XML 64 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Instrument Risk Management (Tables)
12 Months Ended
Dec. 31, 2024
Financial Instruments [Abstract]  
Disclosure of maximum exposure to credit risk Additionally, we have credit exposure to items not on the Consolidated Statements of Financial Position as follows:
As at December 31,20242023
Off-balance sheet item:
Loan commitments(1)
$2,500 $2,061 

(1)    Loan commitments include commitments to extend credit under commercial and multi-family residential mortgages and private debt securities not quoted in an active market. Commitments on debt securities contain provisions that allow for withdrawal of the commitment if there is deterioration in the credit quality of the borrower.
Disclosure of right of offset and collateral The following tables present the effect of conditional netting and similar arrangements. Similar arrangements include global master repurchase agreements, security lending agreements, and any related rights to financial collateral.
As at December 31,20242023
Financial
instruments
presented
in the
Consolidated
Statements
of Financial
Position(1)
Related amounts not set off in the Consolidated Statements of Financial Position
Financial
instruments
presented
in the
Consolidated
Statements
of Financial
Position(1)
Related amounts not set off in the Consolidated Statements of Financial Position
Financial instruments subject to master netting or similar agreements
Financial collateral (received) pledged(2)
Net amount Financial instruments subject to master netting or similar agreements
Financial collateral (received) pledged(2)
Net amount
Financial assets:
Derivative assets (Note 6.A.v)
$1,971 $(1,043)$(787)$141 $2,183 $(738)$(1,316)$129 
Reverse repurchase agreements (Note 8)
33 (33)  28 (28)— — 
Total financial assets$2,004 $(1,076)$(787)$141 $2,211 $(766)$(1,316)$129 
Financial liabilities:
Derivative liabilities (Note 6.A.v)
$(2,077)$1,043 $936 $(98)$(1,311)$738 $489 $(84)
Repurchase agreements (Note 5.F.ii)
(2,840)33 2,807  (2,705)28 2,677 — 
Cash collateral on securities lent (Note 5.F.iii)
(194) 184 (10)(187)— 176 (11)
Obligations for securities borrowing(239) 239  (223)— 223 — 
Total financial liabilities$(5,350)$1,076 $4,166 $(108)$(4,426)$766 $3,565 $(95)

(1)    Net amounts of the financial instruments presented in our Consolidated Statements of Financial Position are the same as our gross recognized financial instruments, as we do not offset financial instruments in our Consolidated Statements of Financial Position.
(2)    Financial collateral presented in the table above excludes overcollateralization and, for exchange-traded derivatives, initial margin. Total financial collateral at fair value, including initial margin and overcollateralization, received on derivative assets was $895 (December 31, 2023 — $1,443), received on reverse repurchase agreements was $33 (December 31, 2023 — $28), pledged on derivative liabilities was $2,126 (December 31, 2023 — $1,472), and pledged on repurchase agreements was $2,840 (December 31, 2023 — $2,705).
Disclosure of financial assets
IFRS 9
Cash, cash equivalents and short-term securitiesFVTPL
Debt securitiesFVTPL, FVOCI
Equity securities
FVTPL, FVOCI
Mortgages and loansFVTPL, FVOCI, Amortized cost
Other financial invested assets
FVTPL
The carrying values and fair values of our financial assets and liabilities are shown in the following table:
As atDecember 31, 2024December 31, 2023
Carrying valueFair valueCarrying valueFair value
Financial assets
Cash, cash equivalents and short-term securities – FVTPL$13,873 $13,873 $13,173 $13,173 
Debt securities – FVTPL(1)
68,106 68,106 61,180 61,180 
Debt securities – FVOCI 13,849 13,849 14,313 14,313 
Equity securities – FVTPL9,900 9,900 7,070 7,070 
Equity securities – FVOCI74 74 68 68 
Mortgages and loans – FVTPL(2)
53,233 53,233 50,552 50,552 
Mortgages and loans – FVOCI2,525 2,525 1,948 1,948 
Mortgages and loans – Amortized cost(3)
1,861 1,814 2,100 2,006 
Derivative assets – FVTPL1,971 1,971 2,183 2,183 
Other financial invested assets (excluding CLOs) – FVTPL(4)
7,950 7,950 6,883 6,883 
Other financial invested assets (CLOs) – FVTPL(7)
5,356 5,356 3,478 3,478 
Total(5)
$178,698 $178,651 $162,948 $162,854 
Financial liabilities
Investment contract liabilities – Amortized cost$11,678 $11,678 $11,672 $11,672 
Obligations for securities borrowing – FVTPL239 239 223 223 
Derivative liabilities – FVTPL2,077 2,077 1,311 1,311 
Other financial liabilities – Amortized cost(6)
2,265 2,214 2,449 2,348 
Other financial liabilities (CLOs) – FVTPL(7)
5,028 5,028 3,247 3,247 
Total(8)
$21,287 $21,236 $18,902 $18,801 

