XML 148 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
Significant Acquisition And Equity Transactions (Tables)
12 Months Ended
Mar. 31, 2015
AutoNavi  
Acquisition  
Schedule of the allocation of the purchase price at the date of acquisition

 

                                                                                                                                                                                    

 

 

 

Amounts

 

 

 

 

(in millions of RMB)

 

 

Net assets acquired

 

 

2,236

 

 

Amortizable intangible assets (i)

 

 

 

 

 

User base and customer relationships

 

 

255

 

 

Trade names, trademarks and domain names

 

 

249

 

 

Developed technology and patents

 

 

1,387

 

 

Goodwill

 

 

4,380

 

 

Deferred tax assets

 

 

72

 

 

Deferred tax liabilities

 

 

(284

)

 

Total

 

 

8,295

 

 

                                                                                                                                                                                    

 

 

 

Amounts

 

 

 

 

(in millions of RMB)

 

 

Total purchase price comprised of:

 

 

 

 

 

- cash consideration

 

 

6,348 

 

 

- fair value of previously held equity interests

 

 

1,947 

 

 

Total

 

 

8,295 

 

 

 

 

 

(i)

Acquired amortizable intangible assets have estimated amortization periods not exceeding four years and a weighted-average amortization period of 3.0 years.

 

Alibaba Pictures  
Acquisition  
Schedule of the allocation of the purchase price at the date of acquisition

 

                                                                                                                                                                                    

 

 

 

Amounts

 

 

 

 

(in millions of RMB)

 

 

Net assets acquired (i)

 

 

5,899

 

 

Amortizable intangible assets (ii)

 

 

 

 

 

User base and customer relationships

 

 

4

 

 

Trade names, trademarks and domain names

 

 

95

 

 

Others

 

 

38

 

 

Goodwill

 

 

9,759

 

 

Deferred tax assets

 

 

13

 

 

Deferred tax liabilities

 

 

(17

)

 

Noncontrolling interests (iii)

 

 

(10,836

)

 

Total

 

 

4,955

 

 

 

 

 

(i)

Net assets include the cash consideration of RMB4,955 million.

(ii)

Acquired amortizable intangible assets have estimated amortization periods not exceeding three years and a weighted-average amortization period of 2.5 years.

(iii)

Given that the trading of Alibaba Pictures shares was suspended from August 2014 onwards pending the investigation of certain non-compliant matters, the Company determined that the closing market price of HK$1.60 per share as of the acquisition date may not be a reliable estimate of the fair value of the noncontrolling interest and the Company recorded the noncontrolling interest at the purchase price of HK$0.50 per share in the preliminary purchase price allocation. However, subsequent to the date of resumption of trading in December 2014, the Company made a measurement period adjustment with reference to the traded market price as of the acquisition date in measuring the fair value of the noncontrolling interest based on the fact that it approximated the closing price on the date of resumption of trading in December 2014, which is reflective of the market's reaction to the non-compliant matters and the inspection results in connection therewith which existed as of the acquisition date. The adjustment to the preliminary purchase price allocation impacted goodwill, intangible assets, deferred tax assets and noncontrolling interest and are reflected in the table above.

 

UCWeb  
Acquisition  
Schedule of the allocation of the purchase price at the date of acquisition

 

                                                                                                                                                                                    

 

 

 

Amounts

 

 

 

 

(in millions of RMB)

 

 

Net assets acquired (i)

 

 

1,159

 

 

Amortizable intangible assets (ii)

 

 

 

 

 

User base and customer relationships

 

 

106

 

 

Trade names, trademarks and domain names

 

 

591

 

 

Developed technology and patents

 

 

561

 

 

Non-compete agreements

 

 

1,823

 

 

Goodwill

 

 

10,376

 

 

Deferred tax liabilities

 

 

(21

)

 

Total

 

 

14,595

 

 

Total purchase price comprised of:

 

 

 

 

 

- cash consideration

 

 

2,826

 

 

- share-based consideration

 

 

3,782

 

 

- fair value of previously held equity interests

 

 

7,987

 

 

Total

 

 

14,595

 

 

 

 

 

(i)

Net assets acquired included noncontrolling interests of RMB220 million that is classified as mezzanine equity.

(ii)

Acquired amortizable intangible assets have estimated amortization periods not exceeding four years and a weighted-average amortization period of 3.4 years.

 

One Touch  
Acquisition  
Schedule of the allocation of the purchase price at the date of acquisition

 

                                                                                                                                                                                    

 

 

 

Amounts

 

 

 

 

(in millions of RMB)

 

 

Net assets acquired

 

 

105

 

 

Amortizable intangible assets (i)

 

 

 

 

 

User base and customer relationships

 

 

25

 

 

Trade names, trademarks and domain names

 

 

196

 

 

Developed technology and patents

 

 

4

 

 

Non-compete agreements

 

 

703

 

 

Goodwill

 

 

3,998

 

 

Deferred tax liabilities

 

 

(232

)

 

Total

 

 

4,799

 

 

Total purchase price comprised of:

 

 

 

 

 

- cash consideration

 

 

790

 

 

- contingent cash consideration

 

 

1,094

 

 

- fair value of previously held equity interests

 

 

2,915

 

 

Total

 

 

4,799

 

 

 

 

 

(i)

Acquired amortizable intangible assets have estimated amortization periods not exceeding five years and a weighted-average amortization period of 4.5 years

 

Other acquisitions, summarized  
Acquisition  
Schedule of the allocation of the purchase price at the date of acquisition

 

                                                                                                                                                                                    

 

 

 

Year ended March 31,

 

 

 

 

2013

 

2014

 

2015

 

 

 

 

(in millions of RMB)

 

 

Net assets

 

 

540

 

 

24

 

 

266

 

 

Identifiable intangible assets

 

 

104

 

 

486

 

 

421

 

 

Deferred tax assets

 

 

 

 

 

 

5

 

 

Deferred tax liabilities

 

 

(23

)

 

(29

)

 

(95

)

 

 

 

 

621

 

 

481

 

 

597

 

 

Noncontrolling interests

 

 

(294

)

 

 

 

(269

)

 

Net identifiable assets acquired

 

 

327

 

 

481

 

 

328

 

 

Goodwill

 

 

152

 

 

543

 

 

1,806

 

 

Total purchase consideration

 

 

479

 

 

1,024

 

 

2,134

 

 

Fair value of previously held equity interests

 

 

(300

)

 

 

 

(107

)

 

Purchase consideration settled

 

 

(96

)

 

(731

)

 

(1,927

)

 

Contingent/deferred consideration as of year end

 

 

83

 

 

293

 

 

100

 

 

Total purchase consideration comprised of:

 

 

 

 

 

 

 

 

 

 

 

- cash consideration

 

 

140

 

 

843

 

 

2,027

 

 

- fair value of previously held equity interests

 

 

300

 

 

 

 

107

 

 

- share-based consideration

 

 

39

 

 

181

 

 

 

 

Total

 

 

479

 

 

1,024

 

 

2,134