XML 22 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock Issued
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Common Stock, Value, Issued at Dec. 31, 2014   $ 536          
Additional Paid in Capital at Dec. 31, 2014     $ 632        
Treasury Stock, Value at Dec. 31, 2014       $ (5,597)      
Retained Earnings (Accumulated Deficit) at Dec. 31, 2014         $ 8,470    
Accumulated Other Comprehensive Income (Loss), Net of Tax, Beginning Balance at Dec. 31, 2014           $ (3,312)  
Beginning Balance at Dec. 31, 2014             $ 270
Beginning Balance (in shares) at Dec. 31, 2014   428,597,000          
Beginning Balance, treasury stock (in shares) at Dec. 31, 2014       63,261,000      
Increase (Decrease) in Stockholders' Equity              
Net income in stockholders' equity $ 1,066       1,013    
Net income in stockholders' equity, noncontrolling interests             48
Other comprehensive income, net of tax, attributable to parent 1,058         45  
Other comprehensive income, net of tax, attributable to noncontrolling interest (33)           (20)
Stock-based awards exercised or vested     (47) $ 186      
Stock-based awards exercised or vested (in shares)       (2,888,000)      
Income tax benefits on stock-based compensation 29   32        
Shares repurchased (in shares)       7,364,000      
Shares repurchased       $ (833)      
Recognition of stock-based compensation     75        
Dividends declared         (1,280)    
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders             36
Shares purchased from noncontrolling interests, adjustments to additional paid in capital     (94)        
Shares purchased from noncontrolling interests, decrease from purchase of noncontrolling interests           (12)  
Shares purchased from noncontrolling interest             (45)
Other     11     1 (3)
Shares retired (shares)   (50,000,000)   (50,000,000)      
Shares retired (amount)   $ (63)   $ 3,272 (3,209)    
Ending Balance (in shares) at Dec. 31, 2015   378,597,000          
Ending Balance at Dec. 31, 2015             214
Ending Balance, treasury stock (in shares) at Dec. 31, 2015       17,737,000      
Treasury Stock, Value at Dec. 31, 2015       $ (2,972)      
Common Stock, Value, Issued at Dec. 31, 2015   $ 473          
Additional Paid in Capital at Dec. 31, 2015     609        
Retained Earnings (Accumulated Deficit) at Dec. 31, 2015         4,994    
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance at Dec. 31, 2015           (3,278)  
Increase (Decrease) in Stockholders' Equity              
Net income in stockholders' equity 2,219       2,166    
Net income in stockholders' equity, noncontrolling interests             49
Other comprehensive income, net of tax, attributable to parent 1,970         (196)  
Other comprehensive income, net of tax, attributable to noncontrolling interest (44)           (8)
Stock-based awards exercised or vested     (14) $ 121      
Stock-based awards exercised or vested (in shares)       (1,906,000)      
Income tax benefits on stock-based compensation 28   19        
Shares repurchased (in shares)       6,198,000      
Shares repurchased       $ (778)      
Recognition of stock-based compensation     77        
Dividends declared         (1,322)    
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders             36
Other     6   (7)    
Ending Balance (in shares) at Dec. 31, 2016   378,597,000          
Ending Balance at Dec. 31, 2016 $ 117           219
Ending Balance, treasury stock (in shares) at Dec. 31, 2016 22,029,000     22,029,000      
Treasury Stock, Value at Dec. 31, 2016 $ (3,629)     $ (3,629)      
Common Stock, Value, Issued at Dec. 31, 2016 473 $ 473          
Additional Paid in Capital at Dec. 31, 2016 697   697        
Retained Earnings (Accumulated Deficit) at Dec. 31, 2016 5,831       5,831    
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance at Dec. 31, 2016 (3,474)         (3,474)  
Increase (Decrease) in Stockholders' Equity              
Net income in stockholders' equity 2,319       2,278    
Net income in stockholders' equity, noncontrolling interests             36
Other comprehensive income, net of tax, attributable to parent 2,833         555  
Other comprehensive income, net of tax, attributable to noncontrolling interest (76)           35
Stock-based awards exercised or vested     (5) $ 125      
Stock-based awards exercised or vested (in shares)       (1,926,000)      
Income tax benefits on stock-based compensation 26            
Shares repurchased (in shares)       7,388,000      
Shares repurchased       $ (927)      
Recognition of stock-based compensation     76        
Dividends declared         (1,371)    
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders             37
Other     8   (8)    
Ending Balance (in shares) at Dec. 31, 2017   378,597,000          
Ending Balance at Dec. 31, 2017 $ 882           $ 253
Ending Balance, treasury stock (in shares) at Dec. 31, 2017 27,491,000     27,491,000      
Treasury Stock, Value at Dec. 31, 2017 $ (4,431)     $ (4,431)      
Common Stock, Value, Issued at Dec. 31, 2017 473 $ 473          
Additional Paid in Capital at Dec. 31, 2017 776   $ 776        
Retained Earnings (Accumulated Deficit) at Dec. 31, 2017 6,730       $ 6,730    
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance at Dec. 31, 2017 $ (2,919)         $ (2,919)