(1)    Includes primarily debt securities that are designated at FVTPL.
(2)    Includes primarily mortgages and loans that are designated at FVTPL.
(3)    Certain mortgages and loans are carried at amortized cost. The fair value of these mortgages and loans, for disclosure purposes, is determined based on the methodology and assumptions described in Note 5.A.iii. As at December 31, 2024, $1,787 and $27 are categorized in Level 2 and Level 3, respectively, of the fair value hierarchy described in this Note (December 31, 2023 — $1,994 and $12, respectively).
(4)    Other financial invested assets include our investments in segregated funds, mutual funds, and limited partnerships.
(5)    Invested assets on our Consolidated Statements of Financial Position of $189,817 (December 31, 2023 — $174,328) includes Total financial assets in this table, Investment properties of $9,290 (December 31, 2023 — $9,723), and Other non-financial invested assets of $1,829 (December 31, 2023 — $1,657). Other non-financial invested assets consist of investment in associates, subsidiaries and joint ventures which are not consolidated.
(6)    Amount reflects the obligations to purchase outstanding shares of certain SLC Management subsidiaries.
(7)    See below for details on CLOs.
(8)    Total financial liabilities excluding Senior debentures (Note 12) and Subordinated debt (Note 13).
The following table provides a reconciliation of the beginning and ending balances for assets that are categorized in Level 3:
For the years ended
Debt
securities at FVTPL
Debt
securities at FVOCI
Equity
securities at FVTPL
Equity Securities at FVOCIMortgages and loans at FVTPLMortgages and loans at FVOCIOther financial invested assets at FVTPLInvestment properties at FVTPLTotal invested assets measured at fair valueInvestments for account of segregated fund holdersTotal assets measured at fair value
December 31, 2024
Beginning balance $402 $187 $113 $68 $2,056 $ $6,074 $9,723 $18,623 $341 $18,964 
Included in net income(1)(2)(3)
2  20  33  251 (455)(149)(8)(157)
Included in OCI(2)
 5       5  5 
Purchases / Issuances436 335 77  240 22 825 146 2,081 173 2,254 
Sales / Payments(48)(47)(1) (133) (389)(255)(873)(62)(935)
Settlements(37)(50)  (21)   (108)(1)(109)
Transfers into Level 3(4)
117 62   439 6   624  624 
Transfers (out) of Level 3(4)
(367)(341)  (320)(15)(15) (1,058) (1,058)
Foreign currency translation(5)
12  2 6 6  134 131 291 16 307 
Ending balance$517 $151 $211 $74 $2,300 $13 $6,880 $9,290 $19,436 $459 $19,895 
Unrealized gains (losses) included in earnings relating to instruments still held(1)
$(6)$ $19 $ $30 $ $247 $(369)$(79)$ $(79)
December 31, 2023
Beginning balance $394 $52 $101 $70 $2,054 $16 $5,555 $10,102 $18,344 $631 $18,975 
Included in net income(1)(2)(3)
— 13 — 119 (8)(169)(520)(556)(15)(571)
Included in OCI(2)
— — — — — — — 
Purchases / Issuances211 153 18 — 293 984 391 2,058 173 2,231 
Sales / Payments(8)(6)(19)(1)(75)(17)(261)(220)(607)(444)(1,051)
Settlements(6)(6)— — (7)— — — (19)(1)(20)
Transfers into Level 3(4)
— — — 382 — — — 390 — 390 
Transfers (out) of Level 3(4)
(200)(8)— — (710)— — — (918)— (918)
Foreign currency translation(5)
(6)(1)— (1)— — (35)(30)(73)(3)(76)
Ending balance$402 $187 $113 $68 $2,056 $— $6,074 $9,723 $18,623 $341 $18,964 
Unrealized gains (losses) included in earnings relating to instruments still held(1)
$$— $$— $112 $(8)$(170)$(522)$(574)$(18)$(592)
(1)    Included in Net investment income (loss) in our Consolidated Statements of Operations for Total invested assets measured at fair value.
(2)    Total gains and losses in net income (loss) and OCI are calculated assuming transfers into or out of Level 3 occur at the beginning of the period. For an asset or liability that transfers into Level 3 during the reporting period, the entire change in fair value for the period is included in the table above. For transfers out of Level 3 during the reporting period, the change in fair value for the period is excluded from the table above.
(3)    Investment properties included in net income is comprised of fair value changes on investment properties of $(383) (2023 — $(486)), net of amortization of leasing commissions and tenant inducements of $72 (2023 — $34). As at December 31, 2024, we have used assumptions that reflect known changes in the property values including changes in expected future cash flows.
(4)    Transfers into Level 3 occur when the inputs used to price the assets and liabilities lack observable market data, and as a result, no longer meet the Level 1 or 2 definitions at the reporting date. Transfers out of Level 3 occur when the pricing inputs become more transparent and satisfy the Level 1 or 2 criteria and are primarily the result of observable market data being available at the reporting date, thus removing the requirement to rely on inputs that lack observability.
(5)    Foreign currency translation relates to the foreign exchange impact of translating Level 3 assets and liabilities of foreign subsidiaries from their functional currencies to Canadian dollars.
Cash, cash equivalents and short-term securities presented in our Consolidated Statements of Financial Position and Net cash, cash equivalents and short-term securities presented in our Consolidated Statements of Cash Flows consist of the following:
As at December 31,20242023
Cash$2,294 $2,001 
Cash equivalents7,835 9,169 
Short-term securities3,744 2,003 
Cash, cash equivalents and short-term securities13,873 13,173 
Less: Bank overdraft, recorded in Other liabilities175 — 
Net cash, cash equivalents and short-term securities$13,698 $13,173 
The carrying value of debt securities by geographic location is shown in the following table. The geographic location is based on the country of the creditor's parent.
As at December 31,20242023
FVTPLFVOCITotal debt securitiesFVTPLFVOCITotal debt securities
Canada$34,472 $3,614 $38,086 $30,180 $4,339 $34,519 
United States20,986 6,486 27,472 20,111 6,266 26,377 
United Kingdom1,320 561 1,881 1,224 517 1,741 
Other11,328 3,188 14,516 9,665 3,191 12,856 
Total debt securities$68,106 $13,849 $81,955 $61,180 $14,313 $75,493 
The carrying value of debt securities by issuer and industry sector is shown in the following table:
As at December 31,20242023
FVTPLFVOCITotal debt
securities
FVTPLFVOCITotal debt
securities
Debt securities issued or guaranteed by:
Canadian federal government$6,803 $734 $7,537 $5,161 $849 $6,010 
Canadian provincial and municipal government15,302 353 15,655 13,694 557 14,251 
U.S. government and agency626 509 1,135 712 658 1,370 
Other foreign government3,796 413 4,209 3,329 473 3,802 
Total government issued or guaranteed debt securities26,527 2,009 28,536 22,896 2,537 25,433 
Corporate debt securities by industry sector:
Financials8,659 2,893 11,552 8,171 2,889 11,060 
Utilities6,859 763 7,622 6,244 815 7,059 
Industrials4,424 951 5,375 4,510 979 5,489 
Energy3,258 446 3,704 2,793 479 3,272 
Communication services2,647 373 3,020 2,727 422 3,149 
Real estate1,882 423 2,305 1,987 538 2,525 
Health care1,644 363 2,007 1,625 413 2,038 
Consumer staples1,301 256 1,557 1,490 315 1,805 
Consumer discretionary1,011 747 1,758 950 776 1,726 
Information technology890 202 1,092 730 174 904 
Materials819 202 1,021 922 180 1,102 
Total corporate debt securities33,394 7,619 41,013 32,149 7,980 40,129 
Asset-backed securities8,185 4,221 12,406 6,135 3,796 9,931 
Total debt securities$68,106 $13,849 $81,955 $61,180 $14,313 $75,493 

