XML 21 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 28, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock-Based Compensation Expense
The consolidated statements of operations for the three and nine months ended September 28, 2019 and September 29, 2018 include the following stock-based compensation expense related to stock option awards, restricted stock awards, restricted stock unit awards, performance stock unit awards and the employee stock purchase plan (in thousands):
                                 
 
Three Months Ended
   
Nine Months Ended
 
 
September 28,
2019
   
September 29,
2018
   
September 28,
2019
   
September 29,
2018
 
Cost of sales
  $
531
    $
488
    $
1,673
    $
1,696
 
Selling and administrative expenses
   
7,766
     
6,731
     
23,293
     
22,855
 
Research and development expenses
   
1,365
     
1,994
     
3,951
     
3,633
 
                                 
Total stock-based compensation
  $
9,662
    $
9,213
    $
28,917
    $
28,184
 
                                 
 
 
 
 
Relevant Data Used to Determine the Value of Stock Options Granted During the Period
The relevant data used to determine the value of the stock options granted during the nine months ended September 28, 2019 and September 29, 2018 are as follows:
 
Nine Months Ended
 
Options Issued and Significant Assumptions Used to Estimate Option Fair Values
 
September 28,
2019
   
September 29,
2018
 
Options issued in thousands
 
 
139
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
147
 
Risk-free interest rate
   
2.5
%    
2.7
%
Expected life in years
   
5
     
6
 
Expected volatility
   
24.3
%    
23.2
%
Expected dividends
   
     
 
       
 
Nine Months Ended
 
Weighted-Average Exercise Price and Fair Value of Options on the Date of Grant
 
September 28, 2019
   
September 29, 2018
 
Exercise price
  $
231.30
    $
205.37
 
Fair value
  $
61.85
    $
57.99
 
Stock Options Outstanding Roll Forward
The following table summarizes stock option activity for the plans for the nine months ended September 28, 2019 (in thousands, except per share data):
 
Number of Shares
 
 
 
Exercise Price per
 
Share
 
 
Weighted-Average

Exercise Price per
Share
 
Outstanding at December 31, 2018
   
1,790
    $
38.09
 
 
to
   
$
208.47
 
 
 
 
 
 
 
 
 
 
$
142.47
 
Granted
   
139
    $
183.41
 
 
to
   
$
238.52
 
 
 
$
231.30
 
Exercised
   
(256
)   $
38.09
 
 
to
   
$
208.47
 
 
 
$
111.11
 
Canceled
   
(74
)   $
113.36
 
 
to
   
$
238.52
 
 
 
$
159.17
 
             
 
 
 
 
   
 
 
 
 
 
     
Outstanding at September 28, 2019
   
1,599
    $
38.09
 
 
to
   
$
238.52
 
 
 
$
154.44
 
               
 
 
 
   
 
 
 
 
 
     
Restricted Stock Units Unvested Roll Forward
The following table summarizes the unvested restricted stock unit award activity for the nine months ended September 28, 2019 (in thousands, except per share data):
 
Shares
   
Weighted-Average

Fair Value per
Share
 
Unvested at December 31, 2018
   
304
    $
153.31
 
Granted
   
84
    $
235.95
 
Vested
   
(104
)   $
138.95
 
Forfeited
   
(23
)   $
168.73
 
                 
Unvested at September 28, 2019
   
261
    $
184.27
 
                 
Relevant Data Used to Determine the Value of Performance Shares The relevant data used to determine the value of the performance stock units granted during the nine months ended September 28, 2019 and September 29, 2018 are as follows:
 
Nine Months Ended
 
Performance Stock Units Issued and Significant Assumptions Used to Estimate Fair 
Values
 
September 28, 
2019
   
September 29, 
2018
 
Performance stock units issued (in thousands)
   
13
     
16
 
Risk-free interest rate
   
2.4
%
 
 
   
2.0
%
Expected life in years
   
2.8
     
2.8
 
Expected volatility
   
23.5
%    
23.4
%
Average volatility of peer companies
   
26.2
%    
25.8
%
Correlation coefficient
   
34.2
%    
37.2
%
Expected dividends
   
     
 
Performance Stock Units Unvested Roll Forward
The following table summarizes the unvested performance stock unit award activity for the nine months ended September 28, 2019 (in thousands, except per share data):
 
Shares
   
Weighted-Average

Fair Value per
Share
 
Unvested at December 31, 2018
   
100
    $
212.34
 
Granted
   
13
    $
372.68
 
Forfeited
   
(7
)   $
196.87
 
                 
Unvested at September 28, 2019
   
106
    $
233.03