XML 31 R22.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed financial information of the parent company
12 Months Ended
Jun. 30, 2020
Condensed Financial Information Disclosure [Abstract]  
Condensed financial information of the parent company

Note 16 – Condensed financial information of the parent company

 

The Company performed a test on the restricted net assets of the consolidated subsidiaries in accordance with Securities and Exchange Commission Regulation S-X Rule 4-08 (e) (3), "General Notes to Financial Statements" and concluded that it was applicable for the Company to disclose the financial statements for the parent company.

 

The subsidiaries did not pay any dividend to the Company for the periods presented. For the purpose of presenting parent-only financial information, the Company records its investment in its subsidiary under the equity method of accounting. Such investment is presented on the separate condensed balance sheets of the Company as "Loss in excess of investment in subsidiaries" and the loss of the subsidiaries is presented as "Equity loss of subsidiaries". Certain information and footnote disclosures generally included in financial statements prepared in accordance with U.S. GAAP have been condensed and omitted.

 

The Company did not have significant capital and other commitments, long-term obligations, or guarantees as of June 30, 2020 and 2019.  

 

PARENT COMPANY BALANCE SHEETS

AS OF JUNE 30, 2020 AND 2019

(UNAUDITED)

 

   June 30,
2020
   June 30,
2019
 
ASSETS
CURRENT ASSETS:        
Cash  $793,234   $60,122 
Other receivables   1,002,300    2,300 
Prepayments and advances   150,000    25,000 
Total current assets   1,945,534    87,422 
           
OTHER ASSETS:          
Intercompany receivable   1,709,710    19,149,878 
Investment in subsidiaries   3,457,764    - 
Total other assets   5,167,474    19,149,878 
           
Total assets  $7,113,008   $19,237,300 
           
LIABILITIES AND SHAREHOLDERS' EQUITY 
           
CURRENT LIABILITIES:          
Other payables and accrued liabilities  $511,799   $203,292 
Other payables - shareholders   10,711    540,000 
Loans payable - employee   -    308,089 
Total current liabilities   552,510    1,051,381 
           
OTHER LIABILITIES:          
Loss in excess of investment in subsidiaries   -    17,665,121 
 Total other liabilities   -    17,665,121 
           
Total liabilities   552,510    18,716,502 
           
COMMITMENTS AND CONTINGENCIES          
           
SHAREHOLDERS' EQUITY:          
Preferred share, $0.001 par value, 1,000,000 shares authorized, no share issued or outstanding   -    - 
Ordinary share, $0.001 par value, 74,000,000 shares authorized, 25,623,822 and 7,174,626 shares issued and outstanding as of June 30, 2020 and 2019, respectively   25,624    7,175 
Additional paid-in-capital   69,689,789    54,237,082 
Deferred stock compensation   (1,201,183)   (3,161,200)
Deficit   (61,923,732)   (64,031,446)
Statutory reserves   -    6,248,092 
Accumulated other comprehensive income   -    7,221,095 
Total shareholders' equity   6,590,498    520,798 
Total liabilities and shareholders' equity  $7,113,008   $19,237,300 

 

PARENT COMPANY STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE YEARS ENDED JUNE 30, 2020, 2019 AND 2018

(UNAUDITED)

 

   For the Years Ended June 30, 
   2020   2019   2018 
GENERAL AND ADMINISTRATIVE EXPENSES  $(1,402,044)  $(1,756,972)  $(858,605)
STOCK COMPENSATION EXPENSE   (3,444,617)   (4,592,200)   (1,388,501)
LOSS FROM OPERATIONS   (4,846,661)   (6,349,172)   (2,247,106)
                
OTHER INCOME (EXPENSE), NET               
Interest income   -    84    13 
Finance expense   (5,007)   (1,465)   (26)
Equity loss of subsidiaries   (12,562,142)   (8,037,977)   (5,152,846)
Gain on sale of subsidiaries   5,787,213    -    - 
TOTAL OTHER EXPENSE, NET   (6,779,936)   (8,039,358)   (5,152,859)
                
NET LOSS   (11,626,597)   (14,388,530)   (7,399,965)
                
OTHER COMPREHENSIVE INCOME (LOSS):               
Foreign currency translation income (loss)   -    (335,080)   347,097 
                
COMPREHENSIVE LOSS  $(11,626,597)  $(14,723,610)  $(7,052,868)

 

PARENT COMPANY STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED JUNE 30, 2020, 2019 AND 2018

(UNAUDITED)         

 

   For the Years Ended June 30, 
   2020   2019   2018 
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net loss  $(11,626,597)  $(14,388,530)  $(7,399,965)
Adjustments to reconcile net loss to cash used in operating activities:               
Stock compensation expense   3,444,617    4,592,000    1,388,501 
Equity loss of subsidiaries   12,562,142    8,037,977    5,152,846 
Gain on sale of discontinued operations   (5,787,213)   -    - 
Changes in operating assets and liabilities               
Other receivables   -    -    (2,300)
Prepayments and advances   (125,000)   15,458    (40,458)
Intercompany receivables   (1,231,449)   (575,094)   (42,350)
Other payables and accrued liabilities   93,711    509,381    2,000 
Other payables – related parties   -    540,000    720,000 
Net cash used in operating activities   (2,669,789)   (1,268,608)   (221,726)
                
CASH FLOWS FROM INVESTING ACTIVITIES:               
Purchase of equipment   (2,000,000)   -    - 
Proceeds from disposal of subsidiaries   600,000    -    - 
Net cash used in investing activities   (1,400,000)   -    - 
                
CASH FLOWS FROM FINANCING ACTIVITIES:               
Borrowings from shareholders   300,000    -    - 
Proceeds from sale of ordinary shares   4,502,901    950,000    600,000 
Net cash provided by financing activities   4,802,901    950,000    600,000 
                
NET CHANGE IN CASH   733,112    (318,608)   378,274 
                
CASH, beginning of year   60,122    378,730    456 
                
CASH, end of year  $793,234   $60,122   $378,730 
                
NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES:               
Accrued liabilities reclassified to loans payable – employees upon tri-party agreements  $-   $308,089   $- 
Ordinary shares issued to repay other payables – related parties and service providers  $1,137,378   $4,928,400   $3,859,443 
Ordinary shares issued to repay debt in subsidiary  $5,240,679   $-   $- 
Ordinary share issued for acquisition of subsidiary  $1,889,799   $-   $- 
Ordinary share issued for acquisition of equipment  $1,963,607   $-   $- 
Other receivables outstanding from disposal of subsidiary  $1,000,000   $-   $- 
Recognition of accrued liabilities from subsidiary  $214,792   $-   $- 
Derecognition of intercompany balance upon disposal of subsidiary  $23,164,488   $-   $-