XML 48 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Discontinued Operations and Disposal Groups (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]          
Disposal Groups, Including Discontinued Operations [Table]    
The following table presents the components of Income from Discontinued Operations, Net of Income Taxes:
Three Months Ended
June 30		Six Months Ended
June 30
2025202420252024
Net Sales$802 $798 $1,588 $1,621 
Cost of products sold592 582 1,154 1,180 
Gross Profit210 216 434 441 
Marketing, research and general expenses108 99 194 187 
Other (income) and expense, net2 1 2 — 
Operating Profit100 116 238 254 
Nonoperating expense 1 — — — 
Income from discontinued operations before income taxes101 116 238 254 
Provision for income taxes(33)(27)(67)(63)
Income from Discontinued Operations, Net of Income Taxes$68 $89 $171 $191 
The following table presents significant non-cash items and capital expenditures of discontinued operations:
Three Months Ended
June 30		Six Months Ended
June 30
2025202420252024
Depreciation and Amortization$28 $32 $68 $64 
Capital Spending21 22 46 54 
The following table presents the components of assets and liabilities classified as discontinued operations:
June 30, 2025December 31, 2024
Assets
Cash and cash equivalents$23 $11 
Accounts receivable, net330 281 
Inventories415 370 
Other current assets18 34 
Current Assets of Discontinued Operations$786 $696 
Property, Plant and Equipment, Net$1,318 $1,229 
Goodwill184 168 
Other Intangible Assets, Net7 7 
Other Assets111 104 
Non-current Assets of Discontinued Operations$1,620 $1,508 
Liabilities
Debt payable within one year$5 $4 
Trade accounts payable475 451 
Accrued expenses and other current liabilities233 228 
Current Liabilities of Discontinued Operations$713 $683 
Long-Term Debt$20 $21 
Non-current Employee Benefits15 15 
Deferred Income Taxes32 26 
Other Liabilities81 77 
Non-current Liabilities of Discontinued Operations$148 $139 
    
Disposal Group, Including Discontinued Operation, Revenue $ 802 $ 798 $ 1,588 $ 1,621  
Disposal Group, Including Discontinued Operation, Costs of Goods Sold 592 582 1,154 1,180  
Disposal Group, Including Discontinued Operation, Gross Profit (Loss) 210 216 434 441  
Disposal Group, Including Discontinued Operation, General and Administrative Expense 108 99 194 187  
Disposal Group, Including Discontinued Operation, Other Expense 2 1 2 0  
Disposal Group, Including Discontinued Operation, Operating Income (Loss) 100 116 238 254  
Disposal Group, Including Discontinued Operation, Nonoperating Expense 1 0 0 0  
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax 101 116 238 254  
Disposal Group, Including Discontinued Operation, Provision for Income Taxes (33) (27) (67) (63)  
Income from Discontinued Operations, Net of Income Taxes 68 89 171 191  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Disposal Group, Including Discontinued Operation, Capital Spending 21 22 46 54  
Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents 23   23   $ 11
Disposal Group, Including Discontinued Operation, Accounts Payable 330   330   281
Disposal Group, Including Discontinued Operation, Inventory 415   415   370
Disposal Group, Including Discontinued Operation, Other Assets, Current 18   18   34
Current assets of discontinued operations 786   786   696
Disposal Group, Including Discontinued Operation, Property, Plant and Equipment 1,318   1,318   1,229
Disposal Group, Including Discontinued Operation, Goodwill 184   184   168
Disposal Group, Including Discontinued Operation, Intangible Assets 7   7   7
Disposal Group, Including Discontinued Operation, Other Assets 111   111   104
Non-current Assets of Discontinued Operations 1,620   1,620   1,508
Disposal Group, Including Discontinued Operation, Accounts Payable, Current 5   5   4
Disposal Group, Including Discontinued Operation, Accounts Payable 475   475   451
Disposal Group, Including Discontinued Operation, Other Liabilities, Current 233   233   228
Current liabilities of discontinued operations 713   713   683
Disposal Group, Including Discontinued Operation, Long-Term Debt 20   20   21
Disposal Group, Including Discontinued Operation, Non-current Employee Benefits 15   15   15
Disposal Group, Including Discontinued Operation, Deferred Tax Liabilities 32   32   26
Disposal Group, Including Discontinued Operation, Other Liabilities 81   81   77
Non-current Liabilities of Discontinued Operations 148   148   $ 139
Depreciation and Amortization, Discontinued Operations $ 28 $ 32 $ 68 $ 64  
Discontinued Operations, Transition 18 months        
Percent Interest in Joint Venture 51.00%   51.00%    
Discontinued Operation, Equity Method Investment Retained after Disposal, Ownership Interest after Disposal 49.00%        
Disposal Group, Including Discontinued Operation, Consideration $ 1,700   $ 1,700    
Discontinued Operations, Transition 18 months        
Discontinued Operations, Supply Agreement Term 36 months        
Discontinued Operation, Separation Costs Incurred $ 33