XML 39 R12.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segmented Information
12 Months Ended
Dec. 31, 2023
Operating Segments [Abstract]  
Segmented Information
4. Segmented Information
We have five reportable business segments: Canada, U.S., Asset Management, Asia, and Corporate. These business segments operate in the financial services industry and reflect our management structure and internal financial reporting. Asset Management includes the results of our MFS and SLC Management business units. Corporate includes the results of our UK business unit and our Corporate Support operations, which include run-off reinsurance operations, as well as investment income, expenses, capital and other items not allocated to our other business groups. Effective the second quarter of 2023, we completed the sale of our UK Business unit. We have retained our economic interest in the annuity business via a reinsurance arrangement that will be reported under the U.S. reportable segment on a prospective basis.

Revenues from our business segments are derived primarily from life and health insurance, investment management and annuities, and mutual funds. Revenues not attributed to the strategic business units are derived primarily from Corporate investments and earnings on capital. Transactions between segments are executed and priced at an arm's-length basis in a manner similar to transactions with third parties.

The expenses in each business segment may include costs or services directly incurred or provided on their behalf at the enterprise level. For other costs not directly attributable to one of our business segments, we use a management reporting framework that uses assumptions, judgments, and methodologies for allocating overhead costs and indirect expenses to our business segments.

Intersegment transactions consist primarily of internal financing agreements which are measured at fair values prevailing when the arrangements are negotiated. Intersegment investment income consists primarily of interest paid by U.S. to Corporate. Intersegment fee income is primarily asset management fees paid by our business segments to Asset Management. SLC Management collects fee income and incurs the operational expenses associated with the management of the general fund assets. Intersegment transactions are eliminated in the Consolidation adjustments column in the following tables.

Management considers its external Clients to be individuals and corporations. We are not reliant on any individual Client as none is individually significant to our operations.
For the years ended
Canada U.S.Asset ManagementAsiaCorporateConsolidation adjustmentsTotal
December 31, 2023
Insurance revenue:
Annuities$1,916 $222 $ $22 $98 $ $2,258 
Life insurance2,165 1,999  1,210 (18) 5,356 
Health insurance4,084 9,500  153 5  13,742 
Total Insurance revenue8,165 11,721  1,385 85  21,356 
Net investment income (loss) 7,514 1,321 187 2,347 312 (95)11,586 
Fee income1,483 458 5,953 300 141 (503)7,832 
Total revenue(1)
17,162 13,500 6,140 4,032 538 (598)40,774 
Expenses:
Insurance service expenses6,855 10,522  972 101  18,450 
Reinsurance contract held net (income) expenses
164 (100) 7 (2) 69 
Insurance finance (income) expenses from insurance contracts issued6,415 1,250  1,897 113  9,675 
Reinsurance finance (income) expenses2 (57) (4)  (59)
(Decrease) increase in investment contract liabilities326   5   331 
Other income(102)   (67) (169)
Interest expenses160 107 158 74 149 (96)552 
Operating expenses and commissions1,751 1,031 4,480 489 746 (502)7,995 
Total expenses(1)
15,571 12,753 4,638 3,440 1,040 (598)36,844 
Income (loss) before income taxes
1,591 747 1,502 592 (502) 3,930 
Less: Income tax expense (benefit)275 148 309 (10)(261) 461 
Total net income (loss)1,316 599 1,193 602 (241) 3,469 
Less:
Net income (loss) allocated to the participating account64 23  91   178 
Net income (loss) attributable to non-controlling
 interests
  126    126 
Shareholders' net income (loss)
$1,252 $576 $1,067 $511 $(241)$ $3,165 
December 31, 2022
(restated, see Note 2)
Insurance revenue:
Annuities$1,833 $— $— $29 $382 $— $2,244 
Life insurance2,125 1,811 — 1,212 72 — 5,220 
Health insurance4,153 7,193 — 82 10 — 11,438 
Total Insurance revenue8,111 9,004 — 1,323 464 — 18,902 
Net investment income (loss) (10,698)(3,840)37 (4,739)(1,246)(94)(20,580)
Fee income1,395 307 5,736 340 104 (435)7,447 
Total revenue(1)
(1,192)5,471 5,773 (3,076)(678)(529)5,769 
Expenses:
Insurance service expenses6,920 8,200 — 993 343 — 16,456 
Reinsurance contract held net (income) expenses
262 (91)— (25)— 153 
Insurance finance (income) expenses from insurance contracts issued(11,752)(4,744)— (4,813)(1,286)— (22,595)
Reinsurance finance (income) expenses(97)538 — (3)— 440 
(Decrease) increase in investment contract liabilities160 — — (8)— — 152 
Interest expenses201 73 96 65 95 (85)445 
Operating expenses and commissions1,512 795 4,126 451 652 (444)7,092 
Total expenses(1)
(2,794)4,771 4,222 (3,340)(187)(529)2,143 
Income (loss) before income taxes
1,602 700 1,551 264 (491)— 3,626 
Less: Income tax expense (benefit)335 141 347 24 (301)— 546 
Total net income (loss)1,267 559 1,204 240 (190)— 3,080 
Less:
Net income (loss) allocated to the participating account26 27 — 30 — — 83 
Net income (loss) attributable to non-controlling interests— — 56 — — — 56 
Shareholders' net income (loss)
$1,241 $532 $1,148 $210 $(190)$— $2,941 

(1)    Total revenue and total expenses exclude Investment result for insurance contracts for account of segregated fund holders.
Assets and liabilities by segment are as follows:
CanadaU.S.Asset
Management
AsiaCorporateConsolidation
adjustments
Total
As at December 31, 2023
Total general fund assets$114,838 $34,820 $9,979 $37,405 $8,804 $(1,057)$204,789 
Investments for account of segregated fund holders
$120,963 $414 $ $7,075 $ $ $128,452 
Total general fund liabilities$107,629 $28,860 $7,434 $31,866 $5,857 $(1,057)$180,589 
As at December 31, 2022
(restated, see Note 2)
Total general fund assets$107,407 $30,717 $11,576 $35,798 $13,135 $(317)$198,316 
Investments for account of segregated fund holders$109,058 $421 $— $7,111 $8,702 $— $125,292 
Total general fund liabilities$99,632 $24,464 $9,477 $30,441 $11,732 $(317)$175,429 

The revenue and assets of our business segments differ from geographic segments primarily due to the geographic segmenting of our Asset Management and Corporate segments.

The following table shows revenue by country for Asset Management and Corporate:
Asset Management
Corporate
For the years ended December 31,
2023202220232022
(restated, see Note 2)
(restated, see Note 2)
Revenue:
United States$5,438 $5,136 $92 $31 
United Kingdom262 288 259 (800)
Canada327 304 57 (10)
Other countries113 45 130 101 
Total revenue$6,140 $5,773 $538 $(678)

The following table shows total assets by country for Asset Management and Corporate:
Asset Management
Corporate
As at December 31,
2023202220232022
(restated, see Note 2)
(restated, see Note 2)
Total general fund assets:
United States$8,118 $9,822 $4,973 $1,644 
United Kingdom935 940  4,722 
Canada658 566 3,643 6,592 
Other countries268 248 188 177 
Total general fund assets$9,979 $11,576 $8,804 $13,135 
Investment for account of segregated fund holders:
United Kingdom$ $— $ $8,702 
Total investment for account of segregated fund holders$ $— $ $8,702