XML 54 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Financial Information of the Parent Company
12 Months Ended
Jun. 30, 2021
Condensed Financial Information Disclosure [Abstract]  
Condensed financial information of the parent company

Note 18 – Condensed financial information of the parent company

 

The Company performed a test on the restricted net assets of the consolidated subsidiaries in accordance with Securities and Exchange Commission Regulation S-X Rule 4-08 (e) (3), “General Notes to Financial Statements” and concluded that it was applicable for the Company to disclose the financial statements for the parent company.

 

The subsidiaries did not pay any dividend to the Company for the periods presented. For the purpose of presenting parent-only financial information, the Company records its investment in its subsidiary under the equity method of accounting. Such investment is presented on the separate condensed balance sheets of the Company as “Investment in subsidiaries” and the loss of the subsidiaries is presented as “Equity loss of subsidiaries”. Certain information and footnote disclosures generally included in financial statements prepared in accordance with U.S. GAAP have been condensed and omitted.

 

The Company did not have significant capital and other commitments, long-term obligations, or guarantees as of June 30, 2021 and 2020.  

 

   June 30,
2021
   June 30,
2020
 
ASSETS
CURRENT ASSETS:        
Cash  $26,636   $793,234 
Other receivables   8,900    1,002,300 
Prepayments and advances   4,300    150,000 
Total current assets   39,836    1,945,534 
           
OTHER ASSETS:          
Intercompany receivable   74,858,613    1,709,710 
Investment in subsidiaries   2,459,560    3,457,764 
Total other assets   77,318,173    5,167,474 
           
Total assets  $77,358,009   $7,113,008 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
CURRENT LIABILITIES:          
Other payables and accrued liabilities  $396,797   $511,799 
Other payables - shareholders   10,711    10,711 
Total current liabilities   407,508    552,510 
           
Total liabilities   407,508    552,510 
           
COMMITMENTS AND CONTINGENCIES   
 
    
 
 
           
SHAREHOLDERS’ EQUITY:          
Preferred share, $0.001 par value, 1,000,000 shares authorized, no share issued or outstanding   
-  
    
-  
 
Ordinary share, $0.001 par value, 200,000,000 shares authorized, 110,356,629 and 25,623,822 shares issued and outstanding as of June 30, 2021 and 2020, respectively   110,357    25,624 
Additional paid-in-capital   147,684,772    69,689,789 
Deferred stock compensation   (682,383)   (1,201,183)
Deficit   (70,162,245)   (61,923,732)
Total shareholders’ equity   76,950,501    6,590,498 
Total liabilities and shareholders’ equity  $77,358,009   $7,113,008 

 

    For the Years Ended June 30,  
    2021     2020     2019  
GENERAL AND ADMINISTRATIVE EXPENSES   $ (2,821,121 )   $ (1,402,044 )   $ (1,756,972 )
STOCK COMPENSATION EXPENSE     (5,717,900 )     (3,444,617 )     (4,592,200 )
LOSS FROM OPERATIONS     (8,539,021 )     (4,846,661 )     (6,349,172 )
                         
OTHER INCOME (EXPENSE), NET                        
Interest income    
-
     
-
      84  
Finance expense     (6,480 )     (5,007 )     (1,465 )
Equity loss of subsidiaries     (1,118,204 )     (12,562,142 )     (8,037,977 )
Gain on debt settlement     25,092      
-
     
-
 
Gain on sale of subsidiaries     1,400,100       5,787,213      
-
 
TOTAL OTHER INCOME (EXPENSE), NET     300,508       (6,779,936 )     (8,039,358 )
                         
NET LOSS     (8,238,513 )     (11,626,597 )     (14,388,530 )
                         
OTHER COMPREHENSIVE LOSS:                        
Foreign currency translation loss    
-
     
-
      (335,080 )
                         
COMPREHENSIVE LOSS   $ (8,238,513 )   $ (11,626,597 )   $ (14,723,610 )

 

   For the Years Ended June 30, 
   2021   2020   2019 
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net loss  $(8,238,513)  $(11,626,597)  $(14,388,530)
Adjustments to reconcile net loss to cash used in operating activities:               
Stock compensation expense   5,717,900    3,444,617    4,592,200 
Equity loss of subsidiaries   1,118,204    12,562,142    8,037,977 
Gain on debt settlement   (25,092)   
-
    
-
 
Gain on sale of discontinued operations   (1,400,100)   (5,787,213)   
-
 
Changes in operating assets and liabilities               
Other receivables   (6,600)   
-
    
-
 
Prepayments and advances   (4,300)   (125,000)   15,458 
Intercompany receivables   (65,500,903)   (1,231,449)   (575,094)
Other payables and accrued liabilities   60,090    93,711    509,381 
Other payables – related parties   
-
    
-
    540,000 
Net cash used in operating activities   (68,279,314)   (2,669,789)   (1,268,608)
                
CASH FLOWS FROM INVESTING ACTIVITIES:               
Purchase of equipment   
-
    (2,000,000)   
-
 
Proceeds from disposal of subsidiaries   100    600,000    
-
 
Net cash provided by (used in) investing activities   100    (1,400,000)   
-
 
                
CASH FLOWS FROM FINANCING ACTIVITIES:               
Borrowings from shareholders   
-
    300,000    
-
 
Proceeds from sale of ordinary shares   62,341,025    4,502,901    950,000 
Proceeds from exercise of warrants   5,171,591    
-
    
-
 
Net cash provided by financing activities   67,512,616    4,802,901    950,000 
                
NET CHANGE IN CASH   (766,598)   733,112    (318,608)
                
CASH, beginning of year   793,234    60,122    378,730 
                
CASH, end of year  $26,636   $793,234   $60,122 
                
NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES:               
Accrued liabilities reclassified to loans payable – employees upon tri-party agreements  $
-
   $
-
   $308,089 
Ordinary shares issued to repay other payables – related parties and service providers  $
-
   $1,137,378   $4,928,400 
Ordinary shares issued to repay debt in subsidiary  $
-
   $5,240,679   $
-
 
Ordinary share issued for acquisition of subsidiary  $
-
   $1,889,799   $
-
 
Ordinary share issued for acquisition of equipment  $3,818,000   $1,963,607   $
-
 
Ordinary share issued for acquisition of intangible assets held in a subsidiary  $1,550,000   $
-
   $
-
 
Other receivables outstanding from disposal of subsidiary  $
-
   $1,000,000   $
-
 
Forgiveness of former subsidiary’s receivable upon disposal of subsidiary  $120,000   $
-
   $
-
 
Recognition of accrued liabilities from subsidiary  $
-
   $214,792   $
-
 
Derecognition of intercompany balance upon disposal of subsidiary  $
-
   $23,164,488   $
-
 
Proceeds from disposal of subsidiary received by intercompany  $1,400,000   $
-
   $
-