XML 28 R12.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Leases | 4. Leases As of December 31, 2024, our lease portfolio consists entirely of operating leases for corporate offices. Our operating leases have remaining lease terms with various expiration dates through 2031, and some leases include options to extend the term for up to an additional 10 years. Right-of-Use (“ROU”) Assets and Lease Liabilities At the inception of an arrangement, we determine whether the arrangement is or contains a lease based on the unique facts and circumstances present and the classification of the lease. Operating leases with a term greater than one year are recognized on the consolidated balance sheets as ROU assets, lease liabilities, and long-term lease liabilities. ROU assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments arising from the lease. We have elected not to recognize on our consolidated balance sheets leases with a term of one year or less. Lease liabilities and their corresponding ROU assets are recorded based on the present value of lease payments over the expected lease term. The implicit rates within most of our leases are generally not determinable; therefore, we estimate our incremental borrowing rate to determine the present value of lease payments. The determination of our incremental borrowing rate requires judgment and is estimated for each lease based on the rate we would have to pay for a collateralized loan with the same terms as the lease. We consider various factors, including our level of collateralization, estimated credit rating, and the currency in which the lease is denominated. Operating lease ROU assets also include any lease prepayments, offset by lease incentives. Certain of our leases include options to extend or terminate the lease. An option to extend the lease is considered in connection with determining the ROU asset and lease liability when it is reasonably certain we will exercise that option. Lease Costs Expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense. We have lease agreements which require payments for lease and non-lease components (i.e., common area maintenance) that are accounted for as a single lease component. Variable lease payment amounts that cannot be determined at the commencement of the lease such as maintenance costs, utilities, and service charges are not included in right-of-use (“ROU”) assets or lease liabilities but rather are expensed as incurred and recorded as variable lease expense. We often receive customary incentives from our landlords such as tenant improvement allowances (“TIAs”) and rent abatement periods, which effectively reduce total lease payments owed for the leases. The following table sets forth the components of lease expense for the years ended December 31, 2024, 2023, and 2022 (in thousands, exclusive of sublease income):
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Operating lease cost | $ | 9,519 |  |  | $ | 9,056 |  |  | $ | 6,950 |
Short-term lease cost | 1,513 |  |  | 1,444 |  |  | 583 |
Variable lease cost | 5,238 |  |  | 4,230 |  |  | 3,817 |
Total | $ | 16,270 |  |  | $ | 14,730 |  |  | $ | 11,350 |
Sublease income totaled $1.3 million, $1.3 million, and $0.4 million for the years ended December 31, 2024, 2023, and 2022 respectively. Lease Impairment Charges In connection with headcount reductions approved in June 2024 and our continued efforts to streamline operations and maximize efficiencies, we initiated supplemental actions to reduce the footprint of our leased office spaces. Pursuant to these initiatives, we amended and extended the terms of our existing sublease agreement and are seeking a sublease for an additional floor within our corporate headquarters facility. During the year ended December 31, 2024, we recorded non-cash lease impairment charges of $5.5 million within general and administrative expenses in our consolidated statements of operations. These charges represented the amount the carrying value of two asset groups, consisting of two separate floors within our corporate headquarters facility, exceeded their estimated fair values. The fair values of the two asset groups were measured using discounted cash flow models based on market rents and sublease incomes projected over the remaining lease terms. No impairment charges were incurred during the years ended December 31, 2023 and 2022. Supplemental Lease Information Supplemental balance sheet information related to operating leases as of December 31, 2024 and 2023 is presented in the following table (in thousands, except for lease term and discount rate):
| As of December 31,
| 2024 |  | 2023
Right-of-use assets for operating leases | $ | 31,081 |  | $ | 39,975
Operating lease liabilities, current | $ | 12,378 |  | $ | 11,698
Operating lease liabilities, net of current portion | 52,189 |  | 59,067
Total operating lease liabilities | $ | 64,567 |  | $ | 70,765
Weighted average remaining lease term (in years) | 6.5 |  | 7.4
Weighted average discount rate | 9.4 | % |  | 9.4 | %
Supplemental cash flow and expense information related to operating leases for the years ended December 31, 2024, 2023, and 2022 is shown below (in thousands):
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Operating cash outflows for operating leases | $ | 12,179 |  |  | $ | 8,865 |  |  | $ | 7,073 |
Amortization of operating lease ROU assets | 3,179 |  |  | 2,676 |  |  | 1,495 |
Interest expense on operating lease liabilities | 6,340 |  |  | 6,380 |  |  | 5,406 |
No TIA reimbursements were received during the year ended December 31, 2024. For each of the years ended December 31, 2023 and 2022, TIA reimbursements totaled $2.6 million. A summary of our future minimum lease commitments under non-cancellable leases as of December 31, 2024 is shown below (in thousands):
| Operating Leases |  |
2025 | $ | 12,898 |  |  |
2026 | 13,219 |  |  |
2027 | 13,469 |  |  |
2028 | 12,420 |  |  |
2029 | 11,968 |  |  |
Thereafter | 22,871 |  |  |
Total lease payments | 86,845 |  |  |
Less: imputed interest | (22,278) |  |  |
Total | $ | 64,567 |  |  |

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration