|
Schedule of Statement of Operations Information (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|||||||||
| Condensed Financial Statements, Captions [Line Items] | ||||||||||||
| Revenue | $ 1,199,020 | $ 1,020,450 | $ 3,055,488 | $ 2,661,876 | ||||||||
| Costs and expenses: | ||||||||||||
| Cost of revenue | 243,633 | [1] | 206,451 | [1] | 673,472 | [1] | 577,871 | [1] | ||||
| Selling and marketing | 505,756 | [1],[2] | 408,169 | [1],[2] | 1,327,401 | [1],[2] | 1,159,560 | [1],[2] | ||||
| Technology and content | 125,617 | [1] | 98,472 | [1] | 350,554 | [1] | 278,380 | [1] | ||||
| General and administrative | 85,140 | [1] | 78,680 | [1] | 246,936 | [1] | 221,885 | [1] | ||||
| Amortization of intangible assets | 9,474 | 5,564 | 21,527 | 17,312 | ||||||||
| Legal reserves, occupancy tax and other | 2,310 | 14,015 | 5,384 | 18,904 | ||||||||
| Operating income | 227,090 | 209,099 | 430,214 | 387,964 | ||||||||
| Other income (expense): | ||||||||||||
| Other, net | (22,752) | (6,660) | (64,185) | (55,471) | ||||||||
| Total other expense, net | (22,752) | (6,660) | (64,185) | (55,471) | ||||||||
| Income before income taxes | 204,338 | 202,439 | 366,029 | 332,493 | ||||||||
| Provision for income taxes | (36,150) | (30,599) | (70,145) | (66,617) | ||||||||
| Income from continuing operations | 168,188 | 171,840 | 295,884 | 265,876 | ||||||||
| Discontinued operations, net of taxes | 1,543 | 38,566 | (22,346) | 137,629 | ||||||||
| Net income | 169,731 | 210,406 | 273,538 | 403,505 | ||||||||
| Net income attributable to noncontrolling interests | 1,746 | (872) | (101) | (1,539) | ||||||||
| Net income attributable to Expedia, Inc. | 171,477 | 209,534 | 273,437 | 401,966 | ||||||||
| Comprehensive income attributable to Expedia, Inc. | 185,654 | 173,107 | 278,203 | 396,950 | ||||||||
|
Parent Company
|
||||||||||||
| Other income (expense): | ||||||||||||
| Equity in pre-tax earnings of consolidated subsidiaries | 183,803 | 185,509 | 333,172 | 307,997 | ||||||||
| Other, net | (20,835) | (20,914) | (62,536) | (62,530) | ||||||||
| Total other expense, net | 162,968 | 164,595 | 270,636 | 245,467 | ||||||||
| Income before income taxes | 162,968 | 164,595 | 270,636 | 245,467 | ||||||||
| Provision for income taxes | 6,966 | 6,278 | 25,147 | 18,775 | ||||||||
| Income from continuing operations | 169,934 | 170,873 | 295,783 | 264,242 | ||||||||
| Discontinued operations, net of taxes | 1,543 | 38,661 | (22,346) | 137,724 | ||||||||
| Net income | 171,477 | 209,534 | 273,437 | 401,966 | ||||||||
| Net income attributable to Expedia, Inc. | 171,477 | 209,534 | 273,437 | 401,966 | ||||||||
| Comprehensive income attributable to Expedia, Inc. | 171,477 | 209,534 | 273,437 | 401,966 | ||||||||
|
Guarantor Subsidiaries
|
||||||||||||
| Condensed Financial Statements, Captions [Line Items] | ||||||||||||
| Revenue | 1,039,520 | 895,434 | 2,664,255 | 2,336,627 | ||||||||
| Costs and expenses: | ||||||||||||
| Cost of revenue | 194,103 | 177,489 | 550,129 | 496,348 | ||||||||
| Selling and marketing | 374,409 | 300,216 | 990,527 | 853,292 | ||||||||
| Technology and content | 90,427 | 76,655 | 260,231 | 222,785 | ||||||||
| General and administrative | 55,112 | 54,029 | 161,570 | 157,116 | ||||||||
| Amortization of intangible assets | 1,555 | 1,230 | 4,888 | 3,752 | ||||||||
| Legal reserves, occupancy tax and other | 2,310 | 14,015 | 5,384 | 18,904 | ||||||||
| Intercompany (income) expense, net | 207,291 | 175,848 | 521,952 | 455,384 | ||||||||
| Operating income | 114,313 | 95,952 | 169,574 | 129,046 | ||||||||
| Other income (expense): | ||||||||||||
| Equity in pre-tax earnings of consolidated subsidiaries | 112,800 | 89,058 | 251,410 | 212,186 | ||||||||
| Other, net | (3,871) | 38,803 | (39,564) | 9,771 | ||||||||
| Total other expense, net | 108,929 | 127,861 | 211,846 | 221,957 | ||||||||
| Income before income taxes | 223,242 | 223,813 | 381,420 | 351,003 | ||||||||
| Provision for income taxes | (38,609) | (37,160) | (45,614) | (40,270) | ||||||||
| Income from continuing operations | 184,633 | 186,653 | 335,806 | 310,733 | ||||||||
| Discontinued operations, net of taxes | 38,457 | 143,283 | ||||||||||
| Net income | 184,633 | 225,110 | 335,806 | 454,016 | ||||||||
| Net income attributable to Expedia, Inc. | 184,633 | 225,110 | 335,806 | 454,016 | ||||||||
| Comprehensive income attributable to Expedia, Inc. | 184,921 | 224,334 | 336,580 | 453,926 | ||||||||
|
Non-Guarantor Subsidiaries
|
||||||||||||
| Condensed Financial Statements, Captions [Line Items] | ||||||||||||
| Revenue | 160,882 | 128,580 | 395,282 | 335,983 | ||||||||
| Costs and expenses: | ||||||||||||
| Cost of revenue | 48,996 | 28,480 | 122,354 | 80,824 | ||||||||
| Selling and marketing | 133,420 | 111,912 | 342,646 | 317,690 | ||||||||
| Technology and content | 35,232 | 21,922 | 90,773 | 55,754 | ||||||||
| General and administrative | 29,829 | 24,633 | 84,182 | 64,621 | ||||||||
| Amortization of intangible assets | 7,919 | 4,334 | 16,639 | 13,560 | ||||||||
| Intercompany (income) expense, net | (207,291) | (175,848) | (521,952) | (455,384) | ||||||||
| Operating income | 112,777 | 113,147 | 260,640 | 258,918 | ||||||||
| Other income (expense): | ||||||||||||
| Other, net | 1,954 | (24,549) | 37,915 | (2,712) | ||||||||
| Total other expense, net | 1,954 | (24,549) | 37,915 | (2,712) | ||||||||
| Income before income taxes | 114,731 | 88,598 | 298,555 | 256,206 | ||||||||
| Provision for income taxes | (4,507) | 283 | (49,678) | (45,122) | ||||||||
| Income from continuing operations | 110,224 | 88,881 | 248,877 | 211,084 | ||||||||
| Discontinued operations, net of taxes | 48,028 | 112,397 | ||||||||||
| Net income | 110,224 | 136,909 | 248,877 | 323,481 | ||||||||
| Net income attributable to noncontrolling interests | 1,746 | (872) | (101) | (1,539) | ||||||||
| Net income attributable to Expedia, Inc. | 111,970 | 136,037 | 248,776 | 321,942 | ||||||||
| Comprehensive income attributable to Expedia, Inc. | 125,859 | 100,453 | 252,768 | 317,016 | ||||||||
|
Eliminations
|
||||||||||||
| Condensed Financial Statements, Captions [Line Items] | ||||||||||||
| Revenue | (1,382) | (3,564) | (4,049) | (10,734) | ||||||||
| Costs and expenses: | ||||||||||||
| Cost of revenue | 534 | 482 | 989 | 699 | ||||||||
| Selling and marketing | (2,073) | (3,959) | (5,772) | (11,422) | ||||||||
| Technology and content | (42) | (105) | (450) | (159) | ||||||||
| General and administrative | 199 | 18 | 1,184 | 148 | ||||||||
| Other income (expense): | ||||||||||||
| Equity in pre-tax earnings of consolidated subsidiaries | (296,603) | (274,567) | (584,582) | (520,183) | ||||||||
| Total other expense, net | (296,603) | (274,567) | (584,582) | (520,183) | ||||||||
| Income before income taxes | (296,603) | (274,567) | (584,582) | (520,183) | ||||||||
| Income from continuing operations | (296,603) | (274,567) | (584,582) | (520,183) | ||||||||
| Discontinued operations, net of taxes | (86,580) | (255,775) | ||||||||||
| Net income | (296,603) | (361,147) | (584,582) | (775,958) | ||||||||
| Net income attributable to Expedia, Inc. | (296,603) | (361,147) | (584,582) | (775,958) | ||||||||
| Comprehensive income attributable to Expedia, Inc. | $ (296,603) | $ (361,214) | $ (584,582) | $ (775,958) | ||||||||
|
||||||||||||