XML 40 R27.htm IDEA: XBRL DOCUMENT v3.25.4
STOCKHOLDERS’ EQUITY (Tables)
3 Months Ended
Nov. 30, 2025
Equity [Abstract]  
SCHEDULE OF KEY ASSUMPTION INPUTS USED FOR WARRANTS VALUATION

At November 30, 2025, the fair value of the warrant liability was $98,615. The fair value was determined using the Black-Scholes option pricing model, with the following key inputs:

 

Stock Price  $33.12 
Exercise Price  $87.50 
Expected Term (in years)   1.31 
Risk-Free Interest rate   3.54%
Expected Volatility   120.00%
Expected Dividend Yield   0.00%