XML 85 R58.htm IDEA: XBRL DOCUMENT v3.20.4
Pension Plans and Other Post-Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2020
Employee Benefits [Abstract]  
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets
The following tables set forth the status of the defined benefit pension and other post-retirement benefit plans:
20202019
PensionOther post-retirementTotalPensionOther post-retirementTotal
Change in defined benefit obligations:
Defined benefit obligation, January 1$3,805 $279 $4,084 $3,458 $262 $3,720 
Current service cost58 6 64 52 57 
Interest cost110 9 119 123 10 133 
Actuarial losses (gains)278 (1)277 360 20 380 
Benefits paid(184)(14)(198)(158)(14)(172)
Curtailment losses (gains)   — 
Settlements(5) (5)— — — 
Foreign exchange rate movement(2)(2)(4)(31)(4)(35)
Defined benefit obligation, December 31$4,060 $277 $4,337 $3,805 $279 $4,084 
Change in plan assets:
Fair value of plan assets, January 1$3,596 $ $3,596 $3,253 $— $3,253 
Administrative expense(1) (1)(1)— (1)
Interest income on plan assets102  102 115 — 115 
Return on plan assets (excluding amounts included in net interest expense)305  305 306 — 306 
Employer contributions97 14 111 111 14 125 
Benefits paid(184)(14)(198)(158)(14)(172)
Settlements(7) (7)— — — 
Foreign exchange rate movement1  1 (30)— (30)
Fair value of plan assets, December 31$3,909 $ $3,909 $3,596 $— $3,596 
Amounts recognized on Statement of Financial Position:
Fair value of plan assets$3,909 $ $3,909 $3,596 $— $3,596 
Defined benefit (obligation)(4,060)(277)(4,337)(3,805)(279)(4,084)
Net recognized (liability) asset, December 31$(151)$(277)$(428)$(209)$(279)$(488)
Components of net benefit expense recognized:
Current service cost$58 $6 $64 $52 $$57 
Administrative expense1  1 — 
Net interest expense (income)8 9 17 10 18 
Curtailment losses (gains)   — 
Settlements2  2 — — — 
Other long-term employee benefit losses (gains)   — 
Net benefit expense$69 $15 $84 $62 $20 $82 
Remeasurement of net recognized (liability) asset:
Return on plan assets (excluding amounts included in net interest expense)
$305 $ $305 $306 $— $306 
Actuarial gains (losses) arising from changes in demographic assumptions(3)2 (1)28 29 
Actuarial gains (losses) arising from changes in financial assumptions(278)(19)(297)(393)(18)(411)
Actuarial gains (losses) arising from experience adjustments3 18 21 
Foreign exchange rate movement 2 2 
Components of defined benefit costs recognized in Other comprehensive income (loss)$27 $3 $30 $(52)$(11)$(63)
Schedule of Assumptions Used
20202019
Canada %UK %U.S. %Canada %UK %U.S. %
To determine defined benefit obligation at end of year:
Discount rate for pension plans2.70 1.30 2.65 3.00 2.00 3.45 
Rate of compensation increase2.80 n/an/a3.00 n/an/a
Pension increases
0.00-0.05
2.95 n/a
0.00-0.15
2.95 n/a
To determine net benefit expense for year:
Discount rate for pension plans3.00 2.00 3.45 3.60 2.85 4.40 
Rate of compensation increase3.00 n/an/a3.00 n/an/a
Pension increases
0.00-0.015
2.95 n/a
0.00-0.15
3.15 n/a
Health care trend rates:
Initial health care trend rate5.30 n/a6.505.36 n/a6.50 
Ultimate health care trend rate4.00 n/a5.004.50 n/a5.00 
Year ultimate health care trend rate reached2040n/a20252030n/a2025
20202019
CanadaUKU.S.CanadaUKU.S.
Mortality rates:
Life expectancy (in years) for individuals currently at age 65:
Male232322232322
Female252523252424
Life expectancy (in years) at 65 for individuals currently at age 45:
Male242523242524
Female262725262725
Average duration (in years) of pension obligation 17.217.712.716.716.613.4
Schedule of Effect of Percentage-Point Changes For Sensitives The impact of changes in each key assumption may result in greater than proportional changes in sensitivities.
PensionPost-retirement
benefits
Interest/discount rate sensitivity:(1)
1% decrease
$754 $34 
1% increase
$(586)$(29)
Rate of compensation increase assumption:
1% decrease
$(82)n/a
1% increase
$86 n/a
Health care trend rate assumption:
1% decrease
n/a$(13)
1% increase
n/a$15 
Mortality rates:(2)
10% decrease$98 $6 
(1)    Represents a parallel shift in interest rates across the entire yield curve, resulting in a change in the discount rate assumption.
(2)    Represents 10% decrease in mortality rates at each age.
Schedule of Allocation of Plan Assets
Composition of fair value of plan assets, December 31:
20202019
Equity investments3 %%
Fixed income investments73 %77 %
Real estate investments7 %%
Qualifying insurance contract8 %%
Other9 %%
Total composition of fair value of plan assets100 %100 %
Schedule Of Expected Future Benefit Contributions And Benefit Payments
The following tables set forth the expected contributions and expected future benefit payments of the defined benefit pension and other post-retirement benefit plans:
PensionPost-retirementTotal
Expected contributions for the next 12 months$84 $16 $100 
Expected Future Benefit Payments
202120222023202420252026 to 2030
Pension$153 $149 $159 $161 $167 $899 
Post-retirement16 16 17 17 18 93 
Total$169 $165 $176 $178 $185 $992 
Schedule of Expected Contributions and Expected Future Benefit Payments
The following tables set forth the expected contributions and expected future benefit payments of the defined benefit pension and other post-retirement benefit plans:
PensionPost-retirementTotal
Expected contributions for the next 12 months$84 $16 $100 
Expected Future Benefit Payments
202120222023202420252026 to 2030
Pension$153 $149 $159 $161 $167 $899 
Post-retirement16 16 17 17 18 93 
Total$169 $165 $176 $178 $185 $992