XML 26 R11.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisition
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Mergers, Acquisitions and Dispositions Disclosures Acquisition
On October 1, 2020 (“Acquisition Date”), we acquired Softex Indonesia, a leader in the fast-growing Indonesian personal care market, in an all-cash transaction for approximately $1.2 billion. This transaction significantly expands our presence in an important developing and emerging market and is a strong strategic fit with our core business. The transaction price, subject to working capital and net debt adjustments, resulted in a final purchase price of $1.1 billion in addition to the assumption of certain indebtedness of Softex Indonesia at closing. During the year ended December 31, 2020, we recorded transaction and integration costs of $32 in Marketing, research and general expenses.
During the fourth quarter of 2020, we substantially completed and recorded an initial purchase price allocation, in which we utilized several generally accepted valuation methodologies to determine the fair value of certain acquired assets. The primary valuation methods included the replacement cost approach, sales comparison approach, discounted cash flow, multi-period excess earnings, relief from royalty and distributor methods. The purchase price allocation was finalized by October 2021 and included an immaterial amount of recorded measurement period adjustments. The measurement period adjustments to the initial allocation were based on more detailed information obtained about the specific assets acquired and liabilities assumed as of the Acquisition Date.
The total purchase price consideration was allocated to the net assets acquired based upon their respective final estimated fair values as follows:
Cash and cash equivalents$9 
Accounts receivables, net111 
Inventories39 
Other current assets9 
Goodwill404 
Other Intangible Assets757 
Property, Plant and Equipment, Net196 
Other assets2 
Accrued expenses and other current liabilities(129)
Deferred income taxes(152)
Other liabilities(141)
Fair value of net assets acquired$1,105 
Goodwill of $404 was allocated to the Personal Care business segment. The goodwill is primarily attributable to future growth opportunities and any intangible assets that did not qualify for separate recognition. While the goodwill is not deductible for local tax purposes, it is treated as an amortizable expense for the U.S. global intangible low-taxed income ("GILTI") computation.
The consolidated results of operations for Softex Indonesia are reported primarily in our Personal Care business segment on a one-month lag.