| (Unaudited) | (Unaudited) | |||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||
| December 31, | December 31, | December 31, | December 31, | |||||||||||||
| 2005 | 2004 | 2005 | 2004 | |||||||||||||
Net sales |
332,270 | 324,154 | 1,158,236 | 1,104,536 | ||||||||||||
Cost of sales |
133,980 | 130,144 | 478,355 | 454,807 | ||||||||||||
Gross profit |
198,290 | 194,010 | 679,881 | 649,729 | ||||||||||||
Selling and administrative expenses |
81,593 | 80,916 | 321,694 | 300,150 | ||||||||||||
Research and development expenses |
16,691 | 16,475 | 66,905 | 65,241 | ||||||||||||
Purchased intangibles amortization |
1,216 | 1,236 | 5,005 | 4,814 | ||||||||||||
Litigation provisions and settlement (A) |
3,122 | | 3,122 | (9,277 | ) | |||||||||||
Impairment of long-lived asset (B) |
| 3,997 | | 3,997 | ||||||||||||
Restructuring and other unusual charges, net |
| | | (54 | ) | |||||||||||
Operating income |
95,668 | 91,386 | 283,155 | 284,858 | ||||||||||||
Other expense, net (C) |
(3,103 | ) | (1,014 | ) | (3,103 | ) | (1,014 | ) | ||||||||
Interest (expense) income, net |
(3,421 | ) | 156 | (5,489 | ) | 1,827 | ||||||||||
Income from operations before income taxes |
89,144 | 90,528 | 274,563 | 285,671 | ||||||||||||
Provision for income taxes (D) |
13,546 | 19,011 | 72,588 | 61,618 | ||||||||||||
Net income |
75,598 | 71,517 | 201,975 | 224,053 | ||||||||||||
Net income per basic common share |
$ | 0.70 | $ | 0.59 | $ | 1.77 | $ | 1.87 | ||||||||
Weighted average number of basic common shares |
108,364 | 120,266 | 114,023 | 119,640 | ||||||||||||
Net income per diluted common share |
$ | 0.69 | $ | 0.58 | $ | 1.74 | $ | 1.82 | ||||||||
Weighted average number of diluted common shares
and equivalents |
109,962 | 122,679 | 115,945 | 123,069 | ||||||||||||
| (A) | The results for the three months and year ended December 31, 2005 include provisions of $3.1 million for ongoing patent litigation with Hewlett-Packard Company. The results for the year ended December 31, 2004 include provisions of $7.8 million for the same ongoing patent litigation with Hewlett-Packard Company as well as settlement income of $17.1 million related to patent litigation with Perkin-Elmer Corporation. | |
| (B) | The results for the three months and year ended December 31, 2004 include charges of $4.0 million recorded for a write-down of a technology licensed asset. | |
| (C) | The results for the three months and year ended December 31, 2005 include charges of $4.8 million recorded for a write-off of an equity investment and gain of $1.7 million related to the sale of an equity investment. The results for the three months and year ended December 31, 2004 include charges of $1.0 million recorded for full write-down of an investment in an unaffiliated company. | |
| (D) | The results for the year ended December 31, 2005 include a tax provision of approximately $24.0 million related to a qualified dividends distribution under the American Jobs Creation Act of 2004. |
| (Unaudited) | (Unaudited) | |||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||
| December 31, | December 31, | December 31, | December 31, | |||||||||||||
| 2005 | 2004 | 2005 | 2004 | |||||||||||||
Reconciliation of income per diluted share, in accordance with
generally accepted accounting principles, with adjusted results: |
||||||||||||||||
Income per diluted share |
$ | 0.69 | $ | 0.58 | $ | 1.74 | $ | 1.82 | ||||||||
Adjustment for litigation provisions and settlement, net of tax |
2,569 | | 2,569 | (5,688 | ) | |||||||||||
Income per diluted share effect |
0.02 | | 0.02 | (0.05 | ) | |||||||||||
Adjustment for restructuring and other unusual charges, net of tax |
| | (57 | ) | ||||||||||||
Income per diluted share effect |
| | | (0.00 | ) | |||||||||||
Adjustment for tax provision for qualified dividends distribution |
| | 24,000 | | ||||||||||||
Income per diluted share effect |
| | 0.21 | | ||||||||||||
Impairment of long-lived asset, net of tax |
| 3,158 | | 3,158 | ||||||||||||
Income per diluted share effect |
| 0.03 | | 0.03 | ||||||||||||
Other expense, write down and sale of certain investments, net of tax |
2,554 | 801 | 2,554 | 801 | ||||||||||||
Income per diluted share effect |
0.02 | 0.01 | 0.02 | 0.01 | ||||||||||||
Adjusted income per diluted share: |
$ | 0.73 | $ | 0.62 | $ | 1.99 | $ | 1.81 | ||||||||
| The adjusted income per diluted share presented above is used by the management of the Company to measure operating performance with prior periods and is not in accordance with generally accepted accounting principles (GAAP). The above reconciliation identifies items management has excluded as non-operational transactions. Management feels these transactions are not indicative of understanding the ongoing operations of the business or its future outlook. |
| December 31, 2005 | December 31, 2004 | |||||||
Cash and cash equivalents |
493,588 | 539,077 | ||||||
Accounts receivable |
256,809 | 271,731 | ||||||
Inventories |
131,554 | 139,900 | ||||||
Other current assets |
31,550 | 23,176 | ||||||
Total current assets |
913,501 | 973,884 | ||||||
Property, plant and equipment, net |
141,030 | 135,908 | ||||||
Other assets |
387,874 | 350,634 | ||||||
Total assets |
1,442,405 | 1,460,426 | ||||||
Notes payable and debt |
326,286 | 206,663 | ||||||
Accounts payable and accrued expenses |
278,544 | 286,327 | ||||||
Total current liabilities |
604,830 | 492,990 | ||||||
Long-term debt |
500,000 | 250,000 | ||||||
Other long-term liabilities |
41,408 | 38,750 | ||||||
Total liabilities |
1,146,238 | 781,740 | ||||||
Total equity |
296,167 | 678,686 | ||||||
Total liabilities and equity |
1,442,405 | 1,460,426 | ||||||