XML 64 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 28, 2020
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock-Based Compensation Expense
The consolidated statements of operations for the three months ended March 28, 2020 and March 30, 2019 include the following stock-based compensation expense related to stock option awards, restricted stock awards, restricted stock unit awards, performance stock unit awards and the employee stock purchase plan (in thousands):
 
Three Months Ended
 
 
March 28, 2020
 
 
March 30, 2019
 
Cost of sales
  $
570
    $
575
 
Selling and administrative expenses
   
7,373
     
8,125
 
Research and development expenses
   
1,253
     
1,241
 
                 
Total stock-based compensation
  $
9,196
    $
9,941
 
                 
Relevant Data Used to Determine the Value of Stock Options Granted During the Period The relevant data used to determine the value of the stock options granted during the three months ended March 28, 2020 and March 30, 2019 are as follows:
 
Three Months Ended
 
Options Issued and Significant Assumptions Used to Estimate
Option Fair Values
 
March 28, 2020
 
 
March 30, 2019
 
Options issued in thousands
   
227
     
136
 
Risk-free interest rate
   
1.4
%    
2.5
%
Expected life in years
   
6
     
5
 
Expected volatility
   
26.5
%
   
24.2
%
Expected dividends
   
 
 
     
 
 
 
 
Three Months Ended
 
Weighted-Average Exercise Price and Fair Value of
Options on
 
the Date of Grant
 
March 28, 2020
 
 
March 30, 2019
 
Exercise price
  $
216.08
   
$
232.08
 
Fair value
 
$
61.70
   
$
61.97
 
Stock Options Outstanding Roll Forward
The following table summarizes stock option activity for the plans for the three months ended March 28, 2020 (in thousands, except per share data):
 
Number of Shares
 
 
Exercise Price per
Share
 
 
Weighted-Average

Exercise Price per
Share
 
Outstanding at December 31, 2019
   
1,455
    $
61.63 to $238.52
   
$
158.61
 
Granted
   
227
   
$
203.37
 to $
235.06
   
$
216.08
 
Exercised
   
(81
)  
$
61.63
to $208.47
   
$
125.76
 
Canceled
   
(55
)
 
$
128.93
to $
208.47
   
$
170.12
 
                         
Outstanding at March 28, 2020
   
1,546
   
$
99.47
to $
215.62
   
$
168.25
 
                         
Restricted Stock Units Unvested Roll Forward
The following table summarizes the unvested restricted stock unit award activity for the three months ended March 28, 2020 (in thousands, except per share data):
 
Shares
 
 
Weighted-Average

Grant Date Fair
Value per Share
 
Unvested at December 31, 2019
   
260
   
$
184.70
 
Granted
   
105
   
$
206.73
 
Vested
   
(85
)   $
161.44
 
Forfeited
   
(11
)   $
185.65
 
                 
Unvested at March 28, 2020
   
269
    $
200.61
 
                 
Relevant Data Used to Determine the Value of Performance Shares The relevant data used to determine the value of the performance stock units granted during the three months ended March 28, 2020 and March 30, 2019 are as follows:
 
Three Months Ended
 
Performance Stock Units Issued and Significant Assumptions Used
to Estimate Fair Values
 
March 28, 2020
 
 
March 30, 2019
 
Performance stock units issued (in thousands)
   
58
     
12
 
Risk-free interest rate
   
1.3
%    
2.4
%
Expected life in years
   
2.9
     
2.8
 
Expected volatility
   
25.1
%    
23.5
%
Average volatility of peer companies
   
26.1
%    
26.2
%
Correlation coefficient
   
36.6
%    
34.2
%
Expected dividends
   
 
 
     
 
 
 
Performance Stock Units Unvested Roll Forward
The following table summarizes the unvested performance stock unit award activity for the three months ended March 28, 2020 (in thousands, except per share data):
 
Shares
 
 
Weighted-Average

Fair Value per
Share
 
Unvested at December 31, 2019
 
 
105
 
 
$
233.11
 
Granted
 
 
58
 
 
$
190.45
 
Vested
 
 
(37
)
 
$
184.51
 
Forfeited
 
 
(3
)
 
 
$
281.39
 
 
 
 
 
 
 
 
 
 
Unvested at March 28, 2020
 
 
123
 
 
$
226.44