XML 54 R37.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Schedule of Income Before Income Taxes | Income tax data for the years ended December 31, 2024, 2023 and 2022 is as follows (in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
The components of income before income taxes are as follows: |  |  |  |  |  |  |  |  |  |  |  |
Domestic |  | $ | 121,630 |  |  | $ | 74,119 |  |  | $ | 133,816 |
Foreign |  |  | 633,238 |  |  |  | 662,124 |  |  |  | 704,030 |
Total |  | $ | 754,868 |  |  | $ | 736,243 |  |  | $ | 837,846 |
Components of Income Taxes |
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
The components of the income tax provision were as follows: |  |  |  |  |  |  |  |  |  |  |  |
Federal |  | $ | 20,609 |  |  | $ | 178 |  |  | $ | 62,153 |
State |  |  | 6,395 |  |  |  | 6,427 |  |  |  | 8,025 |
Foreign |  |  | 90,907 |  |  |  | 88,601 |  |  |  | 91,901 |
Total current tax provision |  | $ | 117,911 |  |  | $ | 95,206 |  |  | $ | 162,079 |
Federal |  | $ | (383 | ) |  | $ | (2,457 | ) |  | $ | (26,551 | )
State |  |  | 303 |  |  |  | (3,029 | ) |  |  | (4,420 | )
Foreign |  |  | (797 | ) |  |  | 4,289 |  |  |  | (1,017 | )
Total deferred tax provision |  |  | (877 | ) |  |  | (1,197 | ) |  |  | (31,988 | )
Total provision |  | $ | 117,034 |  |  | $ | 94,009 |  |  | $ | 130,091 |
Effective Income Tax Rate Reconciliation | The differences between income taxes computed at the United States statutory rate and the provision for income taxes are summarized as follows for the years ended December 31, 2024, 2023 and 2022 (in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Federal tax computed at U.S. statutory income tax rate |  | $ | 158,522 |  |  | $ | 154,611 |  |  | $ | 175,948 |
GILTI, net of foreign tax credits |  |  | 4,820 |  |  |  | 15,103 |  |  |  | 17,812 |
Uncertain tax positions |  |  | 5,024 |  |  |  | (16,211 | ) |  |  | 1,051 |
State income tax, net of federal income tax benefit |  |  | 6,078 |  |  |  | 2,880 |  |  |  | 3,605 |
Net effect of foreign operations |  |  | (47,732 | ) |  |  | (48,587 | ) |  |  | (55,273 | )
Effect of stock-based compensation |  |  | (2,155 | ) |  |  | (2,262 | ) |  |  | (7,341 | )
Other, net |  |  | (7,523 | ) |  |  | (11,525 | ) |  |  | (5,711 | )
Provision for income taxes |  | $ | 117,034 |  |  | $ | 94,009 |  |  | $ | 130,091 |
Components of Deferred Tax Assets and Liabilities | The tax effects of temporary differences and carryforwards which give rise to deferred tax assets and deferred tax liabilities are summarized as follows (in thousands):
|  | December 31, |
|  | 2024 |  |  | 2023 |
Deferred tax assets: |  |  |  |  |  |  |  |
Net operating losses and credits |  | $ | 118,854 |  |  | $ | 54,901 |
Operating leases |  |  | 16,573 |  |  |  | 20,307 |
Amortization |  |  | 9,006 |  |  |  | 5,905 |
Stock-based compensation |  |  | 6,343 |  |  |  | 7,754 |
Deferred compensation |  |  | 20,515 |  |  |  | 14,886 |
Deferred revenue |  |  | 15,707 |  |  |  | 17,127 |
Inventory |  |  | 7,083 |  |  |  | 7,534 |
Capitalized interest |  |  | — |  |  |  | 12,586 |
Capitalized Section 174 Expenditures |  |  | 51,514 |  |  |  | 34,487 |
Other |  |  | 13,212 |  |  |  | 14,907 |
Total deferred tax assets |  |  | 258,807 |  |  |  | 190,394 |
Valuation allowance |  |  | (119,464 | ) |  |  | (57,873 | )
Deferred tax assets, net of valuation allowance |  |  | 139,343 |  |  |  | 132,521 |
Deferred tax liabilities: |  |  |  |  |  |  |  |
Capitalized software |  |  | (29,309 | ) |  |  | (29,281 | )
Operating leases |  |  | (16,312 | ) |  |  | (20,117 | )
Indefinite-lived intangibles |  |  | (29,924 | ) |  |  | (14,824 | )
Deferred tax liability on foreign earnings |  |  | (20,278 | ) |  |  | (20,374 | )
Total deferred tax liabilities |  |  | (95,823 | ) |  |  | (84,596 | )
Net deferred tax assets |  | $ | 43,520 |  |  | $ | 47,925 |
Unrecognized Tax Benefits | The following is a summary of the activity of the Company’s gross unrecognized tax benefits, excluding interest and penalties, for the year ended December 31, 2024, 2023 and 2022 (in thousands):
|  | 2024 |  |  | 2023 |  |  | 2022 |
Balance at the beginning of the period |  | $ | 14,323 |  |  | $ | 29,019 |  |  | $ | 28,692 |
Net reductions for settlement of tax audits |  |  | — |  |  |  | (17,651 | ) |  |  | — |
Net reductions for lapse of statutes taken during the period |  |  | (616 | ) |  |  | (512 | ) |  |  | (818 | )
Net additions for tax positions taken during the prior period |  |  | 3,407 |  |  |  | 2,473 |  |  |  | — |
Net additions for tax positions taken during the current period |  |  | 543 |  |  |  | 994 |  |  |  | 1,145 |
Balance at the end of the period |  | $ | 17,657 |  |  | $ | 14,323 |  |  | $ | 29,019 |
Company's valuation allowance | The following is a summary of the activity of the Company’s valuation allowance for the years ended December 31, 2024, 2023 and 2022 (in thousands):
|  | Balance at Beginning of Period |  |  | Charged to Provision for Income Taxes* |  |  | Other** |  |  | Balance at End of Period |
Valuation allowance for deferred tax assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
2024 |  | $ | 57,873 |  |  | $ | 64,310 |  |  | $ | (2,719 | ) |  | $ | 119,464 |
2023 |  | $ | 54,300 |  |  | $ | 1,467 |  |  | $ | 2,106 |  |  | $ | 57,873 |
2022 |  | $ | 58,834 |  |  | $ | (1,647 | ) |  | $ | (2,887 | ) |  | $ | 54,300 |
* | These amounts have been recorded as part of the income statement provision for income taxes. The income statement effects of these amounts have largely been offset by amounts related to changes in other deferred tax balance sheet accounts. The increase in the 2024 charge to the provision for income taxes can be attributed to an increase in foreign net operating losses.
** | The changes in the valuation allowance during the years ended December 31, 2024, 2023 and 2022 are primarily due to the effect of foreign currency translation on a valuation allowance related to a net operating loss carryforward.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in unrecognized tax benefits. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A + Details
Name: | us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the activity by class in any valuation allowance for impairment of recognized servicing assets - including beginning and ending balances, aggregate additions charged and recoveries credited to operations, and aggregate write-downs charged against allowance. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 860 -SubTopic 50 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481229/860-50-50-4 + Details
Name: | us-gaap_ScheduleOfValuationAllowanceForImpairmentOfRecognizedServicingAssetsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration