15
S
E
A
L
A
ND
C
A
P
IT
A
L G
A
L
A
XY LI
M
ITE
D
C
ON
S
O
LI
D
A
TE
D
S
T
A
TE
M
E
N
T
O
F CH
A
N
GE
S
I
N
E
QU
ITY
F
O
R THE YE
A
R E
ND
E
D
31
D
ECE
M
B
ER 2022
A
ttr
i
butab
l
e
t
o
e
qu
i
ty h
o
l
d
e
rs
o
f th
e
C
o
mpany
S
har
e
cap
i
ta
l
S
har
e
P
r
e
m
i
um
S
har
e
-
bas
e
d
paym
e
nt
r
e
s
e
rv
e
E
x
chang
e
R
e
s
e
rv
e
£
A
t 1 January 2022
59,569
£
6,660,898
£
357,417
£
5,381
A
ccumu
l
at
e
d
l
o
ss
e
s
£
(
7,737,553
)
T
o
ta
l
£
(
654,288
)
N
o
n
-
c
o
ntr
o
lli
ng
i
nt
e
r
e
sts
£
(
369,877
)
T
o
ta
l
d
e
f
i
c
i
t
£
(
1,024,165
)
L
o
ss
f
o
r
t
h
e
y
ea
r
----
E
x
ch
a
n
g
e
di
ff
e
r
e
nc
e
s
a
risin
g
in
t
r
a
nsl
a
t
i
o
n
-
-
-
(
113,463
)
(
177,096
)
-
(
177,096
)(
2,473
)
(
113,463
)
(
56,829
)
(
179,569
)
(
170,292
)
T
o
ta
l
c
o
mpr
e
h
e
ns
i
v
e
l
o
ss
---(
113,463
)(
177,096
)(
290,559
)(
59,302
)(
349,861
)
Issu
e
o
f
o
rdin
a
r
y
sh
a
r
e
s
(N
o
t
e
19
)
12,012256,932
---
D
isp
o
s
a
l
a
nd
d
e
r
e
g
is
t
r
a
t
i
o
n
o
f
subsidi
a
ri
e
s
-
-
-
104,362
-
268,944
-
104,362
107,877
268,944
212,239
A
t 31
D
e
c
e
mb
e
r 2022
71,5816,917,830
357,417
(
3,720
)
(
7,914,649
)
(
571,541
)
(
321,302
)
(
892,843
)
A
t 1 January 2021
50,9836,012,444
-
14,963
(
6,775,080
)
(
696,690
)
(
296,005
)
(
992,695
)
L
o
ss
o
f
t
h
e
y
ea
r
----
E
x
ch
a
n
g
e
di
ff
e
r
e
nc
e
s
a
risin
g
in
t
r
a
nsl
a
t
i
o
n
-
-
-
(
9,582
)
(
962,473
)
-
(
962,473
)(
71,240
)
(
9,582
)
(
2,632
)
(
1,033,713
)
(
12,214
)
T
o
ta
l
c
o
mpr
e
h
e
ns
i
v
e
l
o
ss
---(
9,582
)(
962,473
)(
972,055
)(
73,872
)(
1,045,927
)
Issu
e
o
f
o
rdin
a
r
y
sh
a
r
e
s
(N
o
t
e
19
)
8,586648,454
---
Issu
e
o
f
e
mpl
o
y
ee
s
t
o
c
k
o
p
t
i
o
ns
(N
o
t
e
22
(
a
))
-
-
357,417
-
-
657,040
-
357,417
-
657,040
357,417
A
t 31
D
e
c
e
mb
e
r 202159,5696,660,898357,4175,381
(
7,737,553
)(
654,288
)(
369,877
)(
1,024,165
)
Th
e
n
o
t
e
s
t
o
t
h
e
f
in
a
nci
a
l s
t
a
t
e
m
e
n
t
s
f
o
rm
a
n in
t
e
g
r
a
l p
a
r
t
o
f
t
h
e
s
e
f
in
a
nci
a
l s
t
a
t
e
m
e
n
t
s.