XML 59 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Defined Benefit Plan, Projected Benefit Obligation
The reconciliation of the projected benefit obligations for the plans at December 31, 2024 and 2023 is as follows (in thousands):
 
2024
2023
U.S.

Retiree

Healthcare

Plan
Non-U.S.

Pension

Plans
U.S.

Retiree

Healthcare

Plan
Non-U.S.

Pension

Plans
Projected benefit obligation, January 1
   $ 25,742     $ 92,391     $ 22,583     $ 74,025  
Service cost
     340       3,398       275       3,073  
Employee contributions
     1,037       554       1,105       601  
Interest cost
     1,282       2,610       1,262       2,797  
Actuarial (gains) losses
     (690 )
 
    (2,124 )
 
    2,166       11,387  
Benefits paid
     (1,860 )     (2,834 )     (1,649     (2,051
Plan amendments
     —        (965 )     —        (500
Plan settlements
     —        (3,288 )     —        (488
Currency impact
     —        (5,861 )     —        3,547  
  
 
 
   
 
 
   
 
 
   
 
 
 
Projected benefit obligation, December 31
   $ 25,851     $ 83,881     $ 25,742     $ 92,391  
  
 
 
   
 
 
   
 
 
   
 
 
 
Defined Benefit Plan, Accumulated Benefit Obligation
The reconciliation of the fair value of the plan assets at December 31, 2024 and 2023 is as follows (in thousands):
 
2024
2023
U.S.
Retiree
Non-U.S.
U.S.
Retiree
Non-U.S.
Healthcare
Pension
Healthcare
Pension
Plan
Plans
Plan
Plans
Fair value of plan assets, January 1
   $ 18,153     $ 86,587     $ 15,724     $ 77,697  
Actual return on plan assets
     1,764       2,201       2,444       4,144  
Company contributions
     686       3,083       529       3,224  
Employee contributions
     1,037       554       1,105       601  
Plan settlements
     —        (3,288 )     —        (488
Benefits paid
     (1,860 )
 
    (2,834 )     (1,649     (2,051
Currency impact
     —        (5,553 )
 
    —        3,460  
  
 
 
   
 
 
   
 
 
   
 
 
 
Fair value of plan assets, December 31
   $ 19,780     $ 80,750     $ 18,153     $ 86,587  
  
 
 
   
 
 
   
 
 
   
 
 
 
Defined Benefit, Funded Status of Plan
The summary of the funded status for the plans at December 31, 2024 and 2023 is as follows (in thousands):
 
2024
2023
U.S.
Retiree
Non-U.S.
U.S.
Retiree
Non-U.S.
Healthcare
Pension
Healthcare
Pension
Plan
Plans
Plan
Plans
Projected benefit obligation
   $ (25,851 )
 
  $ (83,881 )
 
  $ (25,742   $ (92,391
Fair value of plan assets
     19,780       80,750       18,153       86,587  
  
 
 
   
 
 
   
 
 
   
 
 
 
Funded status
   $ (6,071 )   $ (3,131 )   $ (7,589   $ (5,804
  
 
 
   
 
 
   
 
 
   
 
 
 
Defined Benefit Plan, Amounts Recognized in Balance Sheet
The summary of the amounts recognized in the consolidated balance sheets for the plans at December 31, 2024 and 2023 is as follows (in thousands):
 
2024
2023
U.S.
Retiree
Non-U.S.
U.S.
Retiree
Non-U.S.
Healthcare
Pension
Healthcare
Pension
Plan
Plans
Plan
Plans
Long-term assets
   $ —      $ 5,109     $ —      $ 5,220  
Long-term liabilities
     (6,071 )
 
    (8,240 )
 
    (7,589     (11,024
  
 
 
   
 
 
   
 
 
   
 
 
 
Net amount recognized at December 31
   $ (6,071 )   $ (3,131 )   $ (7,589   $ (5,804
  
 
 
   
 
 
   
 
 
   
 
 
 
Defined Benefit Plan, Net Periodic Benefit Cost
The summary of the components of net periodic pension costs for the plans for the years ended December 31, 2024, 2023 and 2022 is as follows (in thousands):
 
2024
2023
2022
U.S.

Retiree

Healthcare

Plan
Non-U.S.

Pension

Plans
U.S.
Retiree
Healthcare
Plan
Non-U.S.

Pension
Plans
U.S.
Retiree
Healthcare
Plan
Non-U.S.

Pension
Plans
Service cost
   $ 340     $ 3,398     $ 275     $ 3,073     $ 775     $ 4,018  
Interest cost
     1,282       2,610       1,262       2,797       706       1,360  
Expected return on plan assets
     (1,120 )     (2,825 )     (978     (2,653     (1,138     (1,972
Settlement loss
     —        552       —        221       —        73  
Net amortization:
            
Prior service credit
     (17 )
 
    (73 )
 
    (19     (105     (19     (129
Net actuarial (gain) loss
     —        (14 )     —        (195     —        649  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net periodic pension cost
   $ 485     $ 3,648     $ 540     $ 3,138     $ 324     $ 3,999  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Defined Beneift Plan, Amounts Recognized in Other Comprehensive Income (Loss)
The summary of the changes in amounts recognized in other comprehensive income (loss) for the plans for the years ended December 31, 2024, 2023 and 2022 is as follows (in thousands):
 
2024
2023
2022
U.S.

Retiree

Healthcare

Plan
Non-U.S.

Pension

Plans
U.S.

Retiree

Healthcare

Plan
Non-U.S.

Pension

Plans
U.S.

Retiree

Healthcare

Plan
Non-U.S.

Pension

Plans
Prior service cost
   $ —      $ 965     $ —      $ —      $ —      $ —   
Net gain (loss) arising during the year
     1,333       1,500       (699     (9,396     623       19,025  
Amortization:
            
Prior service credit
     (17 )
 
    (73 )
 
    (19     (105     (19     (129
Net loss
     —        538       —        26       —        722  
Currency impact
     —        30       —        (58     —        1,305  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total recognized in other comprehensive income (loss)
   $ 1,316     $ 2,960     $ (718   $ (9,533   $ 604     $ 20,923  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Defined Benefit Plan, Accumulated Other Comprehensive Income
The summary of the amounts included in accumulated other comprehensive loss in stockholders’ equity for the plans at December 31, 2024 and 2023 is as follows (in thousands):
 
2024
2023
U.S.

Retiree

Healthcare

Plan
Non-U.S.

Pension

Plans
U.S.

Retiree

Healthcare

Plan
Non-U.S.

Pension

Plans
Net actuarial gain (loss)
   $ 369     $ (1,153 )
 
  $ (964   $ (3,241
Prior service credit (cost)
     —        716       17       (156
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
   $ 369     $ (437 )   $ (947   $ (3,397
  
 
 
   
 
 
   
 
 
   
 
 
 
Defined Benefit Plan, Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized Over Next Fiscal Year
The summary of the
Non-U.S.
Pension Plans that have accumulated benefit obligations in excess of plan assets at December 31, 2024 and 2023 is as follows (in thousands):
 
    
2024
    
2023
 
Accumulated benefit obligations
   $ 38,076      $ 60,815  
Fair value of plan assets
   $ 33,998      $ 52,894  
The summary of the
Non-U.S.
Pension Plans that have projected benefit obligations in excess of plan assets at December 31, 2024 and 2023 is as follows (in thousands):
 
    
2024
    
2023
 
Projected benefit obligations
   $ 42,238      $ 63,918  
Fair value of plan assets
   $ 33,998      $ 52,894  
Defined Benefit Plan, Actual Plan Asset Allocations
The plans’ investment asset mix is as follows at December 31, 2024 and 2023:
 
2024
2023
U.S.

Retiree

Healthcare

Plan
Non-U.S.

Pension

Plans
U.S.

Retiree

Healthcare

Plan
Non-U.S.

Pension

Plans
Equity securities
     65     6     70     4
Debt securities
     35     17     30     18
Cash and cash equivalents
     0     1     0     2
Insurance contracts and other
     0     76     0     76
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
     100     100     100     100
  
 
 
   
 
 
   
 
 
   
 
 
 
Defined Benefit Plan, Target Asset Allocations
The plans’ investment policies include the following asset allocation guidelines:
 
U.S. Retiree Healthcare Plan
Non-U.S.

Pension Plans

Policy Target
Policy Target
Range
Equity securities
     65    
30% - 90%
       18
Debt securities
     35    
20% - 50%
       22
Cash and cash equivalents
     0    
0% - 10%
       4
Insurance contracts and other
     0    
0% - 10%
       56
Defined Benefit Plan, Fair Value Measurement of Plan Assets
The fair value of the Company’s retirement plan assets are as follows at December 31, 2024 (in thousands):
 
Total at

December 31,

2024
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
Significant

Other

Observable

Inputs

(Level 2)
Significant

Unobservable

Inputs

(Level 3)
U.S. Retiree Healthcare Plan:
Mutual funds
(a)
   $ 19,780      $ 19,780      $ —       $ —   
  
 
 
    
 
 
    
 
 
    
 
 
 
Total U.S. Retiree Healthcare Plan
     19,780        19,780        —         —   
Non-U.S.
Pension Plans:
           
Cash equivalents
(b)
     910        910        —         —   
Mutual funds
(c)
     18,413        18,413        —         —   
Bank and insurance investment contracts
(d)
     61,427        —         —         61,427  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
Non-U.S.
Pension Plans
     80,750        19,323        —         61,427  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total fair value of retirement plan assets
   $ 100,530      $ 39,103      $ —       $ 61,427  
  
 
 
    
 
 
    
 
 
    
 
 
 
The fair value of the Company’s retirement plan assets are as follows at December 31, 2023 (in thousands):
 
Total at

December 31,

2023
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
Significant

Other

Observable

Inputs

(Level 2)
Significant

Unobservable

Inputs

(Level 3)
U.S. Retiree Healthcare Plan:
Mutual funds
(e)
   $ 18,153      $ 18,153      $ —       $ —   
  
 
 
    
 
 
    
 
 
    
 
 
 
Total U.S. Retiree Healthcare Plan
     18,153        18,153        —         —   
Non-U.S.
Pension Plans:
           
Cash equivalents
(b)
     1,611        1,611        —         —   
Mutual funds
(f)
     18,785        18,785        —         —   
Bank and insurance investment contracts
(d)
     66,191        —         —         66,191  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
Non-U.S.
Pension Plans
     86,587        20,396        —         66,191  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total fair value of retirement plan assets
   $ 104,740      $ 38,549      $ —       $ 66,191  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
a)
The mutual fund balance in the U.S. Retiree Healthcare Plan is invested in the following categories: 47% in the common stock of
large-cap
U.S. companies, 18% in the common stock of international growth companies and 35% in fixed income bonds of U.S. companies and the U.S. government.
 
 
b)
Primarily represents deposit account funds held with various financial institutions.
c)
The mutual fund balance in the
Non-U.S.
Pension Plans is primarily invested in the following categories: 71% in international bonds, 25% in the common stock of international companies and 4% in various other global investments.
d)
Amount represents bank and insurance guaranteed investment contracts.
e)
The mutual fund balance in the U.S. Retiree Healthcare Plan is invested in the following categories: 41% in the common stock of
large-cap
U.S. companies, 29% in the common stock of international growth companies and 30% in fixed income bonds of U.S. companies and the U.S. government.
f)
The mutual fund balance in the
Non-U.S.
Pension Plans is invested in the following categories: 76% in international bonds, 18% in the common stock of international companies and 7% in various other global
investments
.
Defined Benefit Plan, Fair Value of Plan Assets, Unobservable Input Reconciliation
The following table summarizes the changes in fair value of the Level 3 retirement plan assets for the years ended December 31, 2024 and 2023 (in thousands):
 
Insurance

Guaranteed

Investment

Contracts
Fair value of assets, December 31, 2022
   $ 57,994  
Net purchases (sales) and appreciation (depreciation)
     8,197  
  
 
 
 
Fair value of assets, December 31, 2023
     66,191  
Net purchases (sales) and appreciation (depreciation)
     (4,764 )
 
  
 
 
 
Fair value of assets, December 31, 2024
   $ 61,427  
  
 
 
 
Defined Benefit Plan, Weighted-Average Assumptions Used in Calculating Benefit Obligation
The weighted-average assumptions used to determine the benefit obligation in the consolidated balance sheets at December 31, 2024, 2023 and 2022 are as follows:
 
2024
2023
2022
U.S.
Non-U.S.
U.S.
Non-U.S.
U.S.
Non-U.S.
Discount rate
     5.62     3.00     5.18     2.97     5.42     3.82
Increases in compensation levels
     *     2.92     *     2.90     *     3.14
Interest crediting rate
     5.25     2.09     5.25     2.05     5.25     1.57
 
**
Not applicable
Defined Benefit Plan, Weighted-Average Assumptions Used in Calculating Net Periodic Benefit Cost
The weighted-average assumptions used to determine the net periodic pension cost for the years ended December 31, 2024, 2023 and 2022 are as follows:
 
2024
2023
2022
U.S.
Non-U.S.
U.S.
Non-U.S.
U.S.
Non-U.S.
Discount rate
     5.18     3.58     5.42     4.70     2.70     2.09
Return on plan assets
     6.25     3.80     6.25     3.95     6.25     3.07
Increases in compensation levels
     *     3.74     *     4.32     *     3.58
Interest crediting rate
     5.25     2.03     5.25     1.47     5.25     1.55
 
**
Not applicable
Defined Benefit Plan, Estimated Future Benefit Payments
During fiscal year 2025, the Company expects to contribute a total of approximately $3 million to $6 million to the Company’s defined benefit plans. Estimated future benefit payments from the plans as of December 31, 2024 are as follows (in thousands):
 
U.S.

Retiree Healthcare

Plans
Non-U.S.

Pension

Plans
Total
2025
   $ 2,180      $ 4,617      $ 6,797  
2026
     2,228        3,091        5,319  
2027
     2,314        3,538        5,852  
2028
     2,443        4,902        7,345  
2029
     2,586        4,232        6,818  
2030 - 2034
     13,769        25,518        39,287