XML 78 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 393,950us-gaap_CashAndCashEquivalentsAtCarryingValue $ 62,827us-gaap_CashAndCashEquivalentsAtCarryingValue
Investments and marketable securities 24,385us-gaap_ShortTermInvestments 350,380us-gaap_ShortTermInvestments
Accounts receivable, net 670,402us-gaap_AccountsReceivableNetCurrent 176,917us-gaap_AccountsReceivableNetCurrent
Inventories, net 394,176us-gaap_InventoryNet 121,023us-gaap_InventoryNet
Deferred income taxes 122,772us-gaap_DeferredTaxAssetsNetCurrent 19,810us-gaap_DeferredTaxAssetsNetCurrent
Income tax receivable 12,988us-gaap_IncomeTaxesReceivable 7,622us-gaap_IncomeTaxesReceivable
Prepaid expenses and other current assets 53,377us-gaap_PrepaidExpenseAndOtherAssetsCurrent 15,524us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 1,672,050us-gaap_AssetsCurrent 754,103us-gaap_AssetsCurrent
Property and equipment at cost, less accumulated depreciation and amortization 255,092us-gaap_PropertyPlantAndEquipmentNet 109,588us-gaap_PropertyPlantAndEquipmentNet
Goodwill 2,489,510us-gaap_Goodwill 155,800us-gaap_Goodwill
Other intangibles, net 1,029,293us-gaap_IntangibleAssetsNetExcludingGoodwill 68,968us-gaap_IntangibleAssetsNetExcludingGoodwill
Debt issuance cost 23,989us-gaap_UnamortizedDebtIssuanceExpense 0us-gaap_UnamortizedDebtIssuanceExpense
Other assets 98,917us-gaap_OtherAssetsNoncurrent 31,353us-gaap_OtherAssetsNoncurrent
Total assets 5,568,851us-gaap_Assets 1,119,812us-gaap_Assets
Current liabilities:    
Accounts payable 326,524us-gaap_AccountsPayableCurrent 34,688us-gaap_AccountsPayableCurrent
Accrued liabilities 421,070us-gaap_AccruedLiabilitiesCurrent 61,962us-gaap_AccruedLiabilitiesCurrent
Deferred revenue 196,213us-gaap_DeferredRevenueCurrent 15,506us-gaap_DeferredRevenueCurrent
Current portion of long-term debt 7,522us-gaap_LongTermDebtCurrent 0us-gaap_LongTermDebtCurrent
Income taxes payable 4,518us-gaap_AccruedIncomeTaxesCurrent 6,898us-gaap_AccruedIncomeTaxesCurrent
Total current liabilities 955,847us-gaap_LiabilitiesCurrent 119,054us-gaap_LiabilitiesCurrent
Long-term debt 3,182,962us-gaap_LongTermDebtNoncurrent 0us-gaap_LongTermDebtNoncurrent
Long-term deferred tax liability 199,853us-gaap_DeferredTaxLiabilitiesNoncurrent 25,492us-gaap_DeferredTaxLiabilitiesNoncurrent
Long-term deferred revenue 115,847us-gaap_DeferredRevenueNoncurrent 10,651us-gaap_DeferredRevenueNoncurrent
Other long-term liabilities 74,434us-gaap_OtherLiabilitiesNoncurrent 5,957us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 4,528,943us-gaap_Liabilities 161,154us-gaap_Liabilities
Stockholders' equity:    
Class A Common Stock 722us-gaap_CommonStockValue 722us-gaap_CommonStockValue
Additional paid-in capital 147,090us-gaap_AdditionalPaidInCapital 143,295us-gaap_AdditionalPaidInCapital
Treasury stock (634,664)us-gaap_TreasuryStockValue (678,456)us-gaap_TreasuryStockValue
Retained earnings 1,535,307us-gaap_RetainedEarningsAccumulatedDeficit 1,502,878us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (8,547)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (9,781)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity 1,039,908us-gaap_StockholdersEquity 958,658us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 5,568,851us-gaap_LiabilitiesAndStockholdersEquity $ 1,119,812us-gaap_LiabilitiesAndStockholdersEquity