XML 22 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement of Stockholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock Issued
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interests
Stockholders' Equity, Attributable to Noncontrolling Interest             $ 241
Increase (Decrease) in Stockholders' Equity              
Shares, Issued   378,597          
Common Stock, Value, Issued at Dec. 31, 2018   $ 473          
Additional Paid in Capital at Dec. 31, 2018     $ 548        
Treasury Stock, Value at Dec. 31, 2018       $ (3,956)      
Retained Earnings at Dec. 31, 2018         $ 5,947    
Accumulated Other Comprehensive Income (Loss), Net of Tax, Beginning Balance at Dec. 31, 2018           $ (3,299)  
Beginning Balance at Dec. 31, 2018 $ (46)            
Beginning Balance, treasury stock (in shares) at Dec. 31, 2018       33,635      
Increase (Decrease) in Stockholders' Equity              
Net income in stockholders' equity, excludes redeemable interests' share 2,197       2,157    
Net Income (Loss) Attributable to Noncontrolling Interest 40           37
Other comprehensive income, net of tax, attributable to parent 2,163         6  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excludes Redeemable Interests' Share 2,194            
Other comprehensive income, net of tax, attributable to noncontrolling interest (31)           (10)
Other Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Non Contolling Interest, Excludes Redeemable Interests' Share (4)            
Stock-based awards exercised or vested 229   (93) $ 322      
Stock-based awards exercised or vested (in shares)       (2,817)      
Shares repurchased (in shares)       6,331      
Shares repurchased       $ (820)      
Recognition of stock-based compensation $ 94   94        
Dividends declared         (1,415)    
Dividends declared per share $ 4.12            
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders             (42)
Dividends, Common Stock, Cash and Decrease from Distributions to Noncontrolling Interest Holders $ 1,457            
Other (4)   7   (3) (1) 1
Ending Balance at Dec. 31, 2019 194            
Common Stock, Value, Issued at Dec. 31, 2019   $ 473          
Additional Paid in Capital at Dec. 31, 2019     556        
Treasury Stock, Value at Dec. 31, 2019       $ (4,454)      
Treasury stock (in shares) at Dec. 31, 2019       37,149      
Retained Earnings at Dec. 31, 2019         6,686    
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance at Dec. 31, 2019           (3,294)  
Stockholders' Equity, Attributable to Noncontrolling Interest             227
Increase (Decrease) in Stockholders' Equity              
Common stock, shares, Issued   378,597          
Net income in stockholders' equity, excludes redeemable interests' share 2,396       2,352    
Net Income (Loss) Attributable to Noncontrolling Interest 44           41
Other comprehensive income, net of tax, attributable to parent 2,473         121  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excludes Redeemable Interests' Share 2,393            
Other comprehensive income, net of tax, attributable to noncontrolling interest (55)           12
Other Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Non Contolling Interest, Excludes Redeemable Interests' Share 133            
Stock-based awards exercised or vested 216   (55) $ 271      
Stock-based awards exercised or vested (in shares)       (2,339)      
Shares repurchased (in shares)       5,063      
Shares repurchased       $ (716)      
Recognition of stock-based compensation $ 142   142        
Dividends declared         (1,458)    
Dividends declared per share $ 4.28            
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders             (36)
Dividends, Common Stock, Cash and Decrease from Distributions to Noncontrolling Interest Holders $ (1,494)            
Other (1)   14   (13) 1 (1)
Ending Balance at Dec. 31, 2020 869            
Common Stock, Value, Issued at Dec. 31, 2020 473 $ 473          
Additional Paid in Capital at Dec. 31, 2020 657   657        
Treasury Stock, Value at Dec. 31, 2020 $ (4,899)     $ (4,899)      
Treasury stock (in shares) at Dec. 31, 2020 39,900     39,873      
Retained Earnings at Dec. 31, 2020 $ 7,567       7,567    
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance at Dec. 31, 2020 (3,172)         (3,172)  
Stockholders' Equity, Attributable to Noncontrolling Interest             243
Increase (Decrease) in Stockholders' Equity              
Common stock, shares, Issued   378,597          
Net income in stockholders' equity, excludes redeemable interests' share 1,844       1,814    
Net Income (Loss) Attributable to Noncontrolling Interest 30           29
Other comprehensive income, net of tax, attributable to parent 1,747         (67)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excludes Redeemable Interests' Share 1,843            
Other comprehensive income, net of tax, attributable to noncontrolling interest (15)           (14)
Other Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Non Contolling Interest, Excludes Redeemable Interests' Share (81)            
Stock-based awards exercised or vested 66   (80) $ 146      
Stock-based awards exercised or vested (in shares)       (1,339)      
Shares repurchased (in shares)       3,228      
Shares repurchased       $ (430)      
Recognition of stock-based compensation $ 26   26        
Dividends declared         (1,538)    
Dividends declared per share $ 4.56            
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders             (36)
Dividends, Common Stock, Cash and Decrease from Distributions to Noncontrolling Interest Holders $ (1,574)            
Other (18)   2   15   1
Ending Balance at Dec. 31, 2021 737            
Common Stock, Value, Issued at Dec. 31, 2021 473 $ 473          
Additional Paid in Capital at Dec. 31, 2021 605   $ 605        
Treasury Stock, Value at Dec. 31, 2021 $ (5,183)     $ (5,183)      
Treasury stock (in shares) at Dec. 31, 2021 41,800     41,762      
Retained Earnings at Dec. 31, 2021 $ 7,858       $ 7,858    
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance at Dec. 31, 2021 $ (3,239)         $ (3,239)  
Stockholders' Equity, Attributable to Noncontrolling Interest             $ 223
Increase (Decrease) in Stockholders' Equity              
Common stock, shares, Issued 378,600 378,597