XML 53 R37.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Goodwill and Intangible Assets, Net (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Goodwill and Intangible Assets | The following table presents our goodwill and intangible assets as of December 31, 2017 and 2016:
| December 31,
| 2017 |  | 2016
| (In thousands)
Goodwill | $ | 8,228,865 |  |  | $ | 7,942,023 |
Intangible assets with indefinite lives | 1,478,729 |  |  | 1,457,072 |
Intangible assets with definite lives, net | 829,807 |  |  | 989,580 |
| $ | 10,537,401 |  |  | $ | 10,388,675 |
Changes in Goodwill by Reportable Segment | The following table presents the changes in goodwill by reportable segment:
| Core OTA |  | trivago |  | HomeAway |  | Egencia |  | Total
| (In thousands)
Balance as of January 1, 2016 | $ | 4,717,371 |  |  | $ | 539,577 |  |  | $ | 2,602,712 |  |  | $ | 133,281 |  |  | $ | 7,992,941 |
Additions | 128 |  |  | — |  |  | — |  |  | — |  |  | 128 |
Foreign exchange translation and other | (14,028 | ) |  | (23,339 | ) |  | (12,127 | ) |  | (1,552 | ) |  | (51,046 | )
Balance as of December 31, 2016 | 4,703,471 |  |  | 516,238 |  |  | 2,590,585 |  |  | 131,729 |  |  | 7,942,023 |
Additions | 123,617 |  |  | 298 |  |  | — |  |  | — |  |  | 123,915 |
Foreign exchange translation and other | 12,949 |  |  | 72,113 |  |  | 64,649 |  |  | 13,216 |  |  | 162,927 |
Balance as of December 31, 2017 | $ | 4,840,037 |  |  | $ | 588,649 |  |  | $ | 2,655,234 |  |  | $ | 144,945 |  |  | $ | 8,228,865 |
Components of Intangible Assets with Definite Lives | The following table presents the components of our intangible assets with definite lives as of December 31, 2017 and 2016:
| December 31, 2017 |  | December 31, 2016
| Cost |  | Accumulated Amortization |  | Net |  | Cost |  | Accumulated Amortization |  | Net
| (In thousands)
Customer relationships | $ | 665,027 |  |  | $ | (304,130 | ) |  | $ | 360,897 |  |  | $ | 622,117 |  |  | $ | (185,468 | ) |  | $ | 436,649 |
Supplier relationships | 655,467 |  |  | (367,609 | ) |  | 287,858 |  |  | 618,543 |  |  | (289,834 | ) |  | 328,709 |
Technology | 531,735 |  |  | (440,852 | ) |  | 90,883 |  |  | 480,823 |  |  | (355,471 | ) |  | 125,352 |
Domain names | 131,944 |  |  | (70,203 | ) |  | 61,741 |  |  | 117,109 |  |  | (53,607 | ) |  | 63,502 |
Other | 451,915 |  |  | (423,487 | ) |  | 28,428 |  |  | 446,617 |  |  | (411,249 | ) |  | 35,368 |
Total | $ | 2,436,088 |  |  | $ | (1,606,281 | ) |  | $ | 829,807 |  |  | $ | 2,285,209 |  |  | $ | (1,295,629 | ) |  | $ | 989,580 |
Estimated Future Amortization Expense Related to Intangible Assets | The estimated future amortization expense related to intangible assets with definite lives as of December 31, 2017, assuming no subsequent impairment of the underlying assets, is as follows, in thousands:
2018 | $ | 279,126 |
2019 | 172,834 |
2020 | 133,859 |
2021 | 88,895 |
2022 | 72,411 |
2023 and thereafter | 82,682 |
Total | $ | 829,807 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration