XML 157 R53.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share-Based Payments (Tables)
12 Months Ended
Dec. 31, 2019
Share-Based Payment Arrangements [Abstract]  
Schedule of Increase in Liabilities
Compensation expense and the income tax expense (benefit) for other share-based payment plans for the years ended December 31 are shown in the following table. Since expenses for the DSUs are accrued as part of incentive compensation in the year awarded, the expenses below do not include these accruals. The expenses presented in the following table include increases in the liabilities for Sun Shares and DSUs due to changes in the fair value of the common shares and the accruals of the Sun Shares liabilities over the vesting period, and exclude any adjustment in expenses due to the impact of hedging.
For the years ended December 31,
 
2019

 
2018

Compensation expense
 
$
205

 
$
87

Income tax expense (benefit)
 
$
(53
)
 
$
(21
)
Compensation expense and the income tax expense (benefit) for these awards for the years ended December 31 are shown in the following table:
For the years ended December 31,
 
2019

 
2018

Compensation expense
 
$
332

 
$
248

Income tax expense (benefit)
 
$
(58
)
 
$
(49
)
Schedule of stock options outstanding
The activities in the stock option plans for the years ended December 31 are as follows:
 
2019
2018
 
Number of stock options (thousands)
 
 Weighted average exercise price
 
Number of
stock options (thousands)
 
Weighted average
exercise price
 
Balance, January 1,
 
3,101

 
$
37.06

 
3,008

 
$
33.88

Granted
 
745

 
$
50.58

 
517

 
$
53.96

Exercised
 
(772
)
 
$
29.01

 
(399
)
 
$
34.57

Forfeited
 

 
$

 
(25
)
 
$
43.79

Balance, December 31,
 
3,074

 
$
42.36

 
3,101

 
$
37.06

Exercisable, December 31,
 
1,670

 
$
35.51

 
2,041

 
$
30.97

Disclosure of range of exercise prices of outstanding share options [text block]
The stock options outstanding as at December 31, 2019, by exercise price, are as follows:
Range of exercise prices
Number of stock options (thousands)
 
Weighted average remaining contractual life (years)
Weighted average exercise price
 
$18.00 to $24.00
 
407

 
2.16
 
$
21.53

$24.01 to $30.00
 
176

 
3.16
 
$
28.20

$30.01 to $35.00
 
82

 
0.72
 
$
31.03

$35.01 to $45.00
 
794

 
5.29
 
$
39.50

$45.01 to $53.96
 
1,615

 
8.40
 
$
51.14

Total stock options
 
3,074

 
6.27
 
$
42.36

Schedule of fair value options granted using Black-Scholes options pricing model
The Black-Scholes option pricing model used the following assumptions to determine the fair value of options granted during the years ending December 31:
Weighted average assumptions
 
2019

 
2018

Risk-free interest rate
 
1.8
%
 
2.2
%
Expected volatility
 
19.5
%
 
21.3
%
Expected dividend yield
 
4
%
 
4
%
Expected life of the option (in years)
 
6.3

 
6.3

Exercise price
 
$
50.58

 
$
53.96

Explanation of effect of share-based payments on entity's financial position
The units outstanding under these plans and the liabilities recognized for these units in our Consolidated Statements of Financial Position are summarized in the following table:
Number of units (in thousands)
Sun Shares
 
 
DSUs

 
Total

Units outstanding December 31, 2019
 
5,521

 
930

 
6,451

Units outstanding December 31, 2018
 
5,967

 
854

 
6,821

Liability accrued as at December 31, 2019
 
$
257

 
$
51

 
$
308

Liability accrued as at December 31, 2018
 
$
200

 
$
35

 
$
235