XML 48 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Equity
$ in Thousands
USD ($)
Initial Public Offering
USD ($)
Private Placement
USD ($)
Greenshoe Offering
USD ($)
Issued capital
USD ($)
shares
Issued capital
Initial Public Offering
USD ($)
shares
Issued capital
Private Placement
USD ($)
shares
Issued capital
Greenshoe Offering
USD ($)
shares
Treasury shares
USD ($)
shares
Share premium
USD ($)
Share premium
Initial Public Offering
USD ($)
Share premium
Private Placement
USD ($)
Share premium
Greenshoe Offering
USD ($)
Other reserves
USD ($)
Retained earnings
USD ($)
Balance at beginning of period (in shares) at Dec. 31, 2020 | shares         47,955,700       0            
Balance at beginning of period at Dec. 31, 2020 $ 100,510       $ 2,460       $ 0 $ 227,429       $ 8,300 $ (137,679)
Loss for the year (73,675)                           (73,675)
Other comprehensive loss (4,275)                         (4,275)  
Total comprehensive loss for the year (77,950)                         (4,275) (73,675)
Share-based compensation 8,514                         8,514  
Transactions With Owners [Abstract]                              
Share options exercised/Exercise of share options settled through issuance of treasury shares (in shares) | shares         1,271,300                    
Share options exercised/Exercise of share options settled through issuance of treasury shares 4,527       $ 69         4,458          
Sale of ordinary shares, net of transaction costs (in shares) | shares           13,000,000 1,111,111 519,493              
Sale of ordinary shares, net of transaction costs   $ 211,663 $ 19,648 $ 8,488   $ 710 $ 61 $ 28     $ 210,953 $ 19,587 $ 8,460    
Balance at end of period (in shares) at Dec. 31, 2021 | shares         63,857,604       0            
Balance at end of period at Dec. 31, 2021 275,400       $ 3,328       $ 0 470,887       12,539 (211,354)
Loss for the year (87,449)                           (87,449)
Other comprehensive loss (2,182)                         (2,182)  
Total comprehensive loss for the year (89,631)                         (2,182) (87,449)
Share-based compensation 13,613                         13,613  
Transactions With Owners [Abstract]                              
Share options exercised and vesting of Restricted Stock Units (in shares) | shares                 373,616            
Share options exercised and vesting of Restricted Stock Units 748               $ 19 736       (7)  
Issuance of shares to be held as treasury shares (in shares) | shares         2,540,560       2,540,560            
Issuance of shares to be held as treasury shares 0       $ 136       $ (136)            
Balance at end of period (in shares) at Dec. 31, 2022 | shares         66,398,164       2,166,944            
Balance at end of period at Dec. 31, 2022 200,130       $ 3,464       $ (117) 471,623       23,963 (298,803)
Loss for the year (78,981)                           (78,981)
Other comprehensive loss 14,825                         14,825  
Total comprehensive loss for the year (64,156)                         14,825 (78,981)
Share-based compensation 15,242                         15,242  
Transactions With Owners [Abstract]                              
Share options exercised and vesting of Restricted Stock Units (in shares) | shares                 999,339            
Share options exercised and vesting of Restricted Stock Units 226               $ 55 223       (52)  
Issuance of shares to be held as treasury shares (in shares) | shares         10,500,000       10,500,000            
Issuance of shares to be held as treasury shares 0       $ 584       $ (584)            
Balance at end of period (in shares) at Dec. 31, 2023 | shares         76,898,164       11,667,605            
Balance at end of period at Dec. 31, 2023 $ 151,442       $ 4,048       $ (646) $ 471,846       $ 53,978 $ (377,784)