XML 78 R38.htm IDEA: XBRL DOCUMENT v3.22.2
Significant mergers and acquisitions and investments (Tables)
12 Months Ended
Mar. 31, 2022
Sun Art Retail Group Limited  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

    

Amounts

    

(in millions of RMB)

Net assets acquired (i)

 

49,672

Amortizable intangible assets (ii)

 

Trade names, trademarks and domain names

 

11,500

Non-compete agreements

 

4,700

Developed technology and patents

 

615

User base and customer relationships

 

47

Goodwill (Note 17)

 

13,474

Deferred tax liabilities

 

(9,629)

Noncontrolling interests (iii)

 

(23,684)

 

46,695

    

Amounts

    

(in millions of RMB)

Total purchase price is comprised of:

 

  

‑ cash consideration

 

24,136

‑ fair value of previously held equity interests

 

22,559

 

46,695

(i)Net assets acquired primarily included property and equipment of RMB27,333 million, operating lease right-of-use assets relating to land use rights of RMB22,997 million, payables and accruals for cost of revenue of RMB14,681 million, short-term investments of RMB14,387 million, customer advances of RMB11,082 million and inventories of RMB9,341 million as of the date of acquisition.
(ii)Acquired amortizable intangible assets had estimated amortization periods not exceeding 13 years and a weighted-average amortization period of 11.8 years.
(iii)Fair value of the noncontrolling interests was estimated with reference to the market price per share as of the acquisition date.
Koala  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

    

Amounts

(in millions of RMB)

Net assets acquired (i)

 

1,621

Amortizable intangible assets (ii)

 

  

Trade names, trademarks and domain names

 

2,531

User base and customer relationships

 

1,297

Non-compete agreements

 

1,040

Developed technology and patents

 

394

Goodwill

 

6,781

Deferred tax liabilities

 

(338)

 

13,326

    

Amounts

(in millions of RMB)

Total purchase price is comprised of:

 

  

- cash consideration

 

10,025

- share consideration

2,252

- contingent consideration (iii)

 

1,049

 

13,326

(i)Net assets acquired primarily included inventories of RMB1,943 million as of the date of acquisition.
(ii)Acquired amortizable intangible assets had estimated amortization periods not exceeding 13 years and a weighted-average amortization period of 8.5 years.
(iii)Contingent consideration primarily includes cash consideration that is contingently payable upon the satisfaction of certain non-compete provisions by the selling equity holders, and will not exceed RMB846 million.
Other acquisitions, summarized  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

Year ended March 31, 

    

2020

    

2021

    

2022

(in millions of RMB)

Net assets (liabilities)

    

846

    

(106)

    

852

Identifiable intangible assets

 

364

 

3,888

 

1,000

Deferred tax liabilities

 

(53)

 

(195)

 

(170)

 

1,157

 

3,587

 

1,682

Noncontrolling interests and mezzanine equity

 

(998)

 

(3,310)

 

(1,884)

Net identifiable assets (liabilities)

 

159

 

277

 

(202)

Goodwill

 

7,840

 

4,105

 

3,283

Total purchase consideration

 

7,999

 

4,382

 

3,081

Fair value of previously held equity interests

 

(2,215)

 

(2,434)

 

(31)

Purchase consideration settled

 

(5,146)

 

(1,794)

 

(2,671)

Deferred consideration as of year end

 

638

 

154

 

379

Total purchase consideration is comprised of:

- cash consideration

 

5,784

 

875

 

3,050

- non-cash consideration

1,073

- fair value of previously held equity interests

 

2,215

 

2,434

 

31

 

7,999

 

4,382

 

3,081