XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 118,552 $ 149,351
Short-term investments and marketable securities 41,308 9,653
Accounts receivable, net of allowance of $3,396 and $2,606, respectively 195,069 171,561
Deferred commissions, current 36,630 34,261
Prepaid expenses and other current assets 43,984 49,529
Total current assets 435,543 414,355
Property and equipment, net of accumulated depreciation of $32,142 and $25,141, respectively 37,109 42,682
Goodwill 25,555 27,106
Intangible assets, net of accumulated amortization of $5,341 and $4,152, respectively 2,240 3,889
Right-of-use assets for operating leases 31,081 39,975
Deferred commissions, net of current portion 60,540 59,764
Deferred tax assets 4,129 3,453
Other assets 24,842 36,279
Total assets 621,039 627,503
Current liabilities    
Accounts payable 4,322 6,174
Accrued expenses 11,388 11,046
Accrued compensation and related benefits 34,223 38,003
Deferred revenue 281,760 235,992
Debt 9,598 66,368
Operating lease liabilities 12,378 11,698
Other current liabilities 1,087 1,891
Total current liabilities 354,756 371,172
Long-term debt 240,826 140,221
Non-current operating lease liabilities 52,189 59,067
Deferred revenue, non-current 5,477 4,700
Deferred tax liabilities 0 2
Other non-current liabilities 431 0
Total liabilities 653,679 575,162
Commitments and contingent liabilities (see Note 13)
Stockholders’ (deficit) equity    
Additional paid-in capital 591,281 595,781
Accumulated other comprehensive loss (11,774) (23,555)
Accumulated deficit (612,154) (519,892)
Total stockholders’ (deficit) equity (32,640) 52,341
Total liabilities and stockholders’ (deficit) equity 621,039 627,503
Class A Common Stock    
Stockholders’ (deficit) equity    
Common stock 4 4
Class B Common Stock    
Stockholders’ (deficit) equity    
Common stock $ 3 $ 3