XML 53 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2

Net Income/(Loss) per Share (Tables) - Orbitz

6 Months Ended

12 Months Ended

Jun. 30, 2015

Dec. 31, 2014

Entity Information [Line Items]

Schedule of Weighted Average Number of Shares

The following table presents the weighted-average shares outstanding used in the calculation of net income/(loss) per share:

	Three Months Ended June 30,						Six months ended June 30,
Weighted-Average Shares Outstanding	2015			2014			2015			2014
Basic	112,418,132			110,218,036			112,007,027			109,907,641
Diluted effect of:
Restricted stock units	—			2,318,956			—			1,852,820
Performance-based restricted stock units	—			2,095,044			—			2,255,755
Stock options	—			447,142			—			457,868
Diluted	112,418,132			115,079,178			112,007,027			114,474,084

The following table presents the weighted-average shares outstanding used in the calculation of net income/(loss) per share:

	Year Ended December 31,
Weighted-Average Shares Outstanding	2014
Basic	110,537,992
Diluted effect of:
Restricted stock units	1,367,392
Performance-based restricted stock units	1,969,674
Stock options	469,382
Diluted	114,344,440

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The following equity awards were not included in the diluted net income/(loss) per share calculation because they would have had an antidilutive effect:

	Three Months Ended June 30,						Six months ended June 30,
Antidilutive Equity Awards	2015			2014			2015			2014
Restricted stock units	4,288,652			936,427			4,141,535			618,421
Performance-based restricted stock units	1,798,277			410,445			1,933,003			269,851
Stock options	787,017			—			919,260			—
Total	6,873,946			1,346,872			6,993,798			888,272

The following equity awards were not included in the diluted net income/(loss) per share calculation because they would have had an antidilutive effect:

	Year Ended December 31,
Antidilutive Equity Awards	2014
Restricted stock units	704,809
Performance-based restricted stock units	239,725
Stock options	—
Total	944,534

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	dei_EntityInformationLineItems
Namespace Prefix:	dei_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit).

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

+ Details

Name:	us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	dei_LegalEntityAxis=expe_OrbitzMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: