XML 152 R125.htm IDEA: XBRL DOCUMENT v3.24.0.1
Insurance Contracts - Insurance Contracts Issued and Reinsurance Contracts Held By Remaining Coverage and Incurred Claims (Details) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance $ 75 $ 162
Insurance contract liabilities, beginning balance 154,433 175,491
Insurance service expenses:    
Increase (decrease) through incurred claims and other incurred insurance service expenses, insurance contracts liability (asset) (16,853) (15,123)
Amortization of insurance acquisition cash flows (202) (56)
Changes related to past service (changes in FCF related to liability for incurred claims) (95) (17)
Total insurance service expenses 3,176 2,946
Total changes recognized in income and OCI 1,592 (2,516)
Cash flows:    
Insurance acquisition cash flows (2,034) (1,497)
Investment component excluded from insurance revenue and insurance service expense:    
Total investment component excluded from insurance revenue and insurance service expense 615 330
Insurance contract assets, ending balance 184 75
Insurance contract liabilities, ending balance 154,710 154,433
Insurance    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 75 162
Insurance contract liabilities, beginning balance 131,294 149,412
Net balances, beginning of year 131,219 149,250
Insurance revenue:    
Insurance revenue (21,356) (18,902)
Insurance service expenses:    
Increase (decrease) through incurred claims and other incurred insurance service expenses, insurance contracts liability (asset) 16,853 15,123
Amortization of insurance acquisition cash flows 202 56
Changes related to future service (losses on onerous groups and reversals of such losses) 126 153
Changes related to past service (changes in FCF related to liability for incurred claims) 95 17
Total insurance service expenses 17,276 15,349
Insurance service result (4,080) (3,553)
Insurance finance (income) expenses 9,675 (22,595)
Total changes recognized in income 5,595 (26,148)
Foreign currency translation (1,194) 3,330
Total changes recognized in income and OCI 4,401 (22,818)
Cash flows:    
Premiums received 31,876 27,655
Amounts paid to policyholders and other insurance service expenses paid (25,956) (21,555)
Insurance acquisition cash flows (2,061) (1,552)
Fees received from segregated funds 422 451
Other 393 (557)
Total cash flows 4,674 4,442
Investment component excluded from insurance revenue and insurance service expense:    
Expected/incurred claims 2,484 507
Experience adjustment (2,484) (507)
Total investment component excluded from insurance revenue and insurance service expense 0 0
Dispositions (Note 3) (4,809)  
Acquisitions (Note 3)   345
Insurance contract assets, ending balance 184 75
Insurance contract liabilities, ending balance 135,669 131,294
Net balances, end of year 135,485 131,219
Reinsurance contracts held    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 6,115 6,612
Insurance contract liabilities, beginning balance 1,603 1,994
Net balances, beginning of year 4,512 4,618
Insurance service expenses:    
Reinsurance contract held net income (expense) excluding changes in risk of non-performance by the reinsurer (69) (153)
Changes in the risk of non-performance by the reinsurer 0 0
Reinsurance contract held net income (expense) (69) (153)
Insurance finance (income) expenses 59 (440)
Total changes recognized in income (10) (593)
Foreign currency translation (171) 375
Total changes recognized in income and OCI (181) (218)
Cash flows:    
Premiums paid 2,268 2,489
Amounts recovered from reinsurers (2,111) (2,455)
Other (197) 78
Total cash flows (40) 112
Investment component excluded from insurance revenue and insurance service expense:    
Expected/incurred claims 172 116
Experience adjustment (172) (116)
Total investment component excluded from insurance revenue and insurance service expense 0 0
Dispositions (Note 3) (120)  
Insurance contract assets, ending balance 5,794 6,115
Insurance contract liabilities, ending balance 1,623 1,603
Net balances, end of year 4,171 4,512
non-PAA    
Insurance service expenses:    
Amortization of insurance acquisition cash flows 202 57
non-PAA | Insurance    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 75 162
Insurance contract liabilities, beginning balance 114,371 132,017
Net balances, beginning of year 114,296 131,855
Insurance service expenses:    
Changes related to past service (changes in FCF related to liability for incurred claims) (51) (27)
Insurance service result (1,243) (943)
Insurance finance (income) expenses 8,648 (21,181)
Total changes recognized in income 7,405 (22,124)
Foreign currency translation (1,058) 3,093
Total changes recognized in income and OCI 6,347 (19,031)
Cash flows:    
Premiums received 14,798 12,610
Amounts paid to policyholders and other insurance service expenses paid (11,809) (9,499)
Insurance acquisition cash flows (2,034) (1,572)
Fees received from segregated funds 422 451
Other 393 (518)
Total cash flows 1,770 1,472
Investment component excluded from insurance revenue and insurance service expense:    
Dispositions (Note 3) (4,238) 0
Insurance contract assets, ending balance 184 75
Insurance contract liabilities, ending balance 118,405 114,371
Net balances, end of year 118,221 114,296
non-PAA | Reinsurance contracts held    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 5,674 6,175
Insurance contract liabilities, beginning balance 1,562 1,994
Net balances, beginning of year (4,112) (4,181)
Insurance service expenses:    
Changes related to past service (changes in FCF related to liability for incurred claims) (47) 245
Insurance service result (14) 20
Insurance finance (income) expenses 45 (418)
Total changes recognized in income 31 (398)
Foreign currency translation (97) 406
Total changes recognized in income and OCI (66) 8
Cash flows:    
Premiums paid 1,525 1,562
Amounts recovered from reinsurers (1,434) (1,711)
Other (279) 72
Total cash flows (188) (77)
Investment component excluded from insurance revenue and insurance service expense:    
Dispositions (Note 3) (33) 0
Insurance contract assets, ending balance 5,453 5,674
Insurance contract liabilities, ending balance 1,623 1,562
Net balances, end of year (3,830) (4,112)
PAA | Insurance    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Net balances, beginning of year 16,923 17,395
Investment component excluded from insurance revenue and insurance service expense:    
Net balances, end of year 17,264 16,923
PAA | Reinsurance contracts held    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Net balances, beginning of year 400 437
Investment component excluded from insurance revenue and insurance service expense:    
Net balances, end of year 341 400
Estimates of PV of future cash flows    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 5,193  
Insurance contract liabilities, beginning balance 498,264  
Investment component excluded from insurance revenue and insurance service expense:    
Insurance contract assets, ending balance 4,840 5,193
Insurance contract liabilities, ending balance 583,616 498,264
Estimates of PV of future cash flows | non-PAA | Insurance    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 195 426
Insurance contract liabilities, beginning balance 96,623 113,634
Net balances, beginning of year 96,428 113,208
Insurance service expenses:    
Changes related to past service (changes in FCF related to liability for incurred claims) (39) (25)
Insurance service result (2,750) (1,849)
Insurance finance (income) expenses 8,131 (19,140)
Total changes recognized in income 5,381 (20,989)
Foreign currency translation (898) 2,737
Total changes recognized in income and OCI 4,483 (18,252)
Cash flows:    
Premiums received 14,798 12,610
Amounts paid to policyholders and other insurance service expenses paid (11,809) (9,499)
Insurance acquisition cash flows (2,034) (1,572)
Fees received from segregated funds 422 451
Other 393 (518)
Total cash flows 1,770 1,472
Investment component excluded from insurance revenue and insurance service expense:    
Dispositions (Note 3) (3,885) 0
Insurance contract assets, ending balance 578 195
Insurance contract liabilities, ending balance 99,420 96,623
Net balances, end of year 98,842 96,428
Estimates of PV of future cash flows | non-PAA | Reinsurance contracts held    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 4,061 4,412
Insurance contract liabilities, beginning balance 2,275 3,037
Net balances, beginning of year (1,786) (1,375)
Insurance service expenses:    
Changes related to past service (changes in FCF related to liability for incurred claims) (38) 249
Insurance service result 116 (100)
Insurance finance (income) expenses (120) 229
Total changes recognized in income (4) 129
Foreign currency translation (81) 359
Total changes recognized in income and OCI (85) 488
Cash flows:    
Premiums paid 1,525 1,562
Amounts recovered from reinsurers (1,434) (1,711)
Other (279) 72
Total cash flows (188) (77)
Investment component excluded from insurance revenue and insurance service expense:    
Dispositions (Note 3) (25) 0
Insurance contract assets, ending balance 3,848 4,061
Insurance contract liabilities, ending balance 2,355 2,275
Net balances, end of year (1,493) (1,786)
Risk adjustment | non-PAA | Insurance    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance (51) (163)
Insurance contract liabilities, beginning balance 6,847 8,580
Net balances, beginning of year 6,898 8,743
Insurance service expenses:    
Changes related to past service (changes in FCF related to liability for incurred claims) (12) (2)
Insurance service result 257 (250)
Insurance finance (income) expenses 525 (1,694)
Total changes recognized in income 782 (1,944)
Foreign currency translation (54) 99
Total changes recognized in income and OCI 728 (1,845)
Investment component excluded from insurance revenue and insurance service expense:    
Dispositions (Note 3) (92) 0
Insurance contract assets, ending balance (146) (51)
Insurance contract liabilities, ending balance 7,388 6,847
Net balances, end of year 7,534 6,898
Risk adjustment | non-PAA | Reinsurance contracts held    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 1,450 1,606
Insurance contract liabilities, beginning balance (771) (1,093)
Net balances, beginning of year (2,221) (2,699)
Insurance service expenses:    
Changes related to past service (changes in FCF related to liability for incurred claims) (9) (4)
Insurance service result (84) 132
Insurance finance (income) expenses 164 (648)
Total changes recognized in income 80 (516)
Foreign currency translation (14) 38
Total changes recognized in income and OCI 66 (478)
Investment component excluded from insurance revenue and insurance service expense:    
Dispositions (Note 3) (9) 0
Insurance contract assets, ending balance 1,431 1,450
Insurance contract liabilities, ending balance (847) (771)
Net balances, end of year (2,278) (2,221)
Excluding loss component | Insurance    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 118 242
Insurance contract liabilities, beginning balance 113,237 131,474
Net balances, beginning of year 113,119 131,232
Insurance revenue:    
Insurance revenue (21,356) (18,902)
Insurance service expenses:    
Amortization of insurance acquisition cash flows 202 56
Total insurance service expenses 202 56
Insurance service result (21,154) (18,846)
Insurance finance (income) expenses 8,652 (21,257)
Total changes recognized in income (12,502) (40,103)
Foreign currency translation (1,071) 2,636
Total changes recognized in income and OCI (13,573) (37,467)
Cash flows:    
Premiums received 31,876 27,655
Amounts paid to policyholders and other insurance service expenses paid 0 0
Insurance acquisition cash flows (2,061) (1,552)
Fees received from segregated funds 422 451
Other 794 139
Total cash flows 31,031 26,693
Investment component excluded from insurance revenue and insurance service expense:    
Expected/incurred claims (6,959) (6,837)
Experience adjustment (2,484) (507)
Total investment component excluded from insurance revenue and insurance service expense (9,443) (7,344)
Dispositions (Note 3) (1,178)  
Acquisitions (Note 3)   5
Insurance contract assets, ending balance (2,516) 118
Insurance contract liabilities, ending balance 117,440 113,237
Net balances, end of year 119,956 113,119
Excluding loss component | Reinsurance contracts held    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 4,894 5,600
Insurance contract liabilities, beginning balance 1,501 1,957
Net balances, beginning of year 3,393 3,643
Insurance service expenses:    
Reinsurance contract held net income (expense) excluding changes in risk of non-performance by the reinsurer (1,994) (2,279)
Changes in the risk of non-performance by the reinsurer 24 38
Reinsurance contract held net income (expense) (1,970) (2,241)
Insurance finance (income) expenses 23 (430)
Total changes recognized in income (1,947) (2,671)
Foreign currency translation (67) 227
Total changes recognized in income and OCI (2,014) (2,444)
Cash flows:    
Premiums paid 2,268 2,489
Other (165) (217)
Total cash flows 2,103 2,272
Investment component excluded from insurance revenue and insurance service expense:    
Expected/incurred claims 103 38
Experience adjustment (172) (116)
Total investment component excluded from insurance revenue and insurance service expense (69) (78)
Dispositions (Note 3) 7  
Insurance contract assets, ending balance 5,019 4,894
Insurance contract liabilities, ending balance 1,599 1,501
Net balances, end of year 3,420 3,393
Loss component | Insurance    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance (19) 0
Insurance contract liabilities, beginning balance 185 47
Net balances, beginning of year 204 47
Insurance service expenses:    
Increase (decrease) through incurred claims and other incurred insurance service expenses, insurance contracts liability (asset) 23 (3)
Changes related to future service (losses on onerous groups and reversals of such losses) 126 153
Total insurance service expenses 149 150
Insurance service result 149 150
Insurance finance (income) expenses 7 4
Total changes recognized in income 156 154
Foreign currency translation (2) 3
Total changes recognized in income and OCI 154 157
Investment component excluded from insurance revenue and insurance service expense:    
Insurance contract assets, ending balance 0 (19)
Insurance contract liabilities, ending balance 358 185
Net balances, end of year 358 204
Loss component | Reinsurance contracts held    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 18 0
Insurance contract liabilities, beginning balance 0 0
Net balances, beginning of year 18 0
Insurance service expenses:    
Reinsurance contract held net income (expense) excluding changes in risk of non-performance by the reinsurer 38 18
Changes in the risk of non-performance by the reinsurer 0 0
Reinsurance contract held net income (expense) 38 18
Insurance finance (income) expenses 2 0
Total changes recognized in income 40 18
Foreign currency translation 0 0
Total changes recognized in income and OCI 40 18
Investment component excluded from insurance revenue and insurance service expense:    
Expected/incurred claims 0 0
Experience adjustment 0 0
Total investment component excluded from insurance revenue and insurance service expense 0 0
Dispositions (Note 3) 0  
Insurance contract assets, ending balance 56 18
Insurance contract liabilities, ending balance (2) 0
Net balances, end of year 58 18
Liability for incurred claims | non-PAA | Insurance    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance (24) (80)
Insurance contract liabilities, beginning balance 1,803 1,342
Net balances, beginning of year 1,827 1,422
Insurance service expenses:    
Increase (decrease) through incurred claims and other incurred insurance service expenses, insurance contracts liability (asset) 4,919 4,925
Changes related to past service (changes in FCF related to liability for incurred claims) (51) (29)
Total insurance service expenses 4,868 4,896
Insurance service result 4,868 4,896
Insurance finance (income) expenses (31) 86
Total changes recognized in income 4,837 4,982
Foreign currency translation 43 198
Total changes recognized in income and OCI 4,880 5,180
Cash flows:    
Amounts paid to policyholders and other insurance service expenses paid (11,878) (9,419)
Insurance acquisition cash flows 0 0
Fees received from segregated funds 0 0
Other (428) (638)
Total cash flows (12,306) (10,057)
Investment component excluded from insurance revenue and insurance service expense:    
Expected/incurred claims 7,164 5,282
Experience adjustment 0 0
Total investment component excluded from insurance revenue and insurance service expense 7,164 5,282
Dispositions (Note 3) (3,070)  
Acquisitions (Note 3)   0
Insurance contract assets, ending balance 2,700 (24)
Insurance contract liabilities, ending balance 1,195 1,803
Net balances, end of year (1,505) 1,827
Liability for incurred claims | non-PAA | Reinsurance contracts held    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 752 558
Insurance contract liabilities, beginning balance 40 37
Net balances, beginning of year 712 521
Insurance service expenses:    
Reinsurance contract held net income (expense) excluding changes in risk of non-performance by the reinsurer 1,300 1,407
Changes in the risk of non-performance by the reinsurer (24) (38)
Reinsurance contract held net income (expense) 1,276 1,369
Insurance finance (income) expenses 8 9
Total changes recognized in income 1,284 1,378
Foreign currency translation (82) 165
Total changes recognized in income and OCI 1,202 1,543
Cash flows:    
Amounts recovered from reinsurers (1,549) (1,702)
Other (30) 295
Total cash flows (1,579) (1,407)
Investment component excluded from insurance revenue and insurance service expense:    
Expected/incurred claims 44 55
Total investment component excluded from insurance revenue and insurance service expense 44 55
Dispositions (Note 3) (22)  
Insurance contract assets, ending balance 383 752
Insurance contract liabilities, ending balance 26 40
Net balances, end of year 357 712
Liability for incurred claims | Estimates of PV of future cash flows | PAA | Insurance    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 0 0
Insurance contract liabilities, beginning balance 15,233 15,658
Net balances, beginning of year 15,233 15,658
Insurance service expenses:    
Increase (decrease) through incurred claims and other incurred insurance service expenses, insurance contracts liability (asset) 11,806 9,931
Changes related to past service (changes in FCF related to liability for incurred claims) 309 267
Total insurance service expenses 12,115 10,198
Insurance service result 12,115 10,198
Insurance finance (income) expenses 994 (1,325)
Total changes recognized in income 13,109 8,873
Foreign currency translation (161) 494
Total changes recognized in income and OCI 12,948 9,367
Cash flows:    
Amounts paid to policyholders and other insurance service expenses paid (14,078) (12,136)
Insurance acquisition cash flows 0 0
Fees received from segregated funds 0 0
Other 27 (58)
Total cash flows (14,051) (12,194)
Investment component excluded from insurance revenue and insurance service expense:    
Expected/incurred claims 2,279 2,062
Experience adjustment 0 0
Total investment component excluded from insurance revenue and insurance service expense 2,279 2,062
Dispositions (Note 3) (561)  
Acquisitions (Note 3)   340
Insurance contract assets, ending balance 0 0
Insurance contract liabilities, ending balance 15,848 15,233
Net balances, end of year 15,848 15,233
Liability for incurred claims | Estimates of PV of future cash flows | PAA | Reinsurance contracts held    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 450 444
Insurance contract liabilities, beginning balance 70 0
Net balances, beginning of year 380 444
Insurance service expenses:    
Reinsurance contract held net income (expense) excluding changes in risk of non-performance by the reinsurer 580 701
Changes in the risk of non-performance by the reinsurer 0 0
Reinsurance contract held net income (expense) 580 701
Insurance finance (income) expenses 25 (18)
Total changes recognized in income 605 683
Foreign currency translation (22) (17)
Total changes recognized in income and OCI 583 666
Cash flows:    
Amounts recovered from reinsurers (562) (753)
Other (2) 0
Total cash flows (564) (753)
Investment component excluded from insurance revenue and insurance service expense:    
Expected/incurred claims 25 23
Experience adjustment 0 0
Total investment component excluded from insurance revenue and insurance service expense 25 23
Dispositions (Note 3) (105)  
Insurance contract assets, ending balance 319 450
Insurance contract liabilities, ending balance 0 70
Net balances, end of year 319 380
Liability for incurred claims | Risk adjustment | PAA | Insurance    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 0 0
Insurance contract liabilities, beginning balance 836 891
Net balances, beginning of year 836 891
Insurance service expenses:    
Increase (decrease) through incurred claims and other incurred insurance service expenses, insurance contracts liability (asset) 105 270
Changes related to past service (changes in FCF related to liability for incurred claims) (163) (221)
Total insurance service expenses (58) 49
Insurance service result (58) 49
Insurance finance (income) expenses 53 (103)
Total changes recognized in income (5) (54)
Foreign currency translation (3) (1)
Total changes recognized in income and OCI (8) (55)
Cash flows:    
Amounts paid to policyholders and other insurance service expenses paid 0 0
Insurance acquisition cash flows 0 0
Fees received from segregated funds 0 0
Other 0 0
Total cash flows 0 0
Investment component excluded from insurance revenue and insurance service expense:    
Expected/incurred claims 0 0
Experience adjustment 0 0
Total investment component excluded from insurance revenue and insurance service expense 0 0
Dispositions (Note 3) 0  
Acquisitions (Note 3)   0
Insurance contract assets, ending balance 0 0
Insurance contract liabilities, ending balance 828 836
Net balances, end of year 828 836
Liability for incurred claims | Risk adjustment | PAA | Reinsurance contracts held    
Disclosure of reconciliation of changes in insurance contracts by remaining coverage and incurred claims [line items]    
Insurance contract assets, beginning balance 1 10
Insurance contract liabilities, beginning balance (8) 0
Net balances, beginning of year 9 10
Insurance service expenses:    
Reinsurance contract held net income (expense) excluding changes in risk of non-performance by the reinsurer 7 0
Changes in the risk of non-performance by the reinsurer 0 0
Reinsurance contract held net income (expense) 7 0
Insurance finance (income) expenses 1 (1)
Total changes recognized in income 8 (1)
Foreign currency translation 0 0
Total changes recognized in income and OCI 8 (1)
Investment component excluded from insurance revenue and insurance service expense:    
Expected/incurred claims 0 0
Experience adjustment 0 0
Total investment component excluded from insurance revenue and insurance service expense 0 0
Dispositions (Note 3) 0  
Insurance contract assets, ending balance 17 1
Insurance contract liabilities, ending balance 0 (8)
Net balances, end of year $ 17 $ 9