XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
 9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Summary of Carrying Value of Debt
The following table summarizes the carrying value of the Company’s long-term debt (in millions):
 
September 30,
2017
 
December 31,
2016
Senior Notes
$
300

 
$
1,050

Term Loan B
1,293

 
1,653

Term Loan A
688

 
—

Revolving Credit Facility
235

 
—

Total debt
2,516

 
2,703

Less: Debt Issuance Costs
(12
)
 
(22
)
Less: Unamortized Discounts
(19
)
 
(33
)
Less: Current portion of long-term debt
(34
)
 
—

Total long-term debt
$
2,451

 
$
2,648
Schedule of Future Maturities of Long-term Debt
At September 30, 2017, the future maturities of debt, excluding debt discounts and issuance costs, consisted of the following (in millions):
2017
$
9

2018
39

2019
52

2020
58

2021
2,058

Thereafter
300

Total future maturities of long-term debt
$
2,516