XML 63 R22.htm IDEA: XBRL DOCUMENT
v3.3.0.814

Equity-Based Compensation | 9 Months Ended
--- | ---
Oct. 03, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] |
Equity-Based Compensation | Note 16 – Share-Based Compensation The Company has share-based compensation and employee stock purchase plans under which shares of the Company’s common stock are available for future grants and sales. The Company recognizes compensation costs using the straight-line method over the vesting period upon grant of up to five years. Pre-tax share-based compensation expense recognized in the statements of operations was $26.4 million and $10.3 million for the nine-month periods ended October 3, 2015 and September 27, 2014, respectively. Tax related benefits of $8.9 million and $3.5 million were also recognized for the nine-month periods ended October 3, 2015 and September 27, 2014, respectively. The Company issued 458,823 and 564,815 shares in connection with share-based compensation and employee stock purchase programs during the nine months ended October 3, 2015 and September 27, 2014 respectively. The fair value of share-based compensation is estimated on the date of grant using a binomial model. Volatility is based on an average of the implied volatility in the open market and the annualized volatility of the Company’s stock prices over its entire stock history. Stock option grants in the table below include both stock options, all of which were non-qualified, and stock appreciation rights (SARs) that will be settled in the Company stock or cash. Restricted stock grants are valued at the market closing price on the grant date. The following table shows the weighted-average assumptions used for grants of SARs as well as the fair value of the grants based on those assumptions:
|  | Nine Months Ended |
|  | October 3, 2015 |  |  | September 27, 2014 |
Expected dividend yield |  |  | 0 | % |  |  | 0 | %
Forfeiture rate |  |  | 10.24 | % |  |  | 10.32 | %
Volatility |  |  | 33.98 | % |  |  | 34.92 | %
Risk free interest rate |  |  | 1.53 | % |  |  | 1.73 | %
Range of interest rates |  |  | 0.02% - 2.14 | % |  |  | 0.02% - 2.61 | %
Expected weighted-average life |  |  | 5.32 years |  |  |  | 5.36 years |
Fair value of SARs granted |  | $ | 11,509,000 |  |  | $ | 4,600,000 |
Weighted-average grant date fair value of SARs granted (per underlying share) |  | $ | 35.25 |  |  | $ | 25.00 |
Stock option activity was as follows:
|  | Nine Months Ended October 3, 2015 |  |  |  |  |  |  |
Options |  | Shares |  |  | Weighted-Average Exercise Price |  |  | Weighted-Average Remaining Contractual Term |  |  | Aggregate Intrinsic Value |
Outstanding at beginning of year |  |  | 415,960 |  |  | $ | 40.19 |  |  |  |  |
Exercised |  |  | (185,770 | ) |  |  | 43.32 |  |  |  |  |  |  |  |  |
Expired |  |  | (1,550 | ) |  |  | 51.62 |  |  |  |  |  |  |  |  |
Outstanding at end of period |  |  | 228,640 |  |  |  | 37.56 |  |  |  | 2.2 Years |  |  | $ | 13.0 million |
Exercisable at end of period |  |  | 228,640 |  |  |  | 37.56 |  |  |  | 2.2 Years |  |  | $ | 13.0 million |
Intrinsic value of exercised options |  | $ | 9,020,000 |  |  |  |  |  |  |  |  |
SAR activity was as follows:
|  | Nine Months Ended October 3, 2015 |  |  |  |
SARs |  | Shares |  |  | Weighted-Average Exercise Price |  |  | Weighted-Average Remaining Contractual Term |  |  | Aggregate Intrinsic Value |
Outstanding at beginning of year |  |  | 1,292,142 |  |  | $ | 42.20 |  |  |  |  |  |  |  |  |
Granted |  |  | 330,144 |  |  |  | 107.74 |  |  |  |  |  |  |  |  |
Exercised |  |  | (160,450 | ) |  |  | 40.86 |  |  |  |  |  |  |  |  |
Forfeited |  |  | (25,694 | ) |  |  | 71.72 |  |  |  |  |  |  |  |  |
