XML 48 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Components of Lease Expense
The following table sets forth the components of lease expense for the years ended December 31, 2024, 2023, and 2022 (in thousands, exclusive of sublease income):

Year Ended December 31,
202420232022
Operating lease cost$9,519 $9,056 $6,950 
Short-term lease cost1,513 1,444 583 
Variable lease cost5,238 4,230 3,817 
Total$16,270 $14,730 $11,350 
Schedule of Supplemental Balance Sheet Information
Supplemental balance sheet information related to operating leases as of December 31, 2024 and 2023 is presented in the following table (in thousands, except for lease term and discount rate):

As of December 31,
20242023
Right-of-use assets for operating leases$31,081$39,975
Operating lease liabilities, current$12,378$11,698
Operating lease liabilities, net of current portion52,18959,067
Total operating lease liabilities$64,567$70,765
Weighted average remaining lease term (in years)6.57.4
Weighted average discount rate9.4 %9.4 %
Schedule of Supplemental Cash Flow Information
Supplemental cash flow and expense information related to operating leases for the years ended December 31, 2024, 2023, and 2022 is shown below (in thousands):

Year Ended December 31,
202420232022
Operating cash outflows for operating leases$12,179 $8,865 $7,073 
Amortization of operating lease ROU assets3,179 2,676 1,495 
Interest expense on operating lease liabilities6,340 6,380 5,406 
Schedule of Maturities of Operating Lease Liabilities
A summary of our future minimum lease commitments under non-cancellable leases as of December 31, 2024 is shown below (in thousands):

Operating Leases
2025$12,898 
202613,219 
202713,469 
202812,420 
202911,968 
Thereafter22,871 
Total lease payments86,845 
Less: imputed interest(22,278)
Total$64,567