XML 58 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 04, 2015
Mar. 29, 2014
Cash flows from operating activities:    
Net (loss) income $ (25,297)us-gaap_NetIncomeLoss $ 41,606us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 79,703us-gaap_DepreciationAndAmortization 9,003us-gaap_DepreciationAndAmortization
Amortization of debt issuance cost and discount 4,559us-gaap_AmortizationOfFinancingCostsAndDiscounts 0us-gaap_AmortizationOfFinancingCostsAndDiscounts
Share-based compensation 8,796us-gaap_ShareBasedCompensation 2,966us-gaap_ShareBasedCompensation
Excess tax benefit from share-based compensation (1,492)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (395)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes (199)us-gaap_DeferredIncomeTaxExpenseBenefit 18us-gaap_DeferredIncomeTaxExpenseBenefit
Unrealized gain on forward interest rate swaps (1,689)us-gaap_UnrealizedGainLossOnDerivatives 0us-gaap_UnrealizedGainLossOnDerivatives
All other, net (144)us-gaap_OtherOperatingActivitiesCashFlowStatement 12us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in assets and liabilities, net of businesses acquired:    
Accounts receivable, net 28,232us-gaap_IncreaseDecreaseInAccountsReceivable (4,793)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories, net (24,656)us-gaap_IncreaseDecreaseInInventories 1,663us-gaap_IncreaseDecreaseInInventories
Other assets (13,330)us-gaap_IncreaseDecreaseInOtherOperatingAssets 2,419us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (27,075)us-gaap_IncreaseDecreaseInAccountsPayable (2,435)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 10,027us-gaap_IncreaseDecreaseInAccruedLiabilities (9,670)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue 29,424us-gaap_IncreaseDecreaseInDeferredRevenue 682us-gaap_IncreaseDecreaseInDeferredRevenue
Income taxes (33,393)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 8,146us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other operating activities 2,130us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 533us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 35,596us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 49,755us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of property and equipment (25,522)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,374)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of businesses, net of cash acquired (48,805)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sale of long-term investments 1,748us-gaap_ProceedsFromSaleOfLongtermInvestments 0us-gaap_ProceedsFromSaleOfLongtermInvestments
Purchases of long-term investments (168)us-gaap_PaymentsToAcquireLongtermInvestments (405)us-gaap_PaymentsToAcquireLongtermInvestments
Purchases of investments and marketable securities (739)us-gaap_PaymentsToAcquireInvestments (151,817)us-gaap_PaymentsToAcquireInvestments
Maturities of investments and marketable securities 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 15,996us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of investments and marketable securities 25,108us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 72,206us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Net cash (used) in investing activities (48,378)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (66,394)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Payment of debt (50,000)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Proceeds from exercise of stock options and stock purchase plan purchases 8,199us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 4,936us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Excess tax benefit from share-based compensation 1,492us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 395us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash (used in) provided by financing activities (40,309)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 5,331us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (11,325)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (95)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) in cash and cash equivalents (64,416)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (11,403)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 393,950us-gaap_CashAndCashEquivalentsAtCarryingValue 62,827us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 329,534us-gaap_CashAndCashEquivalentsAtCarryingValue 51,424us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Income taxes paid, net 4,841us-gaap_IncomeTaxesPaid 3,304us-gaap_IncomeTaxesPaid
Interest paid $ 26,706us-gaap_InterestPaid $ 0us-gaap_InterestPaid