XML 21 R8.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Class B common stock
Common stock
Common stock
Class B common stock
Additional paid-in capital
Treasury stock - Common and Class B
Retained earnings (deficit)
Accumulated other comprehensive income (loss)
Non-redeemable non-controlling interest
Beginning balance (in shares) at Dec. 31, 2021     274,660,725 12,799,999          
Beginning balance at Dec. 31, 2021 $ 3,552   $ 0 $ 0 $ 14,229 $ (10,262) $ (1,761) $ (149) $ 1,495
Treasury stock, beginning balance (in shares) at Dec. 31, 2021           131,812,764      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 168           175   (7)
Other comprehensive loss, net of taxes (212)             (168) (44)
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     2,945,932            
Proceeds from exercise of equity instruments and employee stock purchase plans 125       125        
Treasury stock activity related to vesting of equity instruments (in shares)           579,424      
Treasury stock activity related to vesting of equity instruments (88)         $ (88)      
Common stock repurchases (in shares)           1,524,580      
Common stock repurchases (153)         $ (153)      
Other changes in ownership of non-controlling interests 14       13       1
Stock-based compensation expense 307       307        
Ending balance (in shares) at Sep. 30, 2022     277,606,657 12,799,999          
Ending balance at Sep. 30, 2022 3,713   $ 0 $ 0 14,674 $ (10,503) (1,586) (317) 1,445
Treasury stock, ending balance (in shares) at Sep. 30, 2022           133,916,768      
Beginning balance (in shares) at Jun. 30, 2022     276,967,093 12,799,999          
Beginning balance at Jun. 30, 2022 3,381   $ 0 $ 0 14,549 $ (10,331) (2,068) (240) 1,471
Treasury stock, beginning balance (in shares) at Jun. 30, 2022           132,219,690      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 476           482   (6)
Other comprehensive loss, net of taxes (96)             (77) (19)
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     639,564            
Proceeds from exercise of equity instruments and employee stock purchase plans 11       11        
Treasury stock activity related to vesting of equity instruments (in shares)           172,498      
Treasury stock activity related to vesting of equity instruments (19)         $ (19)      
Common stock repurchases (in shares)           1,524,580      
Common stock repurchases (153)         $ (153)      
Other changes in ownership of non-controlling interests 7       8       (1)
Stock-based compensation expense 106       106        
Ending balance (in shares) at Sep. 30, 2022     277,606,657 12,799,999          
Ending balance at Sep. 30, 2022 $ 3,713   $ 0 $ 0 14,674 $ (10,503) (1,586) (317) 1,445
Treasury stock, ending balance (in shares) at Sep. 30, 2022           133,916,768      
Beginning balance (in shares) at Dec. 31, 2022 147,757,000 5,523,000 278,264,235 12,799,999          
Beginning balance at Dec. 31, 2022 $ 3,728   $ 0 $ 0 14,795 $ (10,869) (1,409) (234) 1,445
Treasury stock, beginning balance (in shares) at Dec. 31, 2022 137,783,000 7,300,000       137,783,429      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) $ 552           665   (113)
Other comprehensive loss, net of taxes (8)             (6) (2)
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     2,693,046            
Proceeds from exercise of equity instruments and employee stock purchase plans 53       53        
Withholding taxes for stock options (5)       (5)        
Treasury stock activity related to vesting of equity instruments (in shares)           722,302      
Treasury stock activity related to vesting of equity instruments $ (75)         $ (75)      
Common stock repurchases (in shares) 15,400,000         15,397,402      
Common stock repurchases $ (1,594)         $ (1,594)      
Other changes in ownership of non-controlling interests (70)       7       (77)
Stock-based compensation expense 357       357        
Other $ (12)       20 (12) (20)    
Ending balance (in shares) at Sep. 30, 2023 134,331,000 5,523,000 280,957,281 12,799,999          
Ending balance at Sep. 30, 2023 $ 2,926   $ 0 $ 0 15,227 $ (12,550) (764) (240) 1,253
Treasury stock, ending balance (in shares) at Sep. 30, 2023 153,903,000 7,300,000       153,903,133      
Beginning balance (in shares) at Jun. 30, 2023     280,006,237 12,799,999          
Beginning balance at Jun. 30, 2023 $ 3,216   $ 0 $ 0 15,072 $ (11,937) (1,169) (207) 1,457
Treasury stock, beginning balance (in shares) at Jun. 30, 2023           148,398,159      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 305           425   (120)
Other comprehensive loss, net of taxes (39)             (33) (6)
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     951,044            
Proceeds from exercise of equity instruments and employee stock purchase plans 13       13        
Withholding taxes for stock options (1)       (1)        
Treasury stock activity related to vesting of equity instruments (in shares)           275,050      
Treasury stock activity related to vesting of equity instruments (30)         $ (30)      
Common stock repurchases (in shares)           5,229,924      
Common stock repurchases (577)         $ (577)      
Other changes in ownership of non-controlling interests (76)       2       (78)
Stock-based compensation expense 121       121        
Other $ (6)       20 (6) (20)    
Ending balance (in shares) at Sep. 30, 2023 134,331,000 5,523,000 280,957,281 12,799,999          
Ending balance at Sep. 30, 2023 $ 2,926   $ 0 $ 0 $ 15,227 $ (12,550) $ (764) $ (240) $ 1,253
Treasury stock, ending balance (in shares) at Sep. 30, 2023 153,903,000 7,300,000       153,903,133