XML 124 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Class A Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2024   51,506,059        
Beginning balance at Dec. 31, 2024 $ 3,586 $ 1 $ 669 $ (1,900) $ 4,860 $ (44)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net share issuances and tax withholding payments related to share-based compensation plans (in shares)   6,550        
Net share issuances and tax withholding payments related to share-based compensation plans (1)   (1)      
Share-based compensation 51   51      
Repurchase of common stock (in shares)   (374,358)        
Repurchase of common stock (125)     (125)    
Net income 136       136  
Changes in unrealized gains and losses on sales hedging (net of income taxes) (28)         (28)
Foreign currency translation adjustment 7         7
Ending balance (in shares) at Mar. 29, 2025   51,138,251        
Ending balance at Mar. 29, 2025 3,626 $ 1 719 (2,025) 4,996 (65)
Beginning balance (in shares) at Dec. 31, 2024   51,506,059        
Beginning balance at Dec. 31, 2024 3,586 $ 1 669 (1,900) 4,860 (44)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 248          
Ending balance (in shares) at Jun. 28, 2025   50,836,261        
Ending balance at Jun. 28, 2025 3,617 $ 1 733 (2,147) 5,108 (78)
Beginning balance (in shares) at Mar. 29, 2025   51,138,251        
Beginning balance at Mar. 29, 2025 3,626 $ 1 719 (2,025) 4,996 (65)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net share issuances and tax withholding payments related to share-based compensation plans (in shares)   172,677        
Net share issuances and tax withholding payments related to share-based compensation plans (15)   (18) 3    
Share-based compensation 32   32      
Repurchase of common stock (in shares)   (474,667)        
Repurchase of common stock (125)     (125)    
Net income 112       112  
Changes in unrealized gains and losses on sales hedging (net of income taxes) (33)         (33)
Foreign currency translation adjustment 20         20
Ending balance (in shares) at Jun. 28, 2025   50,836,261        
Ending balance at Jun. 28, 2025 3,617 $ 1 733 (2,147) 5,108 (78)
Beginning balance (in shares) at Dec. 31, 2025   49,592,946        
Beginning balance at Dec. 31, 2025 3,588 $ 1 814 (2,488) 5,279 (18)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net share issuances and tax withholding payments related to share-based compensation plans (in shares)   84,092        
Net share issuances and tax withholding payments related to share-based compensation plans (5)   (6) 1    
Share-based compensation 58   58      
Repurchase of common stock (in shares)   (1,294,028)        
Repurchase of common stock (300)     (300)    
Net income 135       135  
Changes in unrealized gains and losses on sales hedging (net of income taxes) 13         13
Foreign currency translation adjustment (19)         (19)
Ending balance (in shares) at Apr. 04, 2026   48,383,010        
Ending balance at Apr. 04, 2026 3,470 $ 1 866 (2,787) 5,414 (24)
Beginning balance (in shares) at Dec. 31, 2025   49,592,946        
Beginning balance at Dec. 31, 2025 3,588 $ 1 814 (2,488) 5,279 (18)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 368          
Ending balance (in shares) at Jul. 04, 2026   47,388,936        
Ending balance at Jul. 04, 2026 3,435 $ 1 882 (3,057) 5,647 (38)
Beginning balance (in shares) at Apr. 04, 2026   48,383,010        
Beginning balance at Apr. 04, 2026 3,470 $ 1 866 (2,787) 5,414 (24)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net share issuances and tax withholding payments related to share-based compensation plans (in shares)   179,919        
Net share issuances and tax withholding payments related to share-based compensation plans (17)   (20) 3    
Share-based compensation 36   36      
Repurchase of common stock (in shares)   (1,173,993)        
Repurchase of common stock (268)     (268)    
Excise tax on share repurchases (5)     (5)    
Net income 233       233  
Changes in unrealized gains and losses on sales hedging (net of income taxes) 4         4
Foreign currency translation adjustment (18)         (18)
Ending balance (in shares) at Jul. 04, 2026   47,388,936        
Ending balance at Jul. 04, 2026 $ 3,435 $ 1 $ 882 $ (3,057) $ 5,647 $ (38)