Acquisitions (Tables) | 12 Months Ended
--- | ---
Sep. 30, 2025
Business Combination [Abstract] |
Business Combination | The aggregate purchase price allocation is as follows (in millions):
|  | Purchase Price Allocation
Receivables |  | $ | 8 |
Inventory |  | 22 |
Goodwill |  | 283 |
Intangible assets |  | 313 |
All other assets |  | 11 |
Total assets acquired |  | 637 |
Less: Deferred tax liability |  | (9) |
Less: Liabilities assumed |  | (19) |
Net assets acquired |  | $ | 609 |
|  | Purchase Consideration
Cash consideration, net of cash acquired |  | $ | 566 |
Contingent consideration |  | 43 |
Total purchase consideration, net of cash acquired |  | $ | 609 |
The aggregate purchase price allocation is as follows (in millions):
|  | Purchase Price Allocation
Receivables |  | $ | 8 |
Goodwill |  | 133 |
Intangible assets |  | 47 |
All other assets |  | 1 |
Total assets acquired |  | 189 |
Less: Liabilities assumed |  | (6) |
Net assets acquired |  | $ | 183 |
|  | Purchase Consideration
Total purchase consideration, net of cash acquired |  | $ | 183 |
The aggregate purchase price allocation is as follows (in millions):
|  | Purchase Price Allocation
Accounts receivable |  | $ | 24 |
Inventories |  | 18 |
Property |  | 28 |
Goodwill |  | 111 |
Other intangible assets |  | 54 |
All other assets acquired |  | 21 |
Total assets acquired |  | 256 |
Less: Other liabilities assumed |  | (13) |
Less: Deferred income taxes |  | (57) |
Net assets acquired, excluding cash |  | $ | 186 |
|  | Purchase Consideration
Total purchase consideration, net of cash acquired |  | $ | 186 |
Business Combination, Contingent Consideration | The following table presents the fair value of the contingent consideration in the Consolidated Balance Sheet (in millions):
|  | Period ended February 29, 2024 |  | Period ended February 28, 2025 |  | Total
Contingent consideration as of December 31, 2023 |  | $ | 17 |  |  | $ | 26 |  |  | $ | 43 |
Adjustment for earnout achieved for first performance period |  | (7) |  |  | — |  |  | (7) |
Adjustment to fair value |  | — |  |  | (21) |  |  | (21) |
Payment of earnout achieved for first performance period |  | (10) |  |  | — |  |  | (10) |
Contingent consideration as of September 30, 2024 |  | $ | — |  |  | $ | 5 |  |  | $ | 5 |
Adjustment for earnout forfeited for second performance period |  | — |  |  | (5) |  |  | (5) |
Contingent consideration as of September 30, 2025 |  | $ | — |  |  | $ | — |  |  | $ | — |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of contingent payment arrangements including the terms that will result in payment and the accounting treatment that will be followed if such contingencies occur, including the potential impact on earnings per share if contingencies are to be settled in common stock of the entity. The description also may include the period over which amounts are expected to be paid, and changes in the amount since the previous reporting period. This also includes contingent options and commitments. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479581/805-30-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479581/805-30-50-1 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionContingentConsiderationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of business combination. Includes, but is not limited to, recognized asset and liability. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-8 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479303/805-10-55-41 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-2 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479581/805-30-50-2 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479581/805-30-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-3 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration