XML 24 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Stockholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock Issued
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interests
Stockholders' Equity, Attributable to Noncontrolling Interest             $ 227
Increase (Decrease) in Stockholders' Equity              
Shares, Issued   378,597          
Common Stock, Value, Issued at Dec. 31, 2019   $ 473          
Additional Paid in Capital at Dec. 31, 2019     $ 556        
Treasury Stock, Value at Dec. 31, 2019       $ (4,454)      
Retained Earnings at Dec. 31, 2019         $ 6,686    
Accumulated Other Comprehensive Income (Loss), Net of Tax, Beginning Balance at Dec. 31, 2019           $ (3,294)  
Beginning Balance at Dec. 31, 2019 $ 194            
Beginning Balance, treasury stock (in shares) at Dec. 31, 2019       37,149      
Increase (Decrease) in Stockholders' Equity              
Net income in stockholders' equity, excludes redeemable interests' share 2,396       2,352    
Net Income (Loss) Attributable to Noncontrolling Interest 44           41
Other comprehensive income, net of tax, attributable to parent 2,473         121  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excludes Redeemable Interests' Share 2,393            
Other comprehensive income, net of tax, attributable to noncontrolling interest (55)           12
Other Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Non Contolling Interest, Excludes Redeemable Interests' Share 133            
Stock-based awards exercised or vested 216   (55) $ 271      
Stock-based awards exercised or vested (in shares)       (2,339)      
Shares repurchased (in shares)       5,063      
Shares repurchased       $ (716)      
Recognition of stock-based compensation $ 142   142        
Dividends declared         (1,458)    
Dividends declared per share $ 4.28            
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders             (36)
Dividends, Common Stock, Cash and Decrease from Distributions to Noncontrolling Interest Holders $ 1,494            
Other 1   (14)   13 (1) 1
Ending Balance at Dec. 31, 2020 869            
Common Stock, Value, Issued at Dec. 31, 2020   $ 473          
Additional Paid in Capital at Dec. 31, 2020     657        
Treasury Stock, Value at Dec. 31, 2020       $ (4,899)      
Treasury stock (in shares) at Dec. 31, 2020       39,873      
Retained Earnings at Dec. 31, 2020         7,567    
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance at Dec. 31, 2020           (3,172)  
Stockholders' Equity, Attributable to Noncontrolling Interest             243
Increase (Decrease) in Stockholders' Equity              
Common stock, shares, Issued   378,597          
Net income in stockholders' equity, excludes redeemable interests' share 1,844       1,814    
Net Income (Loss) Attributable to Noncontrolling Interest 30           29
Other comprehensive income, net of tax, attributable to parent 1,747         (67)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excludes Redeemable Interests' Share 1,843            
Other comprehensive income, net of tax, attributable to noncontrolling interest (15)           (14)
Other Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Non Contolling Interest, Excludes Redeemable Interests' Share (81)            
Stock-based awards exercised or vested 66   (80) $ 146      
Stock-based awards exercised or vested (in shares)       (1,339)      
Shares repurchased (in shares)       3,228      
Shares repurchased       $ (430)      
Recognition of stock-based compensation $ 26   26        
Dividends declared         (1,538)    
Dividends declared per share $ 4.56            
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders             (36)
Dividends, Common Stock, Cash and Decrease from Distributions to Noncontrolling Interest Holders $ (1,574)            
Other 18   (2)   (15)   (1)
Ending Balance at Dec. 31, 2021 737            
Common Stock, Value, Issued at Dec. 31, 2021 473 $ 473          
Additional Paid in Capital at Dec. 31, 2021 605   605        
Treasury Stock, Value at Dec. 31, 2021 $ (5,183)     $ (5,183)      
Treasury stock (in shares) at Dec. 31, 2021 41,800     41,762      
Retained Earnings at Dec. 31, 2021 $ 7,858       7,858    
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance at Dec. 31, 2021 $ (3,239)         (3,239)  
Stockholders' Equity, Attributable to Noncontrolling Interest             223
Increase (Decrease) in Stockholders' Equity              
Common stock, shares, Issued 378,600 378,597          
Net income in stockholders' equity, excludes redeemable interests' share $ 1,961       1,934    
Net Income (Loss) Attributable to Noncontrolling Interest 27           38
Other comprehensive income, net of tax, attributable to parent 1,505         (429)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excludes Redeemable Interests' Share 1,972            
Other comprehensive income, net of tax, attributable to noncontrolling interest (19)           (9)
Other Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Non Contolling Interest, Excludes Redeemable Interests' Share (438)            
Stock-based awards exercised or vested 59   (86) $ 145      
Stock-based awards exercised or vested (in shares)       (1,406)      
Shares repurchased (in shares)       779      
Shares repurchased       $ (100)      
Recognition of stock-based compensation $ 147   147        
Dividends declared         (1,566)    
Dividends declared per share $ 4.64            
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders             (98)
Dividends, Common Stock, Cash and Decrease from Distributions to Noncontrolling Interest Holders $ (1,664)            
Other (13)   (13) 1 25 (1) 1
Ending Balance at Dec. 31, 2022 700            
Common Stock, Value, Issued at Dec. 31, 2022 473 $ 473          
Additional Paid in Capital at Dec. 31, 2022 679   $ 679        
Treasury Stock, Value at Dec. 31, 2022 $ (5,137)     $ (5,137)      
Treasury stock (in shares) at Dec. 31, 2022 41,100     41,135      
Retained Earnings at Dec. 31, 2022 $ 8,201       $ 8,201    
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance at Dec. 31, 2022 $ (3,669)         $ (3,669)  
Stockholders' Equity, Attributable to Noncontrolling Interest             $ 153
Increase (Decrease) in Stockholders' Equity              
Common stock, shares, Issued 378,600 378,597