XML 48 R38.htm IDEA: XBRL DOCUMENT
v3.5.0.2

Term Loan and Revolving Credit Facility (Tables) - Orbitz | 6 Months Ended | 12 Months Ended
--- | --- | ---
Jun. 30, 2015 | Dec. 31, 2014
Entity Information [Line Items] |  |
Schedule of Maturities of Long-term Debt | The table below shows the aggregate maturities of the Term Loan over the remaining term of the Credit Agreement, excluding any mandatory prepayments from excess cash flow that could be required under the Term Loan in future periods.
Year | (in thousands)
2015 | — |
2016 | — |
2017 | — |
2018 | — |
2019 | 4,349 |
Thereafter | 425,250 |
Total | $ | 429,599 |
| The table below shows the aggregate maturities of the Term Loans over the remaining term of the Amended Credit Agreement, excluding any mandatory prepayments that could be required under the Term Loan beyond the first quarter of 2015. The potential amount of prepayment from excess cash flow that will be required beyond the first quarter of 2015 is not reasonably estimable as of December 31, 2014.
Year | (in thousands)
2015 | $ | 25,871 |
2016 | — |
2017 | — |
2018 | — |
2019 | — |
Thereafter | 421,879 |
Total | $ | 447,750 |
Schedule of Long-term Debt Instruments | The change in the Term Loan during the six months ended June 30, 2015 was as follows:
| Amount
| (in thousands)
Balance at January 1, 2015 (current and non-current) | $ | 447,750 |
Prepayment from excess cash flow (1) | (18,151 | )
Balance at June 30, 2015 (current and non-current) | $ | 429,599 |
(1) Some lenders exercised the right to reject their pro rata share of the prepayment. | The changes in term loans during the year ended December 31, 2014 were as follows:
| Amount
| (in thousands)
Balance at January 1, 2014 (current and non-current) | $ | 443,250 |
Scheduled principal payments of the term loan under the Credit Agreement | (3,375 | )
Repayment of term loan under the Credit Agreement | (439,875 | )
Balance per Credit Agreement | $ | — |
Proceeds from issuance of Term Loan pursuant to the Second Amendment | $ | 450,000 |
Scheduled principal payments of Term Loan | (2,250 | )
Balance at December 31, 2014 (current and non-current) | $ | 447,750 |

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | dei_EntityInformationLineItems
Namespace Prefix: | dei_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | dei_LegalEntityAxis=expe_OrbitzMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |