XML 50 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Data (Tables)
12 Months Ended
Dec. 31, 2017
Supplemental Income Statement Data
Supplemental Income Statement Data
 
Year Ended December 31
 
2017
 
2016
 
2015
Advertising expense
$
648

 
$
665

 
$
710

Research expense
311

 
328

 
324

Equity Method Investments Data
Equity Companies' Data
 
Net
Sales
 
Gross
Profit
 
Operating
Profit
 
Net
Income
 
Corporation's
Share of Net
Income
2017
$
2,191

 
$
627

 
$
378

 
$
214

 
$
104

2016
2,138

 
720

 
454

 
276

 
132

2015
2,255

 
773

 
497

 
308

 
149

 
Current
Assets
 
Non-Current
Assets
 
Current
Liabilities
 
Non-Current
Liabilities
 
Stockholders'
Equity
2017
$
828

 
$
1,232

 
$
415

 
$
1,125

 
$
520

2016
963

 
1,168

 
531

 
1,046

 
554

2015
1,103

 
993

 
508

 
1,068

 
520

Supplemental Balance Sheet Data
 
December 31
Summary of Property, Plant and Equipment, Net
2017
 
2016
Land
$
173

 
$
163

Buildings
2,830

 
2,612

Machinery and equipment
14,612

 
13,591

Construction in progress
300

 
488

 
17,915

 
16,854

Less accumulated depreciation
(10,479
)
 
(9,685
)
Total
$
7,436

 
$
7,169


Property, plant and equipment, net in the U.S. as of December 31, 2017 and 2016 was $3,591 and $3,638, respectively.
Schedule of Accrued Liabilities
 
December 31
Summary of Accrued Expenses
2017
 
2016
Accrued advertising and promotion
$
394

 
$
373

Accrued salaries and wages
449

 
426

Accrued rebates
227

 
220

Accrued taxes - income and other
249

 
259

Accrued interest
68

 
96

Derivatives
45

 
44

Other
298

 
357

Total
$
1,730

 
$
1,775

Supplemental Cash Flow Data
Supplemental Cash Flow Statement Data
Summary of Cash Flow Effects of Operating Working Capital
Year Ended December 31
2017
 
2016
 
2015
Accounts receivable
$
(44
)
 
$
(23
)
 
$
60

Inventories
(33
)
 
230

 
(28
)
Trade accounts payable
174

 
(61
)
 
44

Accrued expenses
(102
)
 
26

 
(110
)
Accrued income taxes
(176
)
 
121

 
(81
)
Derivatives
(47
)
 
43

 
(63
)
Currency and other
80

 
(2
)
 
(267
)
Total
$
(148
)
 
$
334

 
$
(445
)
Accounts Receivable, Net  
Supplemental Balance Sheet Data
 
December 31
Summary of Accounts Receivable, Net
2017
 
2016
From customers
$
2,203

 
$
2,077

Other
168

 
167

Less allowance for doubtful accounts and sales discounts
(56
)
 
(68
)
Total
$
2,315

 
$
2,176

Inventories  
Supplemental Balance Sheet Data
 
December 31
 
2017
 
2016
Summary of Inventories by Major Class
LIFO
 
Non-
LIFO
 
Total
 
LIFO
 
Non-
LIFO
 
Total
Raw materials
$
87

 
$
258

 
$
345

 
$
93

 
$
236

 
$
329

Work in process
110

 
103

 
213

 
114

 
89

 
203

Finished goods
421

 
684

 
1,105

 
430

 
600

 
1,030

Supplies and other

 
303

 
303

 

 
280

 
280

 
618

 
1,348

 
1,966

 
637

 
1,205

 
1,842

Excess of FIFO or weighted-average cost over LIFO cost
(176
)
 

 
(176
)
 
(163
)
 

 
(163
)
Total
$
442

 
$
1,348

 
$
1,790

 
$
474

 
$
1,205

 
$
1,679

Other Cash Flow Data and Interest Expense  
Supplemental Cash Flow Data
 
Year Ended December 31
Other Cash Flow Data
2017
 
2016
 
2015
Interest paid
$
354

 
$
315

 
$
308

Income taxes paid
961

 
744

 
695