The carrying value of mortgages and loans by geographic location and type is shown in the following tables. The geographic location for mortgages is based on location of property, while for corporate loans it is based on the country of the creditor's parent.
As at December 31, 2024
CanadaUnited StatesUnited KingdomOtherTotal
Mortgages:
Retail$1,398 $1,169 $ $ $2,567 
Office1,385 1,248   2,633 
Multi-family residential3,451 1,048   4,499 
Industrial2,369 1,314   3,683 
Other799 49 208  1,056 
Total mortgages(1)
$9,402 $4,828 $208 $ $14,438 
Loans$12,560 $18,856 $4,478 $7,287 $43,181 
Total mortgages and loans$21,962 $23,684 $4,686 $7,287 $57,619 

(1)    $3,630 of mortgages in Canada are insured by the CMHC.

As at December 31, 2023
CanadaUnited StatesUnited KingdomOtherTotal
Mortgages:
Retail$1,376 $1,182 $— $— $2,558 
Office1,500 1,254 — — 2,754 
Multi-family residential3,838 1,001 — — 4,839 
Industrial1,839 1,115 — — 2,954 
Other824 57 159 — 1,040 
Total mortgages(1)
$9,377 $4,609 $159 $— $14,145 
Loans$12,924 $17,086 $4,089 $6,356 $40,455 
Total mortgages and loans$22,301 $21,695 $4,248 $6,356 $54,600 

(1)    $4,023 of mortgages in Canada are insured by the CMHC.
The contractual maturities of debt securities are shown in the following table. Actual maturities could differ from contractual maturities because of the borrower's right to call or extend or right to prepay obligations, with or without prepayment penalties.
As at December 31,20242023
FVTPLFVOCITotal debt securitiesFVTPLFVOCITotal debt securities
Due in 1 year or less$1,932 $2,385 $4,317 $1,697 $3,079 $4,776 
Due in years 2-59,733 6,496 16,229 8,763 6,272 15,035 
Due in years 6-1010,662 1,922 12,584 9,513 2,199 11,712 
Due after 10 years45,779 3,046 48,825 41,207 2,763 43,970 
Total debt securities$68,106 $13,849 $81,955 $61,180 $14,313 $75,493 

The carrying value of mortgages by scheduled maturity, before the allowance for ECL, is as follows:
As at December 31,20242023
FVTPLFVOCIAmortized costTotalFVTPLFVOCIAmortized costTotal
Due in 1 year or less$1,344 $66 $283 $1,693 $852 $58 $171 $1,081 
Due in years 2-55,745 340 929 7,014 5,605 222 1,129 6,956 
Due in years 6-103,814 8 343 4,165 3,510 495 4,013 
Due after 10 years1,563 3  1,566 2,093 — 2,096 
Total mortgages$12,466 $417 $1,555 $14,438 $12,060 $291 $1,795 $14,146 

The carrying value of loans by scheduled maturity, before the allowance for ECL, is as follows:
As at December 31,20242023
FVTPLFVOCIAmortized costTotalFVTPLFVOCIAmortized costTotal
Due in 1 year or less$2,262 $324 $100 $2,686 $2,285 $257 $126 $2,668 
Due in years 2-57,863 1,240 199 9,302 6,768 966 163 7,897 
Due in years 6-1010,354 494 21 10,869 9,177 401 27 9,605 
Due after 10 years20,288 50  20,338 20,262 33 — 20,295 
Total loans$40,767 $2,108 $320 $43,195 $38,492 $1,657 $316 $40,465 
Disclosure of notional amounts of derivative instruments by type and maturity
Notional amounts of derivative financial instruments are the basis for calculating payments and are generally not the actual amounts exchanged. The following table provides the notional amounts of derivative instruments outstanding by type of derivative and term to maturity:
Terms to maturity
As at
Notional Amount
Under 1 Year1 to 5 YearsOver 5 YearsTotal
December 31, 2024
Derivative designated as hedging instrument:
Foreign exchange contracts / Currency risk(1)
$888 $ $14 $902 
Equity price risk(2)
60 128  188 
Total designated as hedging instrument948 128 14 1,090 
Derivative investments(3)
28,359 13,251 32,254 73,864 
Total derivatives
$29,307 $13,379 $32,268 $74,954 
December 31, 2023
Derivative designated as hedging instrument:
Foreign exchange contracts / Currency risk(1)
$828 $40 $— $868 
Equity price risk(2)
54 114 — 168 
Total designated as hedging instrument882 154 — 1,036 
Derivative investments(3)
27,534 11,125 30,726 69,385 
Total derivatives$28,416 $11,279 $30,726 $70,421 

(1)    The average fixed rate is 4% (December 31, 2023 4%). The average CAD-USD exchange rate is $1.42 (December 31, 2023 — $1.56).
(2)    The average price is $69 (December 31, 2023 — $66).
(3)    Derivatives investments are derivatives that have not been designated as hedges for accounting purposes.
The following table provides the fair value of derivative instruments outstanding by term to maturity:
As at December 31,20242023
Term to maturityTerm to maturity
Under
1 Year
1 to 5
 Years
Over 5
 Years
TotalUnder
1 Year
1 to 5
 Years
Over 5
 Years
Total
Derivative assets$227 $271 $1,473 $1,971 $337 $266 $1,580 $2,183 
Derivative liabilities$(536)$(278)$(1,263)$(2,077)$(115)$(137)$(1,059)$(1,311)
Disclosure of debt securities, mortgages, and loans by credit quality
The following table shows the OTC derivative financial instruments with a positive fair value split by counterparty credit rating:
As at December 31,20242023
Gross positive
replacement
cost(2)
Impact of master netting
agreements(3)
Net
replacement
cost(4)
Gross positive
replacement
cost(2)
Impact of
master netting
agreements(3)
Net
replacement
cost(4)
Over-the-counter contracts:
AA$494 $(203)$291 $472 $(136)$336 
A1,438 (840)598 1,686 (603)1,083 
BBB8  8 — — — 
Total over-the-counter derivatives(1)
$1,940 $(1,043)$897 $2,158 $(739)$1,419 

(1)    Exchange-traded derivatives with a positive fair value of $31 in 2024 (2023 — $25) are excluded from the table above, as they are subject to daily margining requirements. Our credit exposure on these derivatives is with the exchanges and clearinghouses.
(2)    Used to determine the credit risk exposure if the counterparties were to default. The credit risk exposure is the cost of replacing, at current market rates, all contracts with a positive fair value.
(3)    The credit risk associated with derivative assets subject to master netting arrangements is reduced by derivative liabilities due to the same counterparty in the event of default or early termination. Our overall exposure to credit risk reduced through master netting arrangements may change substantially following the reporting date as the exposure is affected by each transaction subject to the arrangement.
(4)    Net replacement cost is positive replacement cost less the impact of master netting agreements.
The following table provides a summary of the credit default swap protection sold by credit rating of the underlying reference security:
As at December 31,20242023
Notional amountFair valueNotional amountFair value
Single name credit default swap contracts:
A$552 $7 $491 $
BBB499 13 540 15 
Total single name credit default swap contracts1,051 20 1,031 20 
Credit default swap index contracts432 (10)— — 
Total credit default swap contracts sold$1,483 $10 $1,031 $20 
The table below presents the distribution of reinsurance contract held assets by credit rating:
As at December 31,20242023
Gross exposureCollateralNet exposureGross exposureCollateralNet exposure
%%
AA or A$3,670 $4 $3,666 95 $3,550 $$3,543 97 
Below 'A'2,531 2,416 115 3 2,217 2,135 82 
Not rated117 51 66 2 27 22 
Total reinsurance contract held assets$6,318 $2,471 $3,847 100 $5,794 $2,147 $3,647 100 
Schedule of macroeconomic variables
The table below includes the key macroeconomic variables, primarily but not limited to what is provided below, and the ranges of scenarios incorporated in the model within the U.S. and Canada:
For the three months ended
December 31, 2024
Average value over
the next 12 months
Average value over
the remaining forecast period
Base caseUpside caseDownside caseBase caseUpside caseDownside case
U.S.
Gross Domestic Product
$29,633 
(1)
4.2 %5.8 %(0.4)%4.3 %4.6 %3.8 %
Unemployment Rate4.2 %4.1 %3.3 %7.3 %4.0 %3.3 %7.2 %
BBB Bonds Spreads1.2 %1.9 %1.6 %2.6 %2.0 %2.0 %2.1 %
Canada
Gross Domestic Product$2,396 
(1)
1.9 %3.3 %(1.9)%2.0 %2.6 %1.9 %
Unemployment Rate6.7 %6.8 %6.5 %8.1 %6.5 %6.0 %9.3 %
Oil Price$76.10 $74.60 $79.20 $58.90 $72.10 $74.60 $62.60 
For the three
months ended
December 31, 2023
Average value over
the next 12 months
Average value over
the remaining forecast period
Base caseUpside caseDownside caseBase caseUpside caseDownside case
U.S.
Gross Domestic Product$22,538 
(1)
1.3 %3.5 %(2.4)%2.2 %2.4 %2.5 %
Unemployment Rate3.8 %4.0 %3.1 %6.7 %4.0 %3.3 %6.7 %
BBB Bonds Spreads1.9 %2.2 %1.9 %3.1 %2.1 %2.1 %2.1 %
Canada
Gross Domestic Product$2,201 
(1)
1.6 %3.6 %(2.1)%1.9 %2.3 %1.6 %
Unemployment Rate5.8 %6.0 %5.2 %8.2 %5.9 %4.8 %8.6 %
Oil Price$85.60 $82.10 $84.70 $65.60 $71.40 $71.80 $61.00 

(1)    Presented in billions.
Disclosure of changes in allowance for losses
The following table shows reconciliations from the opening balance to the closing balance of the allowance for ECL by class of financial instrument:
For the years endedDecember 31, 2024December 31, 2023
PerformingImpairedTotalPerformingImpairedTotal
Stage 1Stage 2Stage 3Stage 1Stage 2Stage 3
Debt securities:
Balance, beginning of year
$30 $2 $ $32 $30 $$— $32 
Provision for credit losses:
New originations or purchases9   9 — — 
Derecognition or maturities(10)(1) (11)(6)— — (6)
Net remeasurement(1)
(4)  (4)(3)— — (3)
Balance, end of year
$25 $1 $ $26 $30 $$— $32 
Mortgages and loans:
Balance, beginning of year
$8 $ $49 $57 $$— $39 $43 
Provision for credit losses:
New originations or purchases4 1  5 — — 
Derecognition or maturities(1)  (1)— — — — 
Net remeasurement(1)
(5) 11 6 (1)— 10 
Write-offs, net of recoveries, and other adjustments  (5)(5)— — — — 
Balance, end of year
$6 $1 $55 $62 $$— $49 $57 

(1)    Includes changes in the measurement resulting from the significant changes in credit risk and from changes in credit risk that did not result in a transfer between stages, changes in model inputs and assumptions and changes in forward looking macroeconomic conditions.
Disclosure of credit risk exposure by internal rating
The following table presents the gross carrying amount of mortgages and loans at amortized cost and the fair value of mortgages and loans and debt securities at FVOCI. Risk ratings are based on internal ratings used in the measurement of ECL, as at the reporting date.
As at December 31, 20242023
PerformingImpairedTotalPerformingImpairedTotal
Stage 1Stage 2Stage 3Stage 1Stage 2Stage 3
Mortgages and loans at amortized cost:
Investment grade$1,791 $41 $ $1,832 $2,046 $25 $— $2,071 
Non-investment grade 8  8 — 25 — 25 
Impaired  35 35 — — 15 15 
Total mortgages and loans at amortized cost1,791 49 35 1,875 2,046 50 15 2,111 
Less: Total allowance for ECL1  13 14 — 10 11 
Total mortgages and loans at amortized cost, net of total allowance for ECL$1,790 $49 $22 $1,861 $2,045 $50 $$2,100 
Mortgages and loans at FVOCI:
Investment grade$2,433 $14 $ $2,447 $1,806 $12 $— $1,818 
Non-investment grade57 13  70 83 45 — 128 
Impaired  8 8 — — 
Total mortgages and loans at FVOCI$2,490 $27 $8 $2,525 $1,889 $57 $$1,948 
Debt securities at FVOCI:
Investment grade$13,649 $18 $ $13,667 $13,834 $54 $— $13,888 
Non-investment grade180 2  182 389 36 — 425 
Total debt securities at FVOCI$13,829 $20 $ $13,849 $14,223 $90 $— $14,313 
Disclosure of equities by issue country
The carrying value of equities by issuer country is shown in the following table:
As at December 31,20242023
FVTPLFVOCITotal equitiesFVTPLFVOCITotal equities
Canada$3,821 $ $3,821 $3,081 $— $3,081 
United States2,600 74 2,674 2,185 68 2,253 
United Kingdom71  71 105 — 105 
Other3,408  3,408 1,699 — 1,699 
Total equities$9,900 $74 $9,974 $7,070 $68 $7,138 
Disclosure of risk sensitivity
The following table sets out the estimated immediate impact on, or sensitivity of, our net income and OCI to certain instantaneous changes in equity market prices as at December 31, 2024 and December 31, 2023.
As at December 31,20242023
Change in Equity Markets(1)(2)(3)
25% decrease10% decrease10% increase25% increase25%
decrease
10% decrease10% increase25% increase
Potential impact on net income (after-tax)$(550)$(225)$225 $575 $(400)$(175)$175 $425 

(1)Represents the respective change across all equity markets as at December 31, 2024 and December 31, 2023. Assumes that actual equity exposures consistently and precisely track the broader equity markets. Since in actual practice equity-related exposures differ from broad market indices (due to the impact of active management, basis risk, investments in private equity and other factors), realized sensitivities may differ significantly from those illustrated above. Sensitivities include the impact of re-balancing equity hedges for hedging programs at 2% intervals (for 10% changes in equity markets) and at 5% intervals (for 25% changes in equity markets).
(2)The market risk sensitivities include the estimated impact of our hedging programs in effect as at December 31, 2024 and December 31, 2023, and include new business added and product changes implemented prior to such dates.
(3)Net income and OCI sensitivities have been rounded in increments of $25. The sensitivities exclude the market impacts on the income from our joint ventures in China and India.
The following table sets out the estimated immediate impact on, or sensitivity of, our net income and OCI to certain instantaneous changes in interest rates as at December 31, 2024 and December 31, 2023.
As at December 31, 20242023
Change in Interest Rates(1)(2)(3)
50 basis point decrease50 basis point increase50 basis point decrease50 basis point
 increase
Potential impact on net income (after-tax)$(50)$25 $(25)$50 
Potential impact on OCI(4)
$200 $(200)$200 $(200)

(1)Interest rate sensitivities assume a parallel shift in assumed interest rates across the entire yield curve as at December 31, 2024 and December 31, 2023 with no change to the ultimate risk-free rate. Variations in realized yields based on factors such as different terms to maturity and geographies may result in realized sensitivities being significantly different from those illustrated above. Sensitivities include the impact of re-balancing interest rate hedges for hedging programs at 10 basis point intervals (for 50 basis point changes in interest rates).
(2)The market risk sensitivities include the estimated impact of our hedging programs in effect as at December 31, 2024 and December 31, 2023, and include new business added and product changes implemented prior to such dates.
(3)Net income and OCI sensitivities have been rounded in increments of $25. The sensitivities exclude the market impacts on the income from our joint ventures in China and India.
(4)The market risk OCI sensitivities exclude the impact of changes in the defined benefit obligations and plan assets.
The following tables set out the estimated immediate impact on, or sensitivity of, our net income and OCI to certain instantaneous changes in credit spreads and our net income and OCI to certain changes in swap spreads as at December 31, 2024 and December 31, 2023.
As at December 31, 20242023
Change in Credit Spreads(1)(2)
50 basis point decrease50 basis point increase50 basis point decrease50 basis point
 increase
Potential impact on net income (after-tax)$75 $(50)$50 $(50)
Potential impact on OCI(3)
$200 $(200)$200 $(175)

(1)The credit spread sensitivities assume a parallel shift in the indicated spreads across the entire term structure with no change to the ultimate liquidity premium. The sensitivities reflect a floor of zero on credit spreads where the spreads are not currently negative. Variations in realized spread changes based on different terms to maturity, geographies, asset classes and derivative types, underlying interest rate movements, and ratings may result in realized sensitivities being significantly different from those provided above.
(2)Net income and OCI sensitivities have been rounded in increments of $25. The sensitivities exclude the market impacts on the income from our joint ventures in China and India.
(3)The market risk OCI sensitivities exclude the impact of changes in the defined benefit obligations and plan assets.
As at December 31,20242023
Change in Swap Spreads(1)(2)
20 basis point decrease20 basis point increase20 basis point decrease20 basis point increase
Potential impact on net income (after-tax)$(25)$25 $(25)$25 

(1)The swap spread sensitivities assume a parallel shift in the indicated spreads across the entire term structure. Variations in realized spread changes based on different terms to maturity, geographies, asset classes and derivative types, underlying interest rate movements, and ratings may result in realized sensitivities being significantly different from those provided above.
(2)Net income and OCI sensitivities have been rounded in increments of $25. The sensitivities exclude the market impacts on the income from our joint ventures in China and India.
The following table sets out the estimated immediate impact on, or sensitivity of, our net income and OCI to certain instantaneous changes in the value of our real estate investments as at December 31, 2024 and December 31, 2023.
As at December 31,20242023
Change in Real Estate Values(1)
10% decrease10% increase10% decrease10% increase
Potential impact on net income (after-tax)$(450)$450 $(475)$475 

(1)Net income and OCI sensitivities have been rounded in increments of $25. The sensitivities exclude the market impacts on the income from our joint ventures in China and India.
Disclosure of maturity analysis for insurance contracts
As atWithin 1 Year1 Year to
2 Years
2 Years to 3 Years3 Years to 4 Years4 Years to 5 YearsOver 5 YearsTotal
December 31, 2024
Insurance contracts:
Insurance contract assets$(633)$(332)$(272)$(263)$(241)$(3,935)$(5,676)
Insurance contract liabilities11,269 
(1)
3,254 3,363 4,059 5,211 729,030 756,186 
Net insurance contract liabilities$10,636 $2,922 $3,091 $3,796 $4,970 $725,095 $750,510 
Reinsurance contract held:
Reinsurance contract held assets$(847)
(1)
$(652)$(685)$(707)$(728)$(9,405)$(13,024)
Reinsurance contract held liabilities110 99 101 104 107 4,769 5,290 
Net reinsurance contract held assets$(737)$(553)$(584)$(603)$(621)$(4,636)$(7,734)
December 31, 2023
Insurance contracts:
Insurance contract assets$(463)$(323)$(276)$(248)$(225)$(3,305)$(4,840)
Insurance contract liabilities11,428 
(1)
3,670 3,887 4,128 4,451 556,052 583,616 
Net insurance contract liabilities$10,965 $3,347 $3,611 $3,880 $4,226 $552,747 $578,776 
Reinsurance contract held:
Reinsurance contract held assets$(520)
(1)
$(54)$(69)$(105)$(130)$(11,330)$(12,208)
Reinsurance contract held liabilities140 83 88 91 95 5,036 5,533 
Net reinsurance contract held assets$(380)$29 $19 $(14)$(35)$(6,294)$(6,675)

(1)    Includes amounts payable on demand of $5,177 (2023 — $4,800) and $(29) (2023 — $(33)) for Insurance contract liabilities and Reinsurance contract held assets, respectively.
Disclosure of maturity analysis of other financial liabilities
The following table summarizes the contractual maturities of our significant financial liabilities and contractual commitments other than insurance contracts as at December 31, 2024 and December 31, 2023:
As at December 31, 20242023
Within
1 Year
1 Year to
3 Years
3 Years to
5 Years
Over 5
Years
TotalWithin
1 Year
1 Year to
3 Years
3 Years to
5 Years
Over 5
Years
Total
Investment contract liabilities(1)
$6,157 $2,351 $1,413 $1,692 $11,613 $5,728 $2,518 $1,442 $1,727 $11,415 
Senior debentures and unsecured financing(2)
2,133 28 28 519 2,708 2,347 28 28 533 2,936 
Subordinated debt(2)
225 451 585 7,248 8,509 204 410 554 7,192 8,360 
Bond repurchase agreements2,840    2,840 2,705 — — — 2,705 
Accounts payable and accrued expenses10,085    10,085 8,665 — — — 8,665 
Lease commitments (3)
166 262 207 421 1,056 188 319 228 534 1,269 
Secured borrowings from mortgage securitization461 758 382 380 1,981 306 885 560 535 2,286 
Borrowed funds(2)
23 107 244 31 405 86 103 14 162 365 
Credit facilities2,126    2,126 2,330 — — — 2,330 
Total liabilities$24,216 $3,957 $2,859 $10,291 $41,323 $22,559 $4,263 $2,826 $10,683 $40,331 
Contractual commitments:(4)
Contractual loans, equities and mortgages$1,242 $985 $576 $2,054 $4,857 $39 $1,199 $915 $2,756 $4,909 
Total contractual commitments$1,242 $985 $576 $2,054 $4,857 $39 $1,199 $915 $2,756 $4,909 

(1)    These amounts represent the undiscounted estimated cash flows of investment contract liabilities on our Consolidated Statements of Financial Position.
(2)    Payments due based on maturity dates and include expected interest payments. Actual redemption of certain securities may occur sooner as some include an option for the issuer to call the security at par at an earlier date.
(3)    Liabilities associated with the lease commitments are included on the Consolidated Statements of Financial Position.
(4)    Contractual commitments are not reported on our Consolidated Statements of Financial Position. Additional information on these commitments is included in Note 22.