XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Aug. 31, 2024 $ 12,310 $ (8,224) $ 4,086
Balance, shares at Aug. 31, 2024 453,966 2,495,630      
Series A Preferred -for change of vesting terms 25 25
Net income (loss) (974) (974)
Series A - deemed dividend due to convert price reset 2,961 (2,961)
Conversion of common stock to Preferred B stock and purchase of Preferred B Stock $ (1) 201 200
Conversion of common stock to Preferred B stock and purchase of Preferred B Stock, shares   125 (575,000)      
Stock-based compensation for services 399 399
Stock-based compensation for services, shares     12,750      
Stock-based compensation -related parties 72 72
Stock-based compensation -related parties, shares     50,000      
Balance at Nov. 30, 2024 $ (1) 15,968 (12,159) 3,808
Balance, shares at Nov. 30, 2024 453,966 125 1,983,380      
Balance at Aug. 31, 2025 $ 23 8,355,382 337,392 8,692,797
Balance, shares at Aug. 31, 2025 234,712,324      
Issuance of common stock $ 17 7,664,363 7,664,380
Issuance of common stock, shares     168,532,074      
Issuance of common stock to settle liabilities 1,887 1,887
Issuance of common stock to settle liabilities, shares     43,250      
Stock based compensation expense 677 677
Stock based compensation expense, shares     10,000      
Issuance of common stock and liability classified warrants $ 1 95,542 95,543
Issuance of common stock and liability classified warrants, shares     5,217,715      
Exercise of warrants 343 343
Exercise of warrants, shares     63,460      
Net income (loss) (5,204,095) (5,204,095)
Balance at Nov. 30, 2025 $ 41 $ 16,118,194 $ (4,866,703) $ 11,251,532
Balance, shares at Nov. 30, 2025 408,578,823