Outstanding at end of period |  |  | 1,436,142 |  |  |  | 56.89 |  |  |  | 7.0 years |  |  | $ | 58.5 million |
Exercisable at end of period |  |  | 756,193 |  |  |  | 36.00 |  |  |  | 5.6 years |  |  | $ | 44.3 million |
Intrinsic value of exercised SARs |  | $ | 9,947,000 |  |  |  |  |  |  |  |  |  |  |  |  |
Restricted stock award activity was as follows:
|  | Nine Months Ended October 3, 2015 |
Restricted Stock Awards |  | Shares |  |  | Weighted-Average Grant Date Fair Value |
Outstanding at beginning of year |  |  | 691,621 |  |  | $ | 60.06 |
Granted |  |  | 183,345 |  |  |  | 107.84 |
Released |  |  | (246,673 | ) |  |  | 51.69 |
Forfeited |  |  | (41,136 | ) |  |  | 72.98 |
Outstanding at end of period |  |  | 587,157 |  |  |  | 77.63 |
Performance share award activity was as follows:
|  | Nine Months Ended October 3, 2015 |
Performance Share Awards |  | Shares |  |  | Weighted-Average Grant Date Fair Value |
Outstanding at beginning of year |  |  | 374,180 |  |  | $ | 61.33 |
Granted |  |  | 109,848 |  |  |  | 75.97 |
Released |  |  | (120,000 | ) |  |  | 38.67 |
Forfeited |  |  | (22,595 | ) |  |  | 73.29 |
Outstanding at end of period |  |  | 341,433 |  |  |  | 73.48 |
Restricted stock unit activity was as follows:
|  | Nine Months Ended October 3, 2015 |
Restricted Stock Units |  | Shares |
Outstanding at beginning of year |  |  | 41,964 |
Granted |  |  | 11,623 |
Released |  |  | (8,653 | )
Forfeited |  |  | (5,480 | )
Outstanding at end of period |  |  | 39,454 |
Performance stock unit activity was as follows:
|  | Nine Months Ended October 3, 2015 |
Performance Stock Units |  | Shares |
Outstanding at beginning of year |  |  | 10,345 |
Forfeited |  |  | (1,272 | )
Outstanding at end of period |  |  | 9,073 |
As of October 3, 2015 total unearned compensation costs related to the Company’s share-based compensation plans was $56.0 million which will be amortized over the weighted average remaining service period of 2.7 years. The fair value of the purchase rights issued to the Company’s employees under the stock purchase plan is estimated using the following weighted-average assumptions for purchase rights granted. Expected lives of three months to one year have been used along with these assumptions.
|  | Nine Months Ended |
|  | October 3, 2015 |  |  | September 27, 2014 |
Fair market value |  | $ | 80.43 |  |  | $ | 63.42 |
Option price |  | $ | 76.41 |  |  | $ | 60.25 |
Expected dividend yield |  |  | 0 | % |  |  | 0 | %
Expected volatility |  |  | 41 | % |  |  | 31 | %
Risk free interest rate |  |  | 0.03 | % |  |  | 0.06 | %

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of a stock option or other award plan under which equity-based compensation is awarded to employees, typically comprised of the amount of unearned compensation (deferred compensation cost), compensation expense, and changes in the quantity and fair value of the shares (or other type of equity) granted, exercised, forfeited, and issued and outstanding pertaining to that plan. Disclosure may also include nature and general terms of such arrangements that existed during the period and potential effects of those arrangements on shareholders, effect of compensation cost arising from equity-based payment arrangements on the income statement, method of estimating the fair value of the goods or services received, or the fair value of the equity instruments granted, during the period, cash flow effects resulting from equity-based payment arrangements and, for registrants that accelerate vesting of out of the money share options, reasons for the decision to accelerate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901 + Details
Name: | us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration