EX-99.2 3 d811540dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

CONSOLIDATED STATEMENTS OF OPERATIONS

 

           For the three months ended      For the nine months ended  
(unaudited, in millions of Canadian dollars except for per
share amounts)
   September 30,
2019
     September 30,
2018
     September 30,
2019
     September 30,
2018
 

Revenue

           

Premiums

           

Gross

   $ 5,370      $ 4,928      $ 15,400      $ 15,046  

Less: Ceded

     571        559        1,751        1,717  

Net premiums

     4,799        4,369        13,649        13,329  

Net investment income (loss):

           

Interest and other investment income

     1,467        1,414        4,330        4,166  

Fair value and foreign currency changes on assets and liabilities (Note 5)

     1,718        (1,304      8,498        (3,257

Net gains (losses) on available-for-sale assets

     47        19        103        96  

Net investment income (loss)

     3,232        129        12,931        1,005  

Fee income (Note 9)

     1,585        1,500        4,574        4,483  

Total revenue

         9,616            5,998            31,154            18,817  

Benefits and expenses

           

Gross claims and benefits paid (Note 7)

     4,335        3,908        12,808        11,884  

Increase (decrease) in insurance contract liabilities (Note 7)

     2,510        (942      10,418        (1,329

Decrease (increase) in reinsurance assets (Note 7)

     208        234        68        189  

Increase (decrease) in investment contract liabilities (Note 7)

     14        (25      56        (34

Reinsurance expenses (recoveries) (Note 8)

     (525      (476      (1,536      (1,523

Commissions

     590        574        1,740        1,736  

Net transfer to (from) segregated funds (Note 12)

     (162      (65      (343      (156

Operating expenses

     1,714        1,563        5,079        4,807  

Premium taxes

     101        93        305        280  

Interest expense

     65        73        237        226  

Total benefits and expenses

     8,850        4,937        28,832        16,080  

Income (loss) before income taxes

     766        1,061        2,322        2,737  

Less: Income tax expense (benefit) (Note 10)

     10        184        188        485  

Total net income (loss)

     756        877        2,134        2,252  

Less: Net income (loss) attributable to non-controlling interest and participating policyholders (Note 11)

     52        286        164        239  

Shareholders’ net income (loss)

     704        591        1,970        2,013  

Less: Preferred shareholders’ dividends

     23        24        71        71  

Common shareholders’ net income (loss)

   $ 681      $ 567      $ 1,899      $ 1,942  

Average exchange rates during the reporting periods:

 

U.S. dollars

     1.32        1.31        1.33        1.29  

Earnings (loss) per share (Note 14)

           

Basic

   $ 1.15      $ 0.94      $ 3.20      $ 3.19  

Diluted

   $ 1.15      $ 0.93      $ 3.19      $ 3.18  

Dividends per common share

   $ 0.525      $ 0.475      $ 1.550      $ 1.405  

The attached notes form part of these Interim Consolidated Financial Statements.

 

INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Third Quarter 2019   37


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

     For the three months ended     For the nine months ended  
(unaudited, in millions of Canadian dollars)   September 30,
2019
    September 30,
2018
    September 30,
2019
    September 30,
2018
 

Total net income (loss)

  $ 756     $ 877     $ 2,134     $ 2,252  

Other comprehensive income (loss), net of taxes:

       

Items that may be reclassified subsequently to income:

       

Change in unrealized foreign currency translation gains (losses):

       

Unrealized gains (losses)

    112       (315     (427     138  

Change in unrealized gains (losses) on available-for-sale assets:

       

Unrealized gains (losses)

    76       (76     511       (302

Reclassifications to net income (loss)

    (37     (12     (72     (69

Change in unrealized gains (losses) on cash flow hedges:

       

Unrealized gains (losses)

    22       (2     43       2  

Reclassifications to net income (loss)

    (16           (28     (6

Share of other comprehensive income (loss) in joint ventures and associates:

       

Unrealized gains (losses)

    1       (72     5       (96

Total items that may be reclassified subsequently to income

    158       (477     32       (333

Items that will not be reclassified subsequently to income:

       

Remeasurement of defined benefit plans

    1       11       (99     100  

Total items that will not be reclassified subsequently to income

    1       11       (99     100  

Total other comprehensive income (loss)

    159       (466     (67     (233

Total comprehensive income (loss)

    915       411       2,067       2,019  

Less: Non-controlling interest and participating policyholders’ comprehensive income (loss) (Note 11)

    52       285       162       241  

Shareholders’ comprehensive income (loss)

  $     863     $     126     $     1,905     $     1,778  
       

 

INCOME TAXES INCLUDED IN OTHER COMPREHENSIVE INCOME (LOSS)

 

 
     For the three months ended     For the nine months ended  
(unaudited, in millions of Canadian dollars)   September 30,
2019
    September 30,
2018
    September 30,
2019
    September 30,
2018
 

Income tax benefit (expense):

       

Items that may be reclassified subsequently to income:

       

Unrealized foreign currency translation gains / losses

  $     $ (56   $     $ (56

Unrealized gains / losses on available-for-sale assets

    (18     18       (120     56  

Reclassifications to net income for available-for-sale assets

    10       6       26       26  

Unrealized gains / losses on cash flow hedges

    (4           (12     (1

Reclassifications to net income for cash flow hedges

    3             7       2  

Total items that may be reclassified subsequently to income

    (9     (32     (99     27  

Items that will not be reclassified subsequently to income:

       

Remeasurement of defined benefit plans

    2       (5     39       (29

Total items that will not be reclassified subsequently to income

    2       (5     39       (29

Total income tax benefit (expense) included in other comprehensive income (loss)

  $ (7   $ (37   $ (60   $ (2

The attached notes form part of these Interim Consolidated Financial Statements.

 

38   Sun Life Financial Inc.    Third Quarter 2019   INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

              As at  
(unaudited, in millions of Canadian dollars)            September 30,
2019
     December 31,
2018
 

Assets

        

Cash, cash equivalents and short-term securities (Note 5)

      $ 8,647      $ 9,506  

Debt securities (Note 5)

        82,167        74,443  

Equity securities (Note 5)

        4,925        4,634  

Mortgages and loans

        48,125        46,822  

Derivative assets

        2,193        1,112  

Other invested assets (Note 5)

        5,325        4,830  

Policy loans

        3,216        3,222  

Investment properties (Note 5)

              7,335        7,157  

Invested assets

        161,933        151,726  

Other assets

        4,899        4,498  

Reinsurance assets (Note 7)

        4,059        4,141  

Deferred tax assets

        1,431        1,209  

Intangible assets

        2,015        1,779  

Goodwill

              5,869        5,412  

Total general fund assets

        180,206        168,765  

Investments for account of segregated fund holders (Note 12)

              112,806        103,062  

Total assets

            $ 293,012      $ 271,827  

Liabilities and equity

        

Liabilities

        

Insurance contract liabilities (Note 7)

      $ 130,870      $ 121,923  

Investment contract liabilities (Note 7)

        3,121        3,164  

Derivative liabilities

        2,352        2,295  

Deferred tax liabilities

        397        322  

Other liabilities

        14,730        12,153  

Senior debentures

        1,000        1,299  

Subordinated debt

              3,538        3,039  

Total general fund liabilities

        156,008        144,195  

Insurance contracts for account of segregated fund holders (Note 12)

        106,404        96,663  

Investment contracts for account of segregated fund holders (Note 12)

              6,402        6,399  

Total liabilities

            $ 268,814      $ 247,257  

Equity

        

Issued share capital and contributed surplus

      $ 10,613      $ 10,749  

Shareholders’ retained earnings and accumulated other comprehensive income

 

     12,540        12,957  

Total shareholders’ equity

        23,153        23,706  

Non-controlling interest

        20         

Participating policyholders’ equity

              1,025        864  

Total equity

            $ 24,198      $ 24,570  

Total liabilities and equity

            $     293,012      $     271,827  

Exchange rates at the end of the reporting periods:

     U.S. dollars        1.32        1.36  

The attached notes form part of these Interim Consolidated Financial Statements.

Approved on behalf of the Board of Directors on November 6, 2019.

 

LOGO

   LOGO

Dean A. Connor

  

Sara Grootwassink Lewis

President and Chief Executive Officer

  

Director

 

INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Third Quarter 2019   39


CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

      For the nine months ended  
(unaudited, in millions of Canadian dollars)    September 30,
2019
     September 30,
2018
 

Shareholders:

     

Preferred shares

     

Balance, beginning and end of period

   $ 2,257      $ 2,257  

Common shares (Note 11)

     

Balance, beginning of period

     8,419        8,582  

Stock options exercised

     22        16  

Common shares purchased for cancellation

     (158      (109

Common shares issued as consideration for business acquisition

            4  

Balance, end of period

     8,283        8,493  

Contributed surplus

     

Balance, beginning of period

     73        72  

Share-based payments

     4        3  

Stock options exercised

     (4      (3

Balance, end of period

     73        72  

Retained earnings

     

Balance, beginning of period, as previously reported

     11,267        10,305  

Adjustment for change in accounting policy (Note 2)

     (22      (44

Balance, beginning of period, after change in accounting policy

     11,245        10,261  

Net income (loss)

     1,970        2,013  

Dividends on common shares

     (920      (853

Dividends on preferred shares

     (71      (71

Common shares purchased for cancellation (Note 11)

     (434      (297

Transfer from participating policyholders’ equity (Note 11)

            89  

Changes attributable to acquisition (Note 3)

     (875       

Balance, end of period

     10,915        11,142  

Accumulated other comprehensive income (loss), net of taxes (Note 15)

     

Balance, beginning of period

     1,690        1,105  

Total other comprehensive income (loss) for the period

     (65      (235

Balance, end of period

     1,625        870  

Total shareholders’ equity, end of period

   $ 23,153      $ 22,834  

Non-controlling interest:

     

Balance, beginning of period

   $      $  

Changes attributable to acquisition (Note 3)

     19         

Net income (loss)

     1         

Total non-controlling interest, end of period

   $ 20      $  

Participating policyholders:

     

Balance, beginning of period

   $ 864      $ 650  

Net income (loss) (Note 11)

     163        239  

Total other comprehensive income (loss) for the period (Note 15)

     (2      2  

Transfer to retained earnings (Note 11)

            (89

Total participating policyholders’ equity, end of period

   $ 1,025      $ 802  

Total equity

   $     24,198      $     23,636  

The attached notes form part of these Interim Consolidated Financial Statements.

 

40   Sun Life Financial Inc.    Third Quarter 2019   INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     For the three months ended     For the nine months ended  
(unaudited, in millions of Canadian dollars)   September 30,
2019
    September 30,
2018
    September 30,
2019
    September 30,
2018
 

Cash flows provided by (used in) operating activities

       

Income (loss) before income taxes

  $ 766     $ 1,061     $ 2,322     $ 2,737  

Adjustments:

       

Interest expense related to financing activities

    61       62       189       185  

Increase (decrease) in insurance and investment contract liabilities

    2,524       (967     10,474       (1,363

Decrease (increase) in reinsurance assets

    208       234       68       189  

Realized and unrealized (gains) losses and foreign currency changes on invested assets

    (1,765     1,285       (8,601     3,161  

Sales, maturities and repayments of invested assets

    11,637       13,643       42,708       46,751  

Purchases of invested assets

    (13,713     (14,084     (46,046     (48,602

Income taxes received (paid)

    (88     (41     (586     (189

Mortgage securitization (Note 5)

    100             229       39  

Other operating activities

    463       (75     110       (957

Net cash provided by (used in) operating activities

    193       1,118       867       1,951  

Cash flows provided by (used in) investing activities

       

Net (purchase) sale of property and equipment

    (17     (29     (69     (34

Investment in and transactions with joint ventures and associates

    2       (10     16       (13

Dividends received from joint ventures and associates

    14       14       45       34  

Acquisition, net of cash and cash equivalents (Note 3)(1)

    (167           (167      

Other investing activities

    (44     (32     (129     (134

Net cash provided by (used in) investing activities

    (212     (57     (304     (147

Cash flows provided by (used in) financing activities

       

Increase in (repayment of) borrowed funds

    1       (8     165       (29

Issuance of subordinated debt, net of issuance costs

    747             747        

Redemption of senior debentures and subordinated debt (Note 11)

    (300           (550     (400

Issuance of common shares on exercise of stock options

    5       3       18       13  

Common shares purchased for cancellation (Note 11)

    (192     (200     (592     (406

Dividends paid on common and preferred shares

    (326     (307     (976     (911

Payment of lease liabilities

    (33           (93      

Interest expense paid

    (78     (75     (192     (208

Net cash provided by (used in) financing activities

    (176     (587     (1,473     (1,941

Changes due to fluctuations in exchange rates

    35       (66     (123     48  

Increase (decrease) in cash and cash equivalents

    (160     408       (1,033     (89

Net cash and cash equivalents, beginning of period

    6,321       5,459       7,194       5,956  

Net cash and cash equivalents, end of period

    6,161       5,867       6,161       5,867  

Short-term securities, end of period

    2,422       2,126       2,422       2,126  

Net cash, cash equivalents and short-term securities, end of period (Note 5)

  $        8,583     $        7,993     $        8,583     $        7,993  

 

(1) 

Consists of total cash consideration paid of $192, less cash and cash equivalents acquired of $25.

The attached notes form part of these Interim Consolidated Financial Statements.

 

INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Third Quarter 2019   41


Condensed Notes to the Interim Consolidated Financial Statements

(Unaudited, in millions of Canadian dollars except for per share amounts and where otherwise stated. All amounts stated in U.S. dollars are in millions.)

 

1. Significant Accounting Policies

Description of Business

Sun Life Financial Inc. (“SLF Inc.”) is a publicly traded company domiciled in Canada and is the holding company of Sun Life Assurance Company of Canada (“Sun Life Assurance”). SLF Inc. and its subsidiaries are collectively referred to as “us”, “our”, “ours”, “we”, or “the Company”.

Our Interim Consolidated Financial Statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting as issued and adopted by the International Accounting Standards Board (“IASB”). We have used accounting policies which are consistent with our accounting policies in our 2018 Annual Consolidated Financial Statements, except as disclosed in Note 2 below. Our Interim Consolidated Financial Statements should be read in conjunction with our 2018 Annual Consolidated Financial Statements, as interim financial statements do not include all the information incorporated in annual consolidated financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the IASB.

 

2. Changes in Accounting Policies

New and Amended International Financial Reporting Standards Adopted in 2019

2.A IFRS 16 Leases (“IFRS 16”)

In January 2016, the IASB issued IFRS 16, which replaces IAS 17 Leases (“IAS 17”) and related interpretations. IFRS 16 sets out the principles for the recognition, measurement, presentation, and disclosure of leases for both lessees and lessors. For lessees, IFRS 16 removes the classification of leases as either operating or financing and requires that all leases be recognized on the statement of financial position, with certain exemptions allowed by this new standard. The accounting for lessors is substantially unchanged. We adopted IFRS 16 on a modified retrospective basis as at January 1, 2019 and recognized transition adjustments in retained earnings. Our accounting policies under IFRS 16 are as follows:

We assess whether a contract is, or contains, a lease at the inception of the contract. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. For leases where we act as the lessee, we recognize a right-of-use asset and a lease liability at the commencement date of the lease. The right-of-use asset is initially measured at cost, which is comprised of the initial amount of the lease liability with certain adjustments, and subsequently depreciated using the straight-line method, with depreciation expense included in Operating expense in the Consolidated Statements of Operations. The lease liability is initially measured at the present value of lease payments over the term of the lease using a discount rate that is based on our incremental borrowing rate. The discount rate is specific to each lease and is determined by various factors, such as the lease term and currency. The lease term includes the non-cancellable period and the optional period where it is reasonably certain we will exercise or not exercise an extension or termination option, considering various factors that create an economic incentive to do so. Subsequently, the lease liability is measured at amortized cost using the effective interest method, with interest charged to Interest expense in the Consolidated Statements of Operations. Lease liabilities and right-of-use assets are remeasured upon lease modifications.

As a result of the adoption of IFRS 16, we recognized right-of-use assets of $744 and lease liabilities of $880, reported in Other assets and Other liabilities, respectively, on our Consolidated Statements of Financial Position. Together with the de-recognition of deferred balances of $105 previously recognized under IAS 17 and deferred tax impact of $9, the adoption of IFRS 16 reduced opening retained earnings by $22 on an after-tax basis as at January 1, 2019.

On transition to IFRS 16, we applied the practical expedient to use hindsight when determining the lease term of contracts containing extension or termination options. Our weighted-average incremental borrowing rate applied to lease liabilities as at January 1, 2019 was 3.3%. The difference between operating lease commitments disclosed in our 2018 Annual Consolidated Financial Statements and lease liabilities on January 1, 2019 is primarily due to the time value of money.

 

42   Sun Life Financial Inc.    Third Quarter 2019   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


2.B Other

The following new and amended IFRS are effective for annual periods beginning on or after January 1, 2019, and did not have a material impact on our Interim Consolidated Financial Statements:

In June 2017, the IASB issued IFRIC 23 Uncertainty over Income Tax Treatments (“IFRIC 23”), which was developed by the IFRS Interpretations Committee. IFRIC 23 clarifies how to apply the recognition and measurement requirements in IAS 12 Income Taxes when there is uncertainty over income tax treatments, and requires an entity to determine whether tax treatments should be considered collectively or independently. In addition, IFRIC 23 addresses the assumptions an entity should make about the examination of tax treatments by taxation authorities, as well as how an entity should consider changes in facts and circumstances. IFRIC 23 also provides guidance on how to determine taxable profit (tax loss), tax bases, unused tax losses, unused tax credits, and tax rates, based on whether it is probable that a tax authority will accept an uncertain tax treatment used, or proposed to be used, by an entity in its income tax filings. We adopted IFRIC 23 on a cumulative retrospective basis.

In October 2017, the IASB issued narrow-scope amendments to IAS 28 Investments in Associates and Joint Ventures. The amendments clarify that long-term interests in an associate or joint venture to which the equity method is not applied should be accounted for following the requirements of IFRS 9 Financial Instruments (“IFRS 9”). These amendments are required to be applied retrospectively with certain exceptions. As we qualified for and have elected to take the IFRS 9 deferral approach, we will continue to apply IAS 39 Financial Instruments: Recognition and Measurement (“IAS 39”) to the long-term interests in associates or joint ventures covered by these amendments.

In December 2017, the IASB issued Annual Improvements to IFRSs 2015-2017 Cycle, which includes minor amendments to four IFRS standards. These amendments were applied prospectively.

In February 2018, the IASB issued Plan Amendment, Curtailment or Settlement which amends IAS 19 Employee Benefits (“IAS 19”). Under IAS 19, when an amendment, curtailment or settlement of a defined benefit pension plan occurs, the net defined benefit liability or asset is remeasured. The amendments require an entity to use the updated assumptions from this remeasurement to determine current service cost and net interest for reporting periods after the change to the plan. These amendments will be applied to plan amendments, curtailments or settlements occurring on or after January 1, 2019.

New and Amended International Financial Reporting Standards Issued in 2019

In September 2019, the IASB issued the Interest Rate Benchmark Reform, which includes amendments to IFRS 9, IAS 39, and IFRS 7 Financial Instruments: Disclosures. The amendments clarify that entities can continue to apply certain hedge accounting requirements assuming that the interest rate benchmark on which the hedged cash flows and cash flows from the hedging instrument are based will not be altered as a result of interest rate benchmark reform. The amendments are effective for annual periods beginning on or after January 1, 2020. We are currently assessing the impact the adoption of these amendments will have on our Consolidated Financial Statements.

 

3. Acquisition

BentallGreenOak

On July 1, 2019, we acquired 56% of BentallGreenOak (“BGO”), which was the product of the merger of the Bentall Kennedy group of companies (“Bentall Kennedy”) and GreenOak Real Estate (“GreenOak”), a global real estate investment firm. The former GreenOak shareholders hold the remaining interest in BGO. Total consideration of $411 included approximately $192 in cash and 44% of our interest in Bentall Kennedy which, valued on a discounted cash flow basis, represents consideration of $219. The merged business adds organizational depth and a full spectrum of solutions including equity and debt real estate strategies, adding to the capabilities of our alternatives manager, SLC Management.

The fair values of the identifiable assets and liabilities acquired were:

 

As at July 1, 2019  

Intangible assets

   $ 238  

Net assets

     27  

Deferred tax liabilities

     (48

Total identifiable net assets at fair value

     217  

Non-controlling interest(1)

     (343

Goodwill arising on acquisition

     537  

Total consideration

   $      411  

 

(1) 

We have elected to measure non-controlling interest (“NCI”) at fair value for this acquisition. The fair value was determined by calculating the proportionate share of the present value of future cash flows relating to NCI. Significant assumptions inherent in the valuation of NCI include the estimated after-tax cash flows expected to be received and an assessment of the appropriate discount rate.

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Third Quarter 2019   43


The fair values of the identifiable assets and liabilities are subject to refinement and may be retroactively adjusted to reflect new information obtained about facts and circumstances that existed at the acquisition date during the measurement period.

This transaction has two additional components (“Additional components”):

 

  A.

We have the option to acquire the remaining outstanding shares in BGO commencing in 2026 (“call option”), and BGO minority shareholders have the option to require us to purchase their shares in 2027 (“put option”).

  B.

In addition to our 56% ownership interest in BGO, we have acquired the right to 75% of former GreenOak shareholders’ share of BGO’s earnings for the period from July 2019 to December 2027. Consideration is to be paid in quarterly instalments over that period (“deferred payments”).

The present values of the put option and deferred payments are calculated using our incremental borrowing rate; the subsequent interest expense recorded using the effective interest method will be recognized in the Consolidated Statements of Operations. Subsequent revisions to the expected exercise price payable for the put option will be recognized in the Consolidated Statements of Operations. If the put option expires unexercised or is cancelled, the carrying value of the financial liability will be released first to NCI, with excess amounts if any recognized against Retained earnings. If the call option is exercised, the liabilities relating to the Additional components will be extinguished and recognized against Retained earnings.

The Additional components are financial liabilities. Amounts were initially measured at the present value of $951 for the put option and $467 for the deferred payments in Other liabilities, with a corresponding reduction to NCI, limited to the original amount recorded upon the acquisition of BGO. Excess amounts were recognized against Retained earnings. At the date of acquisition, the impact to our assets, liabilities, and equity is as follows:

 

As at July 1, 2019    Share purchase      Additional
components
     Total  

Cash consideration

   $ (192    $      $ (192

Net assets

     27               27  

Intangible assets

     238               238  

Goodwill(1)

     537               537  

Total assets

   $ 610      $      $ 610  

Deferred tax liability

   $ (48    $      $ (48

Put option liability

            (951      (951

Deferred payments liability

            (467      (467

Total liabilities

   $ (48    $     (1,418    $     (1,466

Non-controlling interest – Bentall Kennedy

   $ (171 )(2)     $ 171      $  

Non-controlling interest – GreenOak(3)

     (343      324        (19

Retained earnings

     (48 )(2)       923        875  

Total equity

   $     (562    $ 1,418      $ 856  

 

(1) 

Goodwill of $537 reflects GreenOak’s non-contractual customer relationships. Approximately $285 of goodwill is tax deductible.

(2) 

The aggregate amount of $219 represents the fair value of our interest in Bentall Kennedy transferred as consideration.

(3) 

The remaining $19 represents specifically identifiable assets where the risks and rewards accrue to the former GreenOak shareholders and are distributed through a separate class of shares.

 

4. Segmented Information

We have five business segments: Canada, United States (“U.S.”), Asset Management, Asia, and Corporate. These business segments operate in the financial services industry and reflect our management structure and internal financial reporting. Corporate includes the results of our United Kingdom (“UK”) business unit and our Corporate Support operations, which include run-off reinsurance operations as well as investment income, expenses, capital, and other items not allocated to our other business groups.

Revenues from our business segments are derived principally from life and health insurance, investment management and annuities, and mutual funds. Revenues not attributed to the strategic business units are derived primarily from Corporate investments and earnings on capital. Transactions between segments are executed and priced on an arm’s-length basis in a manner similar to transactions with third parties.

The expenses in each business segment may include costs or services directly incurred or provided on their behalf at the enterprise level. For other costs not directly attributable to one of our business segments, we use a management reporting framework that uses assumptions, judgments, and methodologies for allocating overhead costs and indirect expenses to our business segments.

 

 

44   Sun Life Financial Inc.    Third Quarter 2019   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Intersegment transactions consist primarily of internal financing agreements which are measured at fair values prevailing when the arrangements are negotiated. Intersegment investment income consists primarily of interest paid by U.S. to Corporate. Intersegment fee income is primarily asset management fees paid by Canada and Corporate to Asset Management, and product distribution fees paid by Asset Management to Asia. Intersegment transactions are presented in the Consolidation adjustments column in the following tables.

Results by segment for the three months ended September 30, 2019 and September 30, 2018 are as follows:

 

     Canada     U.S.     Asset
Management
    Asia     Corporate     Consolidation
adjustments
    Total  

2019

             

Gross premiums:

             

Annuities

  $ 584     $     $     $     $ 5     $     $ 589  

Life insurance

    1,203       389             693       23             2,308  

Health insurance

    1,403       1,059             7       4             2,473  

Total gross premiums

    3,190       1,448             700       32             5,370  

Less: ceded premiums

    357       155             54       5             571  

Net investment income (loss)

    1,171       898       20       688       462       (7     3,232  

Fee income

    328       21       1,099       134       37       (34     1,585  

Total revenue

        4,332           2,212           1,119           1,468           526           (41         9,616  

Less:

             

Total benefits and expenses

    4,088       2,446       824       1,270       263       (41     8,850  

Income tax expense (benefit)

    (15     (48     73       13       (13           10  

Total net income (loss)

  $ 259     $ (186   $ 222     $ 185     $ 276     $     $ 756  

Less: Net income (loss) attributable to non-controlling interest shareholders and participating policyholders

    36             1       15                   52  

Shareholders’ net income (loss)

  $ 223     $ (186   $ 221     $ 170     $ 276     $     $ 704  

2018

             

Gross premiums:

             

Annuities

  $ 608     $     $     $     $ 5     $     $ 613  

Life insurance

    1,129       404             458       24             2,015  

Health insurance

    1,335       955             6       4             2,300  

Total gross premiums

    3,072       1,359             464       33             4,928  

Less: ceded premiums

    350       145             57       7             559  

Net investment income (loss)

    (53     159       9       72       (50     (8     129  

Fee income

    305       19       1,041       130       36       (31     1,500  

Total revenue

    2,974       1,392       1,050       609       12       (39     5,998  

Less:

             

Total benefits and expenses

    2,183       1,733       731       426       (97     (39     4,937  

Income tax expense (benefit)

    176       (75     78       14       (9           184  

Total net income (loss)

  $ 615     $ (266   $ 241     $ 169     $ 118     $     $ 877  

Less: Net income (loss) attributable to non-controlling interest shareholders and participating policyholders

    280       1             5                   286  

Shareholders’ net income (loss)

  $ 335     $ (267   $ 241     $ 164     $ 118     $     $ 591  

 

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Third Quarter 2019   45


Results by segment for the nine months ended September 30, 2019 and September 30, 2018 are as follows:

 

     Canada     U.S.     Asset
Management
    Asia     Corporate     Consolidation
adjustments
    Total  

2019

             

Gross premiums:

             

Annuities

  $ 1,371     $ 1     $     $     $ 18     $     $ 1,390  

Life insurance

    3,728       1,197             1,599       68             6,592  

Health insurance

    4,220       3,161             25       12             7,418  

Total gross premiums

    9,319       4,359             1,624       98             15,400  

Less: ceded premiums

    1,100       480             156       15             1,751  

Net investment income (loss)

    6,510       2,722       67       2,557       1,095       (20     12,931  

Fee income

    959       65       3,151       393       109       (103     4,574  

Total revenue

        15,688           6,666           3,218         4,418         1,287       (123     31,154  

Less:

             

Total benefits and expenses

    14,971       6,644       2,355       3,971       1,014       (123         28,832  

Income tax expense (benefit)

    (35     (5     193       39       (4           188  

Total net income (loss)

  $ 752     $ 27     $ 670     $ 408     $ 277     $     $ 2,134  

Less: Net income (loss) attributable to non-controlling interest shareholders and participating policyholders

    144       (5     1       24                   164  

Shareholders’ net income (loss)

  $ 608     $ 32     $ 669     $ 384     $ 277     $     $ 1,970  

2018

             

Gross premiums:

             

Annuities

  $ 1,936     $     $     $     $ 16     $     $ 1,952  

Life insurance

    3,461       1,213             1,550       70             6,294  

Health insurance

    3,969       2,800             21       10             6,800  

Total gross premiums

    9,366       4,013             1,571       96             15,046  

Less: ceded premiums

    1,108       429             163       17             1,717  

Net investment income (loss)

    1,369       (99     10       (246     (9     (20     1,005  

Fee income

    907       52       3,111       393       115       (95     4,483  

Total revenue

    10,534       3,537       3,121       1,555       185       (115     18,817  

Less:

             

Total benefits and expenses

    9,127       3,683       2,241       1,081       63       (115     16,080  

Income tax expense (benefit)

    294       (45     215       37       (16           485  

Total net income (loss)

  $ 1,113     $ (101   $ 665     $ 437     $ 138     $     $ 2,252  

Less: Net income (loss) attributable to non-controlling interest shareholders and participating policyholders

    267       (35           7                   239  

Shareholders’ net income (loss)

  $ 846     $ (66   $ 665     $ 430     $ 138     $     $ 2,013  

 

 

46   Sun Life Financial Inc.    Third Quarter 2019   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


5. Total Invested Assets and Related Net Investment Income

5.A Asset Classification

The carrying values of our Debt securities, Equity securities, and Other invested assets presented in our Interim Consolidated Statements of Financial Position consist of the following:

 

As at

   

Fair value
through profit
or loss
 
 
 
   

Available-

for-sale

 

 

    Other (1)      Total  

September 30, 2019

       

Debt securities

  $     67,744     $     14,423     $     $     82,167  

Equity securities

  $ 4,505     $ 420     $     $ 4,925  

Other invested assets

  $ 3,052     $ 743     $     1,530     $ 5,325  

December 31, 2018

       

Debt securities

  $ 61,402     $ 13,041     $     $ 74,443  

Equity securities

  $ 4,014     $ 620     $     $ 4,634  

Other invested assets

  $ 2,701     $ 621     $ 1,508     $ 4,830  

 

(1) 

Other consists primarily of investments accounted for using the equity method of accounting.

5.B Fair Value and Foreign Currency Changes on Assets and Liabilities

The fair value and foreign currency changes on assets and liabilities presented in our Interim Consolidated Statements of Operations consist of the following:

 

     For the three months ended     For the nine months ended  
    

September 30,

2019

   

September 30,

2018

   

September 30,

2019

   

September 30,

2018

 

Fair value change:

       

Cash, cash equivalents and short-term securities

  $ 1     $ (1   $ (2   $ 3  

Debt securities

    1,726       (1,205     6,764       (3,011

Equity securities

    48       (26     555       10  

Derivative investments

    (117     8       1,236       (709

Other invested assets

    24       (2     71       39  

Total change in fair value through profit or loss assets and liabilities

    1,682       (1,226     8,624       (3,668

Fair value changes on investment properties

    59       92       256       329  

Foreign exchange gains (losses)(1)

    (23     (170     (382     54  

Realized gains (losses) on property and equipment(2)

                      28  

Fair value and foreign currency changes on assets and liabilities

  $     1,718     $     (1,304   $     8,498     $     (3,257

 

(1) 

Primarily arises from the translation of foreign currency denominated available-for-sale assets and mortgages and loans. Any offsetting amounts arising from foreign currency derivatives are included in the fair value change on derivative investments.

(2) 

In 2018, we sold and leased back a property in Waterloo, Ontario. The transaction qualified as a sale and operating lease and, as a result, we recognized a gain of $28.

5.C Impairment of Available-For-Sale Assets

We recognized impairment losses on available-for-sale assets of $2 and $36 for the three and nine months ended September 30, 2019, respectively ($3 and $8 for the three and nine months ended September 30, 2018, respectively).

 

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Third Quarter 2019   47


5.D Cash, Cash Equivalents and Short-Term Securities

Cash, cash equivalents and short-term securities presented in our Interim Consolidated Statements of Financial Position and Net cash, cash equivalents and short-term securities presented in our Interim Consolidated Statements of Cash Flows consist of the following:

 

As at   

September 30,

2019

    

December 31,

2018

    

September 30,

2018

 

Cash

   $ 1,684      $ 2,089      $ 1,776  

Cash equivalents

     4,541        5,209        4,294  

Short-term securities

     2,422        2,208        2,126  

Cash, cash equivalents and short-term securities

     8,647        9,506        8,196  

Less: Bank overdraft, recorded in Other liabilities

     64        104        203  

Net cash, cash equivalents and short-term securities

   $     8,583      $     9,402      $     7,993  

5.E Mortgage Securitization

We securitize certain insured fixed rate commercial mortgages as described in Note 5 of our 2018 Annual Consolidated Financial Statements.

The carrying value and fair value of the securitized mortgages as at September 30, 2019 are $1,541 and $1,566, respectively ($1,328 and $1,318, respectively, as at December 31, 2018). The carrying value and fair value of the associated liabilities as at September 30, 2019 are $1,682 and $1,722, respectively ($1,453 and $1,446, respectively, as at December 31, 2018). The carrying value of asset-backed securities in the principal reinvestment account (“PRA”) as at September 30, 2019 and December 31, 2018 are $130 and $124, respectively. There are no cash and cash equivalents in the PRA as at September 30, 2019 and December 31, 2018.

The fair value of the secured borrowings from mortgage securitization is based on the methodologies and assumptions for asset-backed securities described in Note 5 of our 2018 Annual Consolidated Financial Statements. The fair value of these liabilities is categorized in Level 2 of the fair value hierarchy as at September 30, 2019 and December 31, 2018.

5.F Fair Value Measurement

The fair value methodologies and assumptions for assets and liabilities carried at fair value as well as disclosures on unobservable inputs, sensitivities, and valuation processes for Level 3 assets can be found in Note 5 of our 2018 Annual Consolidated Financial Statements.

5.F.i Fair Value Hierarchy

Our assets and liabilities that are carried at fair value on a recurring basis by hierarchy level are as follows:

 

As at   September 30, 2019     December 31, 2018  
     Level 1     Level 2     Level 3     Total     Level 1     Level 2     Level 3     Total  

Assets

               

Cash, cash equivalents and short-term securities

  $ 8,103     $ 544     $     $ 8,647     $ 8,926     $ 580     $     $ 9,506  

Debt securities – fair value through profit or loss

    1,522       65,913       309       67,744       1,253       59,776       373       61,402  

Debt securities – available-for-sale

    1,476       12,897       50       14,423       1,513       11,485       43       13,041  

Equity securities – fair value through profit or loss

    1,924       2,393       188       4,505       1,967       1,845       202       4,014  

Equity securities – available-for-sale

    234       151       35       420       398       186       36       620  

Derivative assets

    17       2,176             2,193       27       1,085             1,112  

Other invested assets

    1,056       274       2,465       3,795       898       183       2,241       3,322  

Investment properties

                7,335       7,335                   7,157       7,157  

Total invested assets

  $   14,332     $ 84,348     $ 10,382     $ 109,062     $ 14,982     $ 75,140     $ 10,052     $ 100,174  

Investments for account of segregated fund holders

    25,713       85,370       1,723       112,806       24,705       76,761       1,596       103,062  

Total assets measured at fair value

  $ 40,045     $   169,718     $   12,105     $   221,868     $   39,687     $   151,901     $   11,648     $   203,236  

Liabilities

               

Investment contract liabilities

  $     $     $ 2     $ 2     $     $     $ 3     $ 3  

Derivative liabilities

    6       2,346             2,352       11       2,284             2,295  

Other liabilities

                1,425       1,425                          

Total liabilities measured at fair value

  $ 6     $ 2,346     $ 1,427     $ 3,779     $ 11     $ 2,284     $ 3     $ 2,298  

 

48   Sun Life Financial Inc.    Third Quarter 2019   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Debt securities – fair value through profit or loss consist of the following:

 

As at   September 30, 2019     December 31, 2018  
     Level 1     Level 2     Level 3     Total     Level 1     Level 2     Level 3     Total  

Canadian federal government

  $     $ 3,780     $ 15     $ 3,795     $     $ 3,815     $ 15     $ 3,830  

Canadian provincial and municipal government

          14,119       16       14,135             11,852       14       11,866  

U.S. government and agency

    1,522       136       1       1,659       1,253       125       2       1,380  

Other foreign government

          5,207       33       5,240             4,895       34       4,929  

Corporate

          37,601       224       37,825             34,665       205       34,870  

Asset-backed securities:

               

Commercial mortgage-backed securities

          1,629       6       1,635             1,464       3       1,467  

Residential mortgage-backed securities

          2,150             2,150             1,961             1,961  

Collateralized debt obligations

          145             145             143             143  

Other

          1,146       14       1,160             856       100       956  

Total debt securities – fair value through profit or loss

  $     1,522     $     65,913     $     309     $     67,744     $     1,253     $     59,776     $     373     $     61,402  

Debt securities – available-for-sale consist of the following:

 

As at   September 30, 2019     December 31, 2018  
     Level 1     Level 2     Level 3     Total     Level 1     Level 2     Level 3     Total  

Canadian federal government

  $     $ 2,170     $     $ 2,170     $     $ 1,746     $     $ 1,746  

Canadian provincial and municipal government

          1,191             1,191             1,199             1,199  

U.S. government and agency

    1,476                   1,476       1,513       14             1,527  

Other foreign government

          734       1       735             716       1       717  

Corporate

          5,718       49       5,767             4,971       42       5,013  

Asset-backed securities:

               

Commercial mortgage-backed securities

          859             859             766             766  

Residential mortgage-backed securities

          535             535             386             386  

Collateralized debt obligations

          786             786             804             804  

Other

          904             904             883             883  

Total debt securities – available-for-sale

  $     1,476     $     12,897     $       50     $     14,423     $     1,513     $     11,485     $       43     $     13,041  

There were no significant transfers between Level 1 and Level 2 for the three and nine months ended September 30, 2019 and September 30, 2018.

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Third Quarter 2019   49


The following tables provide reconciliations of the beginning and ending balances for assets and liabilities that are categorized in Level 3:

 

For the three months ended   Debt
securities –
fair value
through
profit or loss
   

Debt
securities –
available-

for-sale

    Equity
securities –
fair value
through
profit or
loss
   

Equity
securities –
available-

for-sale

    Other
invested
assets
    Investment
properties
    Total
invested
assets
measured at
fair value
    Investments
for account of
segregated
fund holders
    Total assets
measured
at fair value
   

Other

liabilities

 

September 30, 2019

                   

Beginning balance

  $ 306     $ 59     $ 192     $ 35     $ 2,295     $ 7,229     $ 10,116     $ 1,696     $ 11,812     $  

Acquisitions

                            13             13             13       1,418  

Included in net income(1)(2)(3)

    2             (2           10       44       54       27       81       12  

Included in OCI(2)

                      (1     (5           (6           (6      

Purchases

    25       4                   175       66       270       28       298        

Sales / Payments

                (3           (29     (16     (48     (19     (67     (16

Settlements

    (1                                   (1     (1     (2      

Transfers into Level 3(4)

    10                                     10             10        

Transfers (out) of Level 3(4)

    (33     (13                             (46           (46      

Foreign currency translation(5)

                1       1       6       12       20       (8)       12       11  

Ending balance

  $   309     $     50     $     188     $     35     $     2,465     $     7,335     $     10,382     $     1,723     $     12,105     $     1,425  

Gains (losses) included in earnings relating to instruments still held at the reporting date(1)

  $ 1     $     $ (3   $     $ 10     $ 46     $ 54     $ 22     $ 76     $  

September 30, 2018

                   

Beginning balance

  $ 388     $ 130     $ 186     $ 33     $ 1,897     $ 7,337     $ 9,971     $ 1,360     $ 11,331     $  

Included in net income(1)(2)(3)

    (5     2       (2           (6     74       63       13       76        

Included in OCI(2)

          (5                 (2           (7           (7      

Purchases

    31       39       3             238       135       446       125       571        

Sales / Payments

    (16                       (28     (248     (292     (9     (301      

Settlements

    (1                                   (1     (1     (2      

Transfers into Level 3(4)

                                                           

Transfers (out) of Level 3(4)

    (65     (47                             (112     (5     (117      

Foreign currency translation(5)

    (3     (1     (2     1       (9     (28     (42     (14     (56      

Ending balance

  $ 329     $ 118     $ 185     $ 34     $ 2,090     $ 7,270     $ 10,026     $ 1,469     $ 11,495     $  

Gains (losses) included in earnings relating to instruments still held at the reporting date(1)

  $ (5   $     $ (2   $     $ (5)     $ 46     $ 34     $ 12     $ 46     $  

 

50   Sun Life Financial Inc.    Third Quarter 2019   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


For the nine months ended   Debt
securities –
fair value
through
profit or loss
   

Debt
securities –
available-

for-sale

    Equity
securities –
fair value
through
profit or
loss
   

Equity
securities –
available-

for-sale

    Other
invested
assets
    Investment
properties
    Total
invested
assets
measured at
fair value
    Investments
for account of
segregated
fund holders
    Total assets
measured
at fair value
   

Other

liabilities

 

September 30, 2019

                   

Beginning balance

  $ 373     $ 43     $ 202     $ 36     $ 2,241     $ 7,157     $ 10,052     $ 1,596     $ 11,648     $  

Acquisitions

                            13             13             13       1,418  

Included in net income(1)(2)(3)

    11             (3     (22     (51     199       134       49       183       12  

Included in OCI(2)

          4             1       4             9             9        

Purchases

    70       31       4       22       366       520       1,013       145       1,158        

Sales / Payments

    (11           (8           (90     (487     (596     (37     (633     (16

Settlements

    (4                                   (4     (1     (5      

Transfers into Level 3(4)

    10                                     10             10        

Transfers (out) of Level 3(4)

    (135     (27     (4                       (166           (166      

Foreign currency translation(5)

    (5     (1     (3     (2     (18)       (54     (83     (29)       (112     11  

Ending balance

  $     309     $     50     $     188     $     35     $     2,465     $     7,335     $     10,382     $     1,723     $     12,105     $     1,425  

Gains (losses) included in earnings relating to instruments still held at the reporting date(1)

  $ 7     $     $ (3   $     $ (51)     $ 220     $ 173     $ 30     $ 203     $  

September 30, 2018

                   

Beginning balance

  $ 417     $ 136     $ 167     $ 38     $ 1,721     $ 7,067     $ 9,546     $ 1,154     $ 10,700     $  

Included in net income(1)(2)(3)

    (13           8             32       274       301       22       323        

Included in OCI(2)

          (5           (6     (8           (19           (19      

Purchases

    92       141       8       1       491       467       1,200       327       1,527        

Sales / Payments

    (48                 (1     (157     (585     (791     (25     (816      

Settlements

    (14                 (1                 (15     (1     (16      

Transfers into Level 3(4)

    11       13             1                   25       4       29        

Transfers (out) of Level 3(4)

    (117     (167                             (284     (5     (289      

Foreign currency translation(5)

    1             2       2       11       47       63       (7     56        

Ending balance

  $ 329     $ 118     $ 185     $ 34     $ 2,090     $ 7,270     $ 10,026     $ 1,469     $ 11,495     $  

Gains (losses) included in earnings relating to instruments still held at the reporting date(1)

  $ (6   $     $ 9     $     $ 32     $ 261     $ 296     $ 17     $ 313     $  

 

(1) 

Included in Net investment income (loss) for Total invested assets measured at fair value in our Interim Consolidated Statements of Operations.

(2) 

Total gains and losses in net income (loss) and other comprehensive income (“OCI”) are calculated assuming transfers into or out of Level 3 occur at the beginning of the period. For an asset or liability that transfers into Level 3 during the reporting period, the entire change in fair value for the period is included in the table above. For transfers out of Level 3 during the reporting period, the change in fair value for the period is excluded from the table above.

(3)

Investment properties included in net income is comprised of fair value changes on investment properties of $59 and $256 for the three and nine months ended September 30, 2019, respectively ($92 and $329 for the three and nine months ended September 30, 2018, respectively), net of amortization of leasing commissions and tenant inducements of $15 and $57 for the three and nine months ended September 30, 2019, respectively ($18 and $55 for the three and nine months ended September 30, 2018, respectively).

(4)

Transfers into Level 3 occur when the inputs used to price the assets and liabilities lack observable market data, and as a result, no longer meet the Level 1 or 2 definitions at the reporting date. Transfers out of Level 3 occur when the pricing inputs become more transparent and satisfy the Level 1 or 2 criteria and are primarily the result of observable market data being available at the reporting date, thus removing the requirement to rely on inputs that lack observability.

(5)

Foreign currency translation relates to the foreign exchange impact of translating Level 3 assets and liabilities of foreign subsidiaries from their functional currencies to Canadian dollars.

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Third Quarter 2019   51


6. Financial Instrument and Insurance Risk Management

Our risk management policies and procedures for managing risks related to financial instruments and insurance contracts can be found in Notes 6 and 7, respectively, of our 2018 Annual Consolidated Financial Statements.

Our financial instrument market risk sensitivities are included in our Management’s Discussion and Analysis (“MD&A”) as at September 30, 2019 and December 31, 2018. The shaded text and tables in the Risk Management section of the MD&A represent our disclosures on market risk sensitivities in accordance with IFRS 7 Financial Instruments: Disclosures and include discussions on how we measure our risk and our objectives, policies, and methodologies for managing this risk. Therefore, the shaded text and tables in the MD&A represent an integral part of these Interim Consolidated Financial Statements.

We use reinsurance to limit losses, minimize exposure to significant risks, and to provide additional capacity for growth. Our Insurance Risk Policy sets maximum global retention limits and related management standards and practices that are applied to reduce our exposure to large claims. Amounts in excess of the Board-approved maximum retention limits are reinsured. Effective January 1, 2019, we updated our single life or joint-first-to-die basis retention limit to $40 ($25 in 2018) in Canada and US$40 (US$25 in 2018) outside of Canada. For survivorship life insurance, our maximum global retention limit is $50 ($30 in 2018) in Canada and US$50 (US$30 in 2018) outside of Canada. In certain markets and jurisdictions, retention levels below the maximum are applied. Reinsurance is utilized for numerous products in most business segments, and placement is done on an automatic basis for defined insurance portfolios and on a facultative basis for individual risks with certain characteristics.

 

7. Insurance Contract Liabilities and Investment Contract Liabilities

7.A Insurance Contract Liabilities

7.A.i Changes in Insurance Contract Liabilities and Reinsurance Assets

Changes in Insurance contract liabilities and Reinsurance assets are as follows:

 

     For the three months ended
September 30, 2019
    For the three months ended
September 30, 2018
 
     Insurance
contract
liabilities
    Reinsurance
assets
    Net     Insurance
contract
liabilities
    Reinsurance
assets
    Net  

Balances before Other policy liabilities and assets, beginning of period

  $ 120,696     $ 3,655     $ 117,041     $ 112,539     $ 3,671     $ 108,868  

Change in balances on in-force policies

    2,177       138       2,039       (1,074     (120     (954

Balances arising from new policies

    745       30       715       551       24       527  

Method and assumption changes

    (412     (376     (36     (419     (138     (281

Increase (decrease) in Insurance contract liabilities and Reinsurance assets

    2,510       (208     2,718       (942     (234     (708

Foreign exchange rate movements

    354       35       319       (968     (54     (914

Balances before Other policy liabilities and assets

    123,560       3,482       120,078       110,629       3,383       107,246  

Other policy liabilities and assets

    7,310       577       6,733       6,851       554       6,297  

Total Insurance contract liabilities and Reinsurance assets, end of period

  $   130,870     $     4,059     $     126,811     $     117,480     $     3,937     $     113,543  

 

52   Sun Life Financial Inc.    Third Quarter 2019   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


     For the nine months ended
September 30, 2019
    For the nine months ended
September 30, 2018
 
     Insurance
contract
liabilities
    Reinsurance
assets
    Net     Insurance
contract
liabilities
    Reinsurance
assets
    Net  

Balances before Other policy liabilities and assets, beginning of period

  $ 114,902     $ 3,653     $ 111,249     $ 111,091     $ 3,503     $ 107,588  

Change in balances on in-force policies

    8,731       205       8,526       (3,424     (165     (3,259

Balances arising from new policies

    2,066       103       1,963       2,490       91       2,399  

Method and assumption changes

    (379     (376     (3     (395     (115     (280

Increase (decrease) in Insurance contract liabilities and Reinsurance assets

    10,418       (68     10,486       (1,329     (189     (1,140

Foreign exchange rate movements

    (1,760     (103     (1,657     867       69       798  

Balances before Other policy liabilities and assets

    123,560       3,482       120,078       110,629       3,383       107,246  

Other policy liabilities and assets

    7,310       577       6,733       6,851       554       6,297  

Total Insurance contract liabilities and Reinsurance assets, end of period

  $     130,870     $     4,059     $     126,811     $     117,480     $     3,937     $     113,543  

7.A.ii Impact of Method and Assumption Changes

Impacts of method and assumption changes on Insurance contract liabilities, net of Reinsurance assets, are as follows:

 

      For the three
months ended
September 30, 2019
     For the nine
months ended
September 30, 2019
     Description

Mortality / Morbidity

   $     (347    $     (347    Updates to reflect mortality/morbidity experience in all jurisdictions. The largest items were favourable mortality impacts in the UK in Corporate and in Group Retirement Services in Canada.

Lapse and other policyholder behaviour

     99        103      Updates to lapse and policyholder behaviour in all jurisdictions. The largest item was an unfavourable lapse update in International in Asia.

Expense

     5        5      Updates to reflect expense experience in all jurisdictions.

Investment returns

     1        6      Updates to various investment related assumptions across the Company, partially offset by updates to promulgated ultimate reinvestment rates.

Model enhancements and other

     206        230      Various enhancements and methodology changes across all jurisdictions. The largest item was an unfavourable strengthening of reinsurance provisions in In-force Management in the U.S., partially offset by a favourable change to participating accounts in the UK in Corporate and the Philippines in Asia.

Total impact

   $ (36    $ (3     

 

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Third Quarter 2019   53


     For the three
months ended
September 30, 2018
     For the nine
months ended
September 30, 2018
     Description

Mortality / Morbidity

  $ (319    $ (320    Updates to reflect mortality/morbidity experience in all jurisdictions. The largest items were favourable mortality in International in Asia, Group Retirement Services in Canada and the UK in Corporate.

Lapse and other policyholder behaviour

    564        563      Updates to lapse and other policyholder behaviour in all jurisdictions. The largest items, which all had unfavourable impacts, were updated lapse assumptions in the U.S. and International in Asia.

Expense

    17        12      Updates to reflect expense experience in all jurisdictions including updates to Canada participating life insurance accounts.

Investment returns

    (327      (328    Updates to various investment related assumptions across the Company including updates to Canada participating life insurance accounts.

Model enhancements and other

    (216      (207    Various enhancements and methodology changes across all jurisdictions. The largest item was a favourable change to the participating provisions for adverse deviations in Canada and the U.S., partially offset by a change in reinsurance provisions in the U.S.

Total impact

  $     (281    $     (280     

7.B Investment Contract Liabilities

7.B.i Changes in Investment Contract Liabilities

Changes in investment contract liabilities without discretionary participation features (“DPF”) are as follows:

 

     For the three months ended
September 30, 2019
     For the three months ended
September 30, 2018
 
      Measured at
fair value
     Measured at
amortized cost
    

Measured at

fair value

     Measured at
amortized cost
 

Balances, beginning of period

   $ 2      $ 2,634      $ 3      $ 2,619  

Deposits

            74               124  

Interest

            15               13  

Withdrawals

            (118             (126

Fees

            (1             (1

Other

            5               5  

Foreign exchange rate movements

            (1              

Balances, end of period

   $     2      $     2,608      $     3      $     2,634  

 

     For the nine months ended
September 30, 2019
     For the nine months ended
September 30, 2018
 
      Measured at
fair value
     Measured at
amortized cost
    

Measured at

fair value

     Measured at
amortized cost
 

Balances, beginning of period

   $ 3      $ 2,646      $ 3      $ 2,517  

Deposits

            255               370  

Interest

            43               39  

Withdrawals

            (347             (301

Fees

            (4             (6

Other

            15               15  

Foreign exchange rate movements

     (1                     

Balances, end of period

   $      2      $     2,608      $     3      $     2,634  

 

 

54   Sun Life Financial Inc.    Third Quarter 2019   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Changes in investment contract liabilities with DPF are as follows:

 

     For the three months ended      For the nine months ended  
      September 30,
2019
     September 30,
2018
     September 30,
2019
     September 30,
2018
 

Balances, beginning of period

   $ 509      $ 547      $ 515      $ 562  

Change in liabilities on in-force policies

     (1      (38      13        (73

Foreign exchange rate movements

     3        (9      (17      11  

Balances, end of period

   $     511      $     500      $     511      $     500  

7.C Gross Claims and Benefits Paid

Gross claims and benefits paid consist of the following:

 

     For the three months ended      For the nine months ended  
      September 30,
2019
     September 30,
2018
     September 30,
2019
     September 30,
2018
 

Maturities and surrenders

   $ 661      $ 670      $ 2,088      $ 1,925  

Annuity payments

     476        468        1,430        1,402  

Death and disability benefits

     1,005        909        3,120        2,999  

Health benefits

     1,950        1,592        5,414        4,751  

Policyholder dividends and interest on claims and deposits

     243        269        756        807  

Total gross claims and benefits paid

   $     4,335      $     3,908      $     12,808      $     11,884  

 

8. Reinsurance (Expenses) Recoveries

Reinsurance (expenses) recoveries consist of the following:

 

     For the three months ended      For the nine months ended  
      September 30,
2019
     September 30,
2018
     September 30,
2019
     September 30,
2018
 

Recovered claims and benefits

   $ 483      $ 439      $ 1,416      $ 1,385  

Commissions

     17        18        50        54  

Reserve adjustments

     5        (1      10        24  

Operating expenses and other

     20        20        60        60  

Reinsurance (expenses) recoveries

   $     525      $     476      $     1,536      $     1,523  

 

9. Fee Income

Fee income consists of the following:

 

     For the three months ended      For the nine months ended  
      September 30,
2019
     September 30,
2018
     September 30,
2019
     September 30,
2018
 

Fee income from insurance contracts

   $ 255      $ 238      $ 737      $ 708  

Fee income from service contracts:

           

Distribution fees

     210        211        609        631  

Fund management and other asset-based fees

     942        871        2,666        2,601  

Administrative service and other fees

     178        180        562        543  

Total fee income

   $     1,585      $     1,500      $     4,574      $     4,483  

Distribution fees and Fund management and other asset-based fees are primarily earned in Asset Management. Administrative service and other fees are primarily earned in Canada. The fee income by reportable segment is presented in Note 4.

 

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Third Quarter 2019   55


10. Income Taxes

Our effective income tax rate differs from the combined Canadian federal and provincial statutory income tax rate as follows:

 

    For the three months ended     For the nine months ended  
     September 30, 2019     September 30, 2018     September 30, 2019     September 30, 2018  
            %            %            %            %  

Total net income (loss)

  $     756       $       877       $     2,134       $     2,252    

Add: Income tax expense (benefit)

    10               184               188               485          

Total net income (loss) before income taxes

  $ 766             $ 1,061             $ 2,322             $ 2,737          

Taxes at the combined Canadian federal and provincial statutory income tax rate

  $ 203       26.5     $ 284       26.8     $ 615       26.5     $ 732       26.8  

Increase (decrease) in rate resulting from:

               

Higher (lower) effective rates on income subject to taxation in foreign jurisdictions

    (90     (11.7     (69     (6.5     (146     (6.3     (158     (5.8

Tax exempt investment income

    (32     (4.2     (40     (3.8     (178     (7.7     (98     (3.6

Adjustments in respect of prior periods, including resolution of tax disputes

    (74     (9.7     5       0.5       (91     (3.9     (1      

Tax (benefit) cost of unrecognized tax losses and tax credits

                4       0.3       6       0.3       4       0.1  

Tax rate and other legislative changes

                            2       0.1              

Other

    3       0.4                   (20     (0.9     6       0.2  

Total tax expense (benefit) and effective income tax rate

  $ 10       1.3     $ 184       17.3     $ 188       8.1     $ 485       17.7  

In the second quarter of 2019, a provincial corporate tax rate decrease from 12% to 8% was enacted in Alberta, Canada. As a result, our statutory tax rate decreased from 26.75% (rounded to 26.8% in the table above) in 2018 to 26.5% in 2019 and future years.

Statutory income tax rates in other jurisdictions in which we conduct business range from 0% to 30%, which creates a tax rate differential and corresponding tax provision difference compared to the Canadian federal and provincial statutory rate when applied to foreign income not subject to tax in Canada. Generally, higher earnings in jurisdictions with higher statutory tax rates result in an increase in our tax expense, while earnings arising in tax jurisdictions with statutory rates lower than 26.5% reduce our tax expense. These differences are reported in Higher (lower) effective rates on income subject to taxation in foreign jurisdictions.

Tax exempt investment income includes tax rate differences related to various types of investment income that are taxed at rates lower than our statutory income tax rate, including dividend income, and capital gains arising in Canada. Fluctuations in foreign exchange rates and changes in market values of real estate properties and other investments have an impact on the amount of these tax rate differences.

Adjustments in respect of prior periods, including the resolution of tax disputes, for the three months ended September 30, 2019 relates mainly to the resolution of tax matters in Canada, and the finalization of the prior year’s Canadian and U.S. tax filings, and for the nine months ended September 30, 2019 also includes the resolution of tax audits in MFS and amendments to the prior years’ U.S. tax filings. In the three months ended September 30, 2018, the adjustments related primarily to the finalization of the prior year’s Canadian and U.S. tax filings, and for the nine months ended September 30, 2018 also included the resolution of tax audits in Canada and Asia.

Tax (benefit) cost of unrecognized tax losses and tax credits reflects unrecognized losses in Asia.

Other for the nine months ended September 30, 2019 and September 30, 2018 primarily reflects withholding taxes on distributions from our foreign subsidiaries and the benefit relating to investments in joint ventures in Asia. In the nine months ended September 30, 2019, Other also reflects the reversal of withholding taxes no longer expected to be paid.

 

56   Sun Life Financial Inc.    Third Quarter 2019   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


11. Capital Management

11.A Capital

Our capital base is structured to exceed minimum regulatory and internal capital targets, and maintain strong credit and financial strength ratings while maintaining a capital efficient structure. We strive to achieve an optimal capital structure by balancing the use of debt and equity financing. Capital is managed both on a consolidated basis under principles that consider all the risks associated with the business as well as at the business group level under the principles appropriate to the jurisdiction in which each operates. We manage the capital for all of our international subsidiaries on a local statutory basis in a manner commensurate with their individual risk profiles. Further details on our capital, and how it is managed, are included in Note 21 of our 2018 Annual Consolidated Financial Statements.

SLF Inc. is a non-operating insurance company and is subject to the Life Insurance Capital Adequacy Test (“LICAT”) guideline. As at September 30, 2019, SLF Inc.’s LICAT ratio exceeded the regulatory minimum target as set out by the Office of the Superintendent of Financial Institutions (“OSFI”). Sun Life Assurance, SLF Inc.’s principal operating life insurance subsidiary in Canada, is also subject to the LICAT guideline. As at September 30, 2019, Sun Life Assurance’s LICAT ratio exceeded OSFI’s minimum regulatory target, as well as OSFI’s supervisory target applicable to operating life insurance companies.

In the U.S., Sun Life Assurance operates through a branch which is subject to U.S. regulatory supervision and it exceeded the levels under which regulatory action would be required as at September 30, 2019. In addition, other subsidiaries of SLF Inc. that must comply with local capital or solvency requirements in the jurisdiction in which they operate maintained capital levels above minimum local requirements as at September 30, 2019.

Our capital base consists mainly of common shareholders’ equity, participating policyholders’ equity, preferred shareholders’ equity, and certain other capital securities that qualify as regulatory capital.

11.B Significant Capital Transactions

11.B.i Common Shares

Changes in common shares issued and outstanding were as follows:

 

     For the nine months ended  
      September 30, 2019      September 30, 2018  
Common shares (in millions of shares)    Number of
shares
     Amount      Number of
shares
     Amount  

Balance, beginning of period

     598.5      $     8,419        610.5      $     8,582  

Stock options exercised

     0.6        22        0.4        16  

Common shares purchased for cancellation

     (11.5      (158      (7.7 )(1)       (109

Common shares issued as consideration for business acquisition

                   0.1        4  

Balance, end of period

     587.6      $ 8,283        603.3      $ 8,493  

 

(1)

1.1 million shares were purchased pursuant to a third-party share repurchase program under an issuer bid exemption order at a discount to the prevailing market price of the common shares on the Toronto Stock Exchange.

On August 14, 2019, SLF Inc. launched a normal course issuer bid to purchase and cancel up to 15 million common shares of SLF Inc. (“common shares”) between August 14, 2019 and August 13, 2020 (the “2019 NCIB”) and implemented an automatic repurchase plan with its designated broker in order to facilitate purchases of common shares under such bid. Under such automatic repurchase plan, SLF Inc.’s designated broker may purchase common shares pursuant to the 2019 NCIB at times when SLF Inc. ordinarily would not be active in the market due to regulatory restrictions or self-imposed blackout periods. SLF Inc. launched a normal course issuer bid on August 14, 2018 and amended it effective May 14, 2019 (the “2018 NCIB”). Under the 2018 NCIB, SLF Inc. was authorized to purchase and cancel up to 18 million common shares between August 14, 2018 and August 13, 2019. On August 14, 2017, SLF Inc. launched a normal course issuer bid to purchase and cancel up to 11.5 million common shares between August 14, 2017 and August 13, 2018 (the “2017 NCIB” and, together with the 2018 NCIB and the 2019 NCIB, the “NCIBs”).

Pursuant to each of the NCIBs, common shares purchased for cancellation were (or, in the case of the 2019 NCIB, are) able to be purchased through the facilities of the Toronto Stock Exchange, other Canadian stock exchanges, and/or alternative Canadian trading platforms, at prevailing market rates, or by way of private agreements or share repurchase programs under issuer bid exemption orders issued by securities regulatory authorities at a discount to the prevailing market price.

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Third Quarter 2019   57


For the nine months ended September 30, 2019, SLF Inc. purchased and cancelled approximately 11.4 million common shares at an average price per share of $52.01 for a total amount of $592 under the 2018 NCIB and 2019 NCIB. An additional 0.1 million shares purchased in 2018 were cancelled in 2019. For the nine months ended September 30, 2018, SLF Inc. purchased and cancelled approximately 7.7 common shares at an average price per share of $52.91 for a total amount of $406 under the 2018 NCIB. The total amount paid to purchase the shares is allocated to Common shares and Retained earnings in our Consolidated Statements of Changes in Equity. The amount allocated to Common shares is based on the average cost per common share and amounts paid above the average cost are allocated to Retained earnings.

11.B.ii Senior and Subordinated Debt

On July 2, 2019, SLF Inc.’s Series D Senior Unsecured 5.70% Debentures matured and SLF Inc. repaid all of the outstanding $300 principal amount of such debentures together with all accrued and unpaid interest.

On May 13, 2019, SLF Inc. redeemed all of the outstanding $250 principal amount of Series 2014-1 Subordinated Unsecured 2.77% Fixed/Floating Debentures in accordance with the redemption terms attached to such debentures.

On August 7, 2019, SLF Inc. issued $750 principal amount of Series 2019-1 Subordinated Unsecured 2.38% Fixed/Floating debentures due 2029. SLF Inc. intends to use an amount equal to the net proceeds to finance or refinance, in whole or in part, new and/or existing eligible assets as defined in our Sustainability Bond Framework.

11.C Participating Account Seed Capital

In the first quarter of 2018, with OSFI’s approval, seed capital, together with interest earned since demutualization, was transferred from the participating account to the shareholder account. The transfer of seed capital is recorded on our Consolidated Statements of Changes in Equity as a Transfer from participating policyholders’ equity totaling $89, comprised of $50 in Canada and $39 (US$30) in U.S. The transfer of interest on seed capital is included as a reduction in Participating policyholders’ net income (loss) and an increase in Shareholders’ net income (loss) totaling $110, on a pre- and post-tax basis, comprised of $75 in Canada and $35 (US$28) in U.S. At the time of demutualization, OSFI required shareholders to transfer seed capital into the participating account to support participating insurance policies sold after demutualization. It was anticipated that over time the seed capital would no longer be needed and that the seed capital and accumulated interest would be returned to the shareholders, subject to OSFI’s approval. The transfer has no impact on regulatory capital requirements, and will have no adverse impact on the policy dividends or security of benefits of participating policyholders.

 

12. Segregated Funds

12.A Investments for Account of Segregated Fund Holders

The carrying value of investments held for segregated fund holders are as follows:

 

As at    September 30,
2019
    

December 31,

2018

 

Segregated and mutual fund units

   $ 98,243      $ 89,049  

Equity securities

     10,227        9,771  

Debt securities

     3,821        3,448  

Cash, cash equivalents and short-term securities

     618        711  

Investment properties

     384        400  

Mortgages

     23        23  

Other assets

     133        156  

Total assets

   $ 113,449      $ 103,558  

Less: Liabilities arising from investing activities

     643        496  

Total investments for account of segregated fund holders

   $     112,806      $     103,062  

 

 

58   Sun Life Financial Inc.    Third Quarter 2019   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


12.B Changes in Insurance Contracts and Investment Contracts for Account of Segregated Fund Holders

Changes in insurance contracts and investment contracts for account of segregated fund holders are as follows:

 

    Insurance contracts     Investment contracts  
For the three months ended   September 30,
2019
    September 30,
2018
    September 30,
2019
    September 30,
2018
 

Balances, beginning of period

  $ 105,168     $ 101,496     $ 6,516     $ 7,196  

Additions to segregated funds:

       

Deposits

    2,486       2,671       19       21  

Net transfer (to) from general funds

    (162     (65            

Net realized and unrealized gains (losses)

    1,231       (56     100       (105

Other investment income

    656       603       33       49  

Total additions

  $ 4,211     $ 3,153     $ 152     $ (35

Deductions from segregated funds:

       

Payments to policyholders and their beneficiaries

    2,526       2,512       141       138  

Management fees

    272       254       14       13  

Taxes and other expenses

    91       67       3       2  

Foreign exchange rate movements

    86       316       108       210  

Total deductions

  $ 2,975     $ 3,149     $ 266     $ 363  

Net additions (deductions)

    1,236       4       (114     (398

Balances, end of period

  $     106,404     $     101,500     $     6,402     $     6,798  

 

    Insurance contracts     Investment contracts  
For the nine months ended   September 30,
2019
    September 30,
2018
    September 30,
2019
    September 30,
2018
 

Balances, beginning of period

  $ 96,663     $ 99,121     $ 6,399     $ 7,271  

Additions to segregated funds:

       

Deposits

    8,379       8,727       62       63  

Net transfers (to) from general funds

    (343     (156            

Net realized and unrealized gains (losses)

    10,859       1,558       728       (119

Other investment income

    1,219       1,171       116       146  

Total additions

  $ 20,114     $ 11,300     $ 906     $ 90  

Deductions from segregated funds:

       

Payments to policyholders and their beneficiaries

    8,845       7,803       453       469  

Management fees

    777       754       40       44  

Taxes and other expenses

    278       202       12       4  

Foreign exchange rate movements

    473       162       398       46  

Total deductions

  $ 10,373     $ 8,921     $ 903     $ 563  

Net additions (deductions)

    9,741       2,379       3       (473

Balances, end of period

  $     106,404     $     101,500     $     6,402     $     6,798  

 

13. Commitments, Guarantees and Contingencies

Guarantees of Sun Life Assurance Preferred Shares and Subordinated Debentures

SLF Inc. has provided a guarantee on the $150 of 6.30% subordinated debentures due 2028 issued by Sun Life Assurance. Claims under this guarantee will rank equally with all other subordinated indebtedness of SLF Inc. SLF Inc. has also provided a subordinated guarantee of the preferred shares issued by Sun Life Assurance from time to time, other than such preferred shares which are held by SLF Inc. and its affiliates. Sun Life Assurance has no outstanding preferred shares subject to the guarantee. As a result of these guarantees, Sun Life Assurance is entitled to rely on exemptive relief from most continuous disclosure and the certification requirements of Canadian securities laws.

 

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Third Quarter 2019   59


The following tables set forth certain consolidating summary financial information for SLF Inc. and Sun Life Assurance (consolidated):

 

For the three months ended   

SLF Inc.

(unconsolidated)

    

Sun Life
Assurance

(consolidated)

    

Other
subsidiaries
of SLF Inc.

(combined)

     Consolidation
adjustment
     SLF Inc.
(consolidated)
 

September 30, 2019

              

Revenue

   $ 53      $ 7,707      $ 2,387      $ (531    $ 9,616  

Shareholders’ net income (loss)

   $ 704      $ 577      $ 104      $ (681    $ 704  

September 30, 2018

              

Revenue

   $ 91      $ 4,872      $ 1,113      $ (78    $ 5,998  

Shareholders’ net income (loss)

   $ 591      $ 719      $ (177    $ (542    $ 591  
For the nine months ended    SLF Inc.
(unconsolidated)
     Sun Life
Assurance
(consolidated)
     Other
subsidiaries
of SLF Inc.
(combined)
     Consolidation
adjustment
     SLF Inc.
(consolidated)
 

September 30, 2019

              

Revenue

   $ 160      $     26,978      $     5,718      $     (1,702    $     31,154  

Shareholders’ net income (loss)

   $     1,970      $ 1,347      $ 560      $ (1,907    $ 1,970  

September 30, 2018

              

Revenue

   $ 276      $ 15,523      $ 3,058      $ (40    $ 18,817  

Shareholders’ net income (loss)

   $ 2,013      $ 1,701      $ 159      $ (1,860    $ 2,013  
As at    SLF Inc.
(unconsolidated)
     Sun Life
Assurance
(consolidated)
     Other
subsidiaries
of SLF Inc.
(combined)
     Consolidation
adjustment
     SLF Inc.
(consolidated)
 

September 30, 2019

              

Invested assets

   $     23,504      $     153,229      $ 8,365      $     (23,165    $     161,933  

Total other general fund assets

   $ 4,468      $ 24,106      $     12,127      $ (22,428    $ 18,273  

Investments for account of segregated fund holders

   $      $ 112,753      $ 53      $      $ 112,806  

Insurance contract liabilities

   $      $ 130,964      $ 10,359      $ (10,453    $ 130,870  

Investment contract liabilities

   $      $ 3,121      $      $      $ 3,121  

Total other general fund liabilities

   $ 4,818      $ 24,852      $ 7,625      $ (15,278    $ 22,017  

December 31, 2018

              

Invested assets

   $ 24,255      $ 143,040      $ 6,991      $ (22,560    $ 151,726  

Total other general fund assets

   $ 4,088      $ 21,958      $ 10,389      $ (19,396    $ 17,039  

Investments for account of segregated fund holders

   $      $ 103,014      $ 48      $      $ 103,062  

Insurance contract liabilities

   $      $ 122,066      $ 8,534      $ (8,677    $ 121,923  

Investment contract liabilities

   $      $ 3,164      $      $      $ 3,164  

Total other general fund liabilities

   $ 4,636      $ 21,801      $ 5,972      $ (13,301    $ 19,108  

 

 

60   Sun Life Financial Inc.    Third Quarter 2019   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


14. Earnings (Loss) Per Share

Details of the calculation of the net income (loss) and the weighted average number of shares used in the earnings per share computations are as follows:

 

    For the three months ended     For the nine months ended  
     September 30,
2019
    September 30,
2018
    September 30,
2019
    September 30,
2018
 

Common shareholders’ net income (loss) for basic earnings per share

  $ 681     $ 567     $     1,899     $     1,942  

Add: increase in income due to convertible instruments(1)

    3       3       8       8  

Common shareholders’ net income (loss) on a diluted basis

  $ 684     $ 570     $ 1,907     $ 1,950  

Weighted average number of common shares outstanding for basic earnings per share (in millions)

    590       606       593       608  

Add: dilutive impact of stock options(2) (in millions)

    1       1       1       1  

Add: dilutive impact of convertible instruments(1) (in millions)

    4       4       4       4  

Weighted average number of common shares outstanding on a diluted basis (in millions)

    595       611       598       613  

Basic earnings (loss) per share

  $ 1.15     $ 0.94     $ 3.20     $ 3.19  

Diluted earnings (loss) per share

  $     1.15     $     0.93     $ 3.19     $ 3.18  

 

(1) 

The convertible instruments are the Sun Life ExchangEable Capital Securities (“SLEECS”) – Series B issued by Sun Life Capital Trust.

(2) 

Excludes the impact of 1 million stock options for both the three and nine months ended September 30, 2019 because these stock options were anti-dilutive for the period (1 million for both the three and nine months ended September 30, 2018).

 

15. Accumulated Other Comprehensive Income (Loss)

Changes in accumulated other comprehensive income (loss), net of taxes, are as follows:

 

    For the three months ended
September 30, 2019
    For the three months ended
September 30, 2018
 
     Balance,
beginning
of period
    Other
comprehensive
income (loss)
    Balance,
end of
period
    Balance,
beginning
of period
    Other
comprehensive
income (loss)
   

Balance,

end of
period

 

Items that may be reclassified subsequently to income:

           

Unrealized foreign currency translation gains (losses), net of hedging activities

  $     1,384     $     112     $     1,496         $ 1,465     $ (315   $     1,150  

Unrealized gains (losses) on available-for-sale assets

    344       39       383       63       (88     (25

Unrealized gains (losses) on cash flow hedges

    (12     6       (6     (13     (2     (15

Share of other comprehensive income (loss) in joint ventures and associates

    (20     1       (19     (55     (72     (127

Items that will not be reclassified subsequently to income:

           

Remeasurement of defined benefit plans

    (363     1       (362     (258     11       (247

Revaluation surplus on transfers to investment properties

    145             145       145             145  

Total

  $ 1,478     $ 159     $ 1,637     $ 1,347     $ (466   $ 881  

Total attributable to:

           

Participating policyholders

  $ 12     $     $ 12     $ 12     $ (1   $ 11  

Shareholders

    1,466       159       1,625       1,335       (465     870  

Total

  $ 1,478     $ 159     $ 1,637     $ 1,347     $     (466   $ 881  

 

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Third Quarter 2019   61


    For the nine months ended
September 30, 2019
    For the nine months ended
September 30, 2018
 
     Balance,
beginning
of period
    Other
comprehensive
income (loss)
   

Balance,

end of
period

    Balance,
beginning
of period
    Other
comprehensive
income (loss)
   

Balance,

end of
period

 

Items that may be reclassified subsequently to income:

           

Unrealized foreign currency translation gains (losses), net of hedging activities

  $ 1,923     $     (427   $ 1,496     $ 1,012     $ 138     $     1,150  

Unrealized gains (losses) on available-for-sale assets

    (56     439       383       346       (371     (25

Unrealized gains (losses) on cash flow hedges

    (21     15       (6     (11     (4     (15

Share of other comprehensive income (loss) in joint ventures and associates

    (24     5       (19     (31     (96     (127

Items that will not be reclassified subsequently to income:

           

Remeasurement of defined benefit plans

    (263     (99     (362     (347     100       (247

Revaluation surplus on transfers to investment properties

    145             145       145             145  

Total

  $ 1,704     $ (67   $ 1,637     $ 1,114     $ (233     881  

Total attributable to:

           

Participating policyholders

  $ 14     $ (2   $ 12     $ 9     $ 2     $ 11  

Shareholders

    1,690       (65     1,625       1,105       (235     870  

Total

  $     1,704     $ (67   $     1,637     $     1,114     $     (233   $ 881  

 

16. Legal and Regulatory Proceedings

We are regularly involved in legal actions, both as a defendant and as a plaintiff. Legal actions naming us as a defendant ordinarily involve our activities as a provider of insurance protection and wealth management products, as an investor and investment advisor, and as an employer. In addition, government and regulatory bodies in Canada, the U.S., the UK, and Asia, including federal, provincial, and state securities and insurance regulators and government authorities, from time to time, make inquiries and require the production of information or conduct examinations or investigations concerning our compliance with insurance, securities, and other laws.

Provisions for legal proceedings related to insurance contracts, such as for disability and life insurance claims and the cost of litigation, are included in Insurance contract liabilities in our Consolidated Statements of Financial Position. Other provisions are established outside of the Insurance contract liabilities if, in the opinion of management, it is both probable that a payment will be required and a reliable estimate can be made of the amount of the obligation. Management reviews the status of all proceedings on an ongoing basis and exercises judgment in resolving them in such manner as management believes to be in our best interest.

Two class action lawsuits have been filed against Sun Life Assurance in connection with sales practices relating to, and the administration of, individual policies issued by the Metropolitan Life Insurance Company (“MLIC”). These policies were assumed by Clarica when Clarica acquired the bulk of MLIC’s Canadian operations in 1998 and subsequently assumed by Sun Life Assurance as a result of its amalgamation with Clarica. One of the lawsuits (Fehr et al v Sun Life Assurance Company of Canada) is issued in Ontario and the other (Alamwala v Sun Life Assurance Company of Canada) is in British Columbia. In the Fehr action, the motions judge dismissed the plaintiff’s motion for certification in its entirety by way of a two-part decision released on November 12, 2015 and December 7, 2016. The plaintiffs appealed and, in a decision released on September 5, 2018, the Ontario Court of Appeal overturned part of the lower court’s decision and certified three alleged breach of contract claims related to the policies. Sun Life Assurance’s application for leave to appeal this decision was dismissed by the Supreme Court of Canada on May 2, 2019. The other action (Alamwala v Sun Life Assurance Company of Canada) has remained largely dormant since it was commenced in 2011 and has not been certified. We will continue to vigorously defend against the claims in these actions. In connection with the acquisition of the Canadian operations of MLIC, MLIC agreed to indemnify Clarica for certain losses, including those incurred relating to the sales of its policies. Should either of the Fehr or the Alamwala lawsuits result in a loss, Sun Life Assurance will seek recourse against MLIC under that indemnity through arbitration.

Management does not believe that the probable conclusion of any current legal or regulatory matter, either individually or in the aggregate, will have a material adverse effect on the Consolidated Statements of Financial Position or results of operations of the Company.

 

62   Sun Life Financial Inc.    Third Quarter 2019   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)