XML 104 R86.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information - Operating Segment Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Revenue $ 12,839,000,000 $ 11,667,000,000 $ 8,598,000,000
Adjusted EBITDA 2,680,000,000 2,349,000,000 1,477,000,000
Depreciation (748,000,000) (704,000,000) (715,000,000)
Amortization of intangible assets (59,000,000) (88,000,000) (99,000,000)
Impairment of goodwill (297,000,000) 0 (14,000,000)
Intangible and other long-term asset impairment (129,000,000) (81,000,000) (6,000,000)
Stock-based compensation (413,000,000) (374,000,000) (418,000,000)
Legal reserves, occupancy tax and other (8,000,000) (23,000,000) (1,000,000)
Restructuring and related reorganization charges 0 0 (55,000,000)
Realized (gain) loss on revenue hedges 7,000,000 6,000,000 17,000,000
Operating income (loss) 1,033,000,000 1,085,000,000 186,000,000
Other expense, net (15,000,000) (547,000,000) (224,000,000)
Income (loss) before income taxes 1,018,000,000 538,000,000 (38,000,000)
Provision for income taxes (330,000,000) (195,000,000) 53,000,000
Net income 688,000,000 343,000,000 15,000,000
Net (income) loss attributable to non-controlling interests 109,000,000 9,000,000 (3,000,000)
Net income attributable to Expedia Group, Inc. 797,000,000 352,000,000 12,000,000
Preferred stock dividend 0 0 (67,000,000)
Loss on redemption of preferred stock 0 0 (214,000,000)
Net income (loss) attributable to Expedia Group, Inc. common stockholders, basic 797,000,000 352,000,000 (269,000,000)
Corporate      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue (187,000,000) (181,000,000) (106,000,000)
Corporate & Eliminations      
Segment Reporting Information [Line Items]      
Revenue (187,000,000) (181,000,000) (106,000,000)
Adjusted EBITDA (499,000,000) (487,000,000) (454,000,000)
Depreciation (104,000,000) (102,000,000) (81,000,000)
Amortization of intangible assets (59,000,000) (88,000,000) (99,000,000)
Impairment of goodwill (297,000,000)   (14,000,000)
Intangible and other long-term asset impairment (129,000,000) (81,000,000) (6,000,000)
Stock-based compensation (413,000,000) (374,000,000) (418,000,000)
Legal reserves, occupancy tax and other (8,000,000) (23,000,000) (1,000,000)
Restructuring and related reorganization charges     (55,000,000)
Realized (gain) loss on revenue hedges 0 0 0
Operating income (loss) (1,509,000,000) (1,155,000,000) (1,128,000,000)
B2C      
Segment Reporting Information [Line Items]      
Revenue 9,113,000,000 8,741,000,000 6,821,000,000
Impairment of goodwill 0    
B2C | Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
B2C | Reportable Segments      
Segment Reporting Information [Line Items]      
Revenue 9,113,000,000 8,741,000,000 6,821,000,000
Adjusted EBITDA 2,325,000,000 2,124,000,000 1,782,000,000
Depreciation (526,000,000) (509,000,000) (522,000,000)
Amortization of intangible assets 0 0 0
Impairment of goodwill 0   0
Intangible and other long-term asset impairment 0 0 0
Stock-based compensation 0 0 0
Legal reserves, occupancy tax and other 0 0 0
Restructuring and related reorganization charges     0
Realized (gain) loss on revenue hedges 11,000,000 2,000,000 17,000,000
Operating income (loss) 1,810,000,000 1,617,000,000 1,277,000,000
B2B      
Segment Reporting Information [Line Items]      
Revenue 3,388,000,000 2,546,000,000 1,460,000,000
Impairment of goodwill 0   (14,000,000)
B2B | Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
B2B | Reportable Segments      
Segment Reporting Information [Line Items]      
Revenue 3,388,000,000 2,546,000,000 1,460,000,000
Adjusted EBITDA 798,000,000 599,000,000 110,000,000
Depreciation (113,000,000) (85,000,000) (102,000,000)
Amortization of intangible assets 0 0 0
Impairment of goodwill 0   0
Intangible and other long-term asset impairment 0 0 0
Stock-based compensation 0 0 0
Legal reserves, occupancy tax and other 0 0 0
Restructuring and related reorganization charges     0
Realized (gain) loss on revenue hedges (4,000,000) 4,000,000 0
Operating income (loss) 681,000,000 518,000,000 8,000,000
trivago      
Segment Reporting Information [Line Items]      
Revenue 338,000,000 380,000,000 317,000,000
Impairment of goodwill (297,000,000)    
trivago | Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue 187,000,000 181,000,000 106,000,000
trivago | Reportable Segments      
Segment Reporting Information [Line Items]      
Revenue 525,000,000 561,000,000 423,000,000
Adjusted EBITDA 56,000,000 113,000,000 39,000,000
Depreciation (5,000,000) (8,000,000) (10,000,000)
Amortization of intangible assets 0 0 0
Impairment of goodwill 0   0
Intangible and other long-term asset impairment 0 0 0
Stock-based compensation 0 0 0
Legal reserves, occupancy tax and other 0 0 0
Restructuring and related reorganization charges     0
Realized (gain) loss on revenue hedges 0 0 0
Operating income (loss) $ 51,000,000 $ 105,000,000 $ 29,000,000