XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Class B common stock
Common stock
Common stock
Class B common stock
Additional paid-in capital
Treasury stock - Common and Class B
Retained earnings (deficit)
Accumulated other comprehensive income (loss)
Non-redeemable non-controlling interest
Beginning balance (in shares) at Dec. 31, 2020     261,563,912 12,799,999          
Beginning balance at Dec. 31, 2020 $ 3,004   $ 0 $ 0 $ 13,566 $ (10,097) $ (1,781) $ (178) $ 1,494
Treasury stock, beginning balance (in shares) at Dec. 31, 2020           130,766,537      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (380)           (374)   (6)
Other comprehensive income (loss), net of taxes (62)             (43) (19)
Payment of preferred dividends (50)       (50)        
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     6,083,142            
Proceeds from exercise of equity instruments and employee stock purchase plans 421       421        
Exercise of common stock warrants (in shares)     2,470,221            
Loss on redemption of preferred stock (107)       (107)        
Withholding taxes for stock options (7)       (7)        
Treasury stock activity related to vesting of equity instruments (in shares)           703,084      
Treasury stock activity related to vesting of equity instruments (108)         $ (108)      
Adjustment to the fair value of redeemable non-controlling interests 8           8    
Other changes in ownership of non-controlling interests 16       (3)       19
Stock-based compensation expense 355       355        
Other 1       1        
Ending balance (in shares) at Sep. 30, 2021     270,117,275 12,799,999          
Ending balance at Sep. 30, 2021 3,091   $ 0 $ 0 14,176 $ (10,205) (2,147) (221) 1,488
Treasury stock, ending balance (in shares) at Sep. 30, 2021           131,469,621      
Beginning balance (in shares) at Jun. 30, 2021     269,239,032 12,799,999          
Beginning balance at Jun. 30, 2021 2,582   $ 0 $ 0 13,995 $ (10,182) (2,531) (186) 1,486
Treasury stock, beginning balance (in shares) at Jun. 30, 2021           131,318,418      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 378           376   2
Other comprehensive income (loss), net of taxes (44)             (35) (9)
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     878,243            
Proceeds from exercise of equity instruments and employee stock purchase plans 42       42        
Treasury stock activity related to vesting of equity instruments (in shares)           151,203      
Treasury stock activity related to vesting of equity instruments (23)         $ (23)      
Adjustment to the fair value of redeemable non-controlling interests 19       11   8    
Other changes in ownership of non-controlling interests 6       (3)       9
Stock-based compensation expense 130       130        
Other 1       1        
Ending balance (in shares) at Sep. 30, 2021     270,117,275 12,799,999          
Ending balance at Sep. 30, 2021 $ 3,091   $ 0 $ 0 14,176 $ (10,205) (2,147) (221) 1,488
Treasury stock, ending balance (in shares) at Sep. 30, 2021           131,469,621      
Beginning balance (in shares) at Dec. 31, 2021 150,125,000 5,523,000 274,660,725 12,799,999          
Beginning balance at Dec. 31, 2021 $ 3,552   $ 0 $ 0 14,229 $ (10,262) (1,761) (149) 1,495
Treasury stock, beginning balance (in shares) at Dec. 31, 2021           131,812,764      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 168           175   (7)
Other comprehensive income (loss), net of taxes (212)             (168) (44)
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     2,945,932            
Proceeds from exercise of equity instruments and employee stock purchase plans 125       125        
Treasury stock activity related to vesting of equity instruments (in shares)           579,424      
Treasury stock activity related to vesting of equity instruments $ (88)         $ (88)      
Common stock repurchases (in shares) 1,500,000         1,524,580      
Common stock repurchases $ (153)         $ (153)      
Other changes in ownership of non-controlling interests 14       13       1
Stock-based compensation expense $ 307       307        
Ending balance (in shares) at Sep. 30, 2022 150,966,000 5,523,000 277,606,657 12,799,999          
Ending balance at Sep. 30, 2022 $ 3,713   $ 0 $ 0 14,674 $ (10,503) (1,586) (317) 1,445
Treasury stock, ending balance (in shares) at Sep. 30, 2022           133,916,768      
Beginning balance (in shares) at Jun. 30, 2022     276,967,093 12,799,999          
Beginning balance at Jun. 30, 2022 3,381   $ 0 $ 0 14,549 $ (10,331) (2,068) (240) 1,471
Treasury stock, beginning balance (in shares) at Jun. 30, 2022           132,219,690      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 476           482   (6)
Other comprehensive income (loss), net of taxes (96)             (77) (19)
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     639,564            
Proceeds from exercise of equity instruments and employee stock purchase plans 11       11        
Treasury stock activity related to vesting of equity instruments (in shares)           172,498      
Treasury stock activity related to vesting of equity instruments $ (19)         $ (19)      
Common stock repurchases (in shares) 1,500,000         1,524,580      
Common stock repurchases $ (153)         $ (153)      
Other changes in ownership of non-controlling interests 7       8       (1)
Stock-based compensation expense $ 106       106        
Ending balance (in shares) at Sep. 30, 2022 150,966,000 5,523,000 277,606,657 12,799,999          
Ending balance at Sep. 30, 2022 $ 3,713   $ 0 $ 0 $ 14,674 $ (10,503) $ (1,586) $ (317) $ 1,445
Treasury stock, ending balance (in shares) at Sep. 30, 2022           133,916,768