XML 104 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segmented Information (Tables)
12 Months Ended
Dec. 31, 2019
Operating Segments [Abstract]  
Results of operating segments
Results by segment for the years ended December 31, are as follows:
 
Canada
 
 
U.S.

Asset Management
 
 
Asia

Corporate
 
Consolidation adjustments
 
 
Total

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annuities
 
$
3,276

 
$
1

 
$

 
$
2

 
$
23

 
$

 
$
3,302

Life insurance
 
5,178

 
1,605

 

 
2,597

 
90

 

 
9,470

Health insurance
 
5,629

 
4,232

 

 
31

 
16

 

 
9,908

Total gross premiums
 
14,083

 
5,838

 

 
2,630

 
129

 

 
22,680

Less: Ceded premiums
 
1,488

 
662

 

 
222

 
20

 

 
2,392

Net investment income (loss)
 
6,474

 
2,802

 
83

 
2,865

 
936

 
(20
)
 
13,140

Fee income
 
1,320

 
86

 
4,309

 
531

 
149

 
(144
)
 
6,251

Total revenue
 
20,389

 
8,064

 
4,392

 
5,804

 
1,194

 
(164
)
 
39,679

Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total benefits and expenses
 
19,317

 
7,878

 
3,229

 
5,172

 
1,014

 
(164
)
 
36,446

Income tax expense (benefit)
 
15

 
28

 
262

 
51

 
(70
)
 

 
286

Total net income (loss)
 
$
1,057

 
$
158

 
$
901

 
$
581

 
$
250

 
$

 
$
2,947

Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to participating policyholders
174

 
(5
)
 

 
61

 

 

 
230

Net income (loss) attributable to non-controlling interests

 

 
4

 

 

 

 
4

Shareholders’ net income (loss)
 
$
883


$
163


$
897


$
520


$
250


$


$
2,713

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annuities
 
$
3,261

 
$

 
$

 
$
1

 
$
(79
)
 
$

 
$
3,183

Life insurance
 
4,796

 
1,633

 

 
2,154

 
94

 

 
8,677

Health insurance
 
5,316

 
3,767

 

 
24

 
14

 

 
9,121

Total gross premiums
 
13,373

 
5,400

 

 
2,179

 
29

 

 
20,981

Less: Ceded premiums
 
1,487

 
597

 

 
232

 
23

 

 
2,339

Net investment income (loss)
 
1,942

 
305

 
13

 
76

 
79

 
(26
)
 
2,389

Fee income
 
1,240

 
73

 
4,111

 
514

 
154

 
(126
)
 
5,966

Total revenue
 
15,068

 
5,181

 
4,124

 
2,537

 
239

 
(152
)
 
26,997

Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total benefits and expenses
 
13,497

 
5,183

 
2,930

 
1,919

 
109

 
(152
)
 
23,486

Income tax expense (benefit)
 
308

 
(19
)
 
284

 
51

 
(27
)
 

 
597

Total net income (loss)
 
$
1,263

 
$
17

 
$
910

 
$
567

 
$
157

 
$

 
$
2,914

Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to participating policyholders
321

 
(35
)
 

 
12

 

 

 
298

Shareholders’ net income (loss)
 
$
942

 
$
52

 
$
910

 
$
555

 
$
157

 
$

 
$
2,616



Assets and liabilities by segment are as follows:
 
Canada
 
 
U.S.

Asset Management
 
 
Asia

Corporate
 
Consolidation adjustments
 
 
Total

As at December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total general fund assets
 
$
94,909

 
$
34,711

 
$
5,666

 
$
31,285

 
$
13,930

 
$
(272
)
 
$
180,229

Investments for account of segregated fund holders
 
$
98,758

 
$
514

 
$

 
$
6,675

 
$
11,026

 
$

 
$
116,973

Total general fund liabilities
 
$
86,847

 
$
31,044

 
$
4,250

 
$
25,750

 
$
8,102

 
$
(272
)
 
$
155,721

As at December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total general fund assets
 
$
86,697

 
$
34,584

 
$
4,468

 
$
28,855

 
$
14,378

 
$
(217
)
 
$
168,765

Investments for account of segregated fund holders
 
$
85,885

 
$
491

 
$

 
$
6,173

 
$
10,513

 
$

 
$
103,062

Total general fund liabilities
 
$
78,946

 
$
30,671

 
$
2,396

 
$
23,692

 
$
8,707

 
$
(217
)
 
$
144,195



Disclosure of geographical areas
The following table shows total assets by country for Asset Management and Corporate:
 
      Asset Management
 
      Corporate
As at December 31,
2019

 
2018

2019
 
2018
 
Total general fund assets:
 
 
 
 
 
 
 
United States
$
4,770

 
$
4,147

 
$
2,329

 
$
2,550

United Kingdom
145

 

 
8,210

 
8,274

Canada(1)
534

 
321

 
3,202

 
3,384

Other countries
217

 

 
189

 
170

Total general fund assets
$
5,666

 
$
4,468

 
$
13,930

 
$
14,378

Investment for account of segregated fund holders:
 
 
 
 
 
 
 
United Kingdom
$

 
$

 
$
11,026

 
$
10,513

Total investment for account of segregated fund holders
$

 
$

 
$
11,026

 
$
10,513


(1) Consists of the Canadian operations of Bentall Kennedy and Sun Life Institutional Investments (Canada) Inc. for Asset Management.
The following table shows revenue by country for Asset Management and Corporate:
 
      Asset Management
 
      Corporate
For the years ended December 31,
2019

 
2018

 
2019

 
2018

Revenue:
 
 
 
 
 
 
 
United States
$
4,139

 
$
3,945

 
$
191

 
$
58

United Kingdom
32

 

 
903

 
142

Canada(1)
210

 
179

 
93

 
38

Other countries
11

 

 
7

 
1

Total revenue
$
4,392

 
$
4,124

 
$
1,194

 
$
239


(1) Consists of the Canadian operations of Bentall Kennedy and Sun Life Institutional Investments (Canada) Inc. for Asset Management.