XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 125,249 $ 118,552
Short-term investments and marketable securities 66,312 41,308
Accounts receivable, net of allowance of $2,862 and $3,396, respectively 172,615 195,069
Deferred commissions, current 34,131 36,630
Prepaid expenses and other current assets 41,104 43,984
Total current assets 439,411 435,543
Property and equipment, net of accumulated depreciation of $38,789 and $32,142, respectively 33,168 37,109
Goodwill 28,833 25,555
Intangible assets, net of accumulated amortization of $6,985 and $5,341, respectively 1,567 2,240
Right-of-use assets for operating leases 29,110 31,081
Deferred commissions, net of current portion 59,395 60,540
Deferred tax assets 5,144 4,129
Other assets 15,107 24,842
Total assets 611,735 621,039
Current liabilities    
Accounts payable 8,605 4,322
Accrued expenses 20,082 11,388
Accrued compensation and related benefits 38,677 34,223
Deferred revenue 275,449 281,760
Debt 12,098 9,598
Operating lease liabilities 13,110 12,378
Other current liabilities 2,105 1,087
Total current liabilities 370,126 354,756
Long-term debt 233,627 240,826
Non-current operating lease liabilities 47,769 52,189
Deferred revenue, non-current 8,322 5,477
Other non-current liabilities 435 431
Total liabilities 660,279 653,679
Stockholders’ deficit    
Treasury stock at cost, 639,751 shares as of September 30, 2025 (20,000) 0
Additional paid-in capital 612,488 591,281
Accumulated other comprehensive loss (35,221) (11,774)
Accumulated deficit (605,818) (612,154)
Total stockholders’ deficit (48,544) (32,640)
Total liabilities and stockholders’ deficit 611,735 621,039
Class A Common Stock    
Stockholders’ deficit    
Common stock 4 4
Class B Common Stock    
Stockholders’ deficit    
Common stock $ 3 $ 3