XML 39 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Share-based Compensation
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Share-based Compensation
18.
SHARE-BASED COMPENSATION
On May 25, 2018, the Board of Directors of Cango Inc. approved the Employee Stock Ownership Plan (the “ESOP”) for the purpose of providing incentives and rewards to employees and executives who contribute to the success of the Company’s operations, and approved 27,845,526 options under the ESOP. The exercise price for such options is US$1.7951 per share. Options under the Company’s plan vest over a total period of 4 years from the grant date, pursuant which 50% of the options will vest upon the second anniversary of the grant date and 25% of the options will vest upon the third anniversary and fourth anniversary of the grant date, respectively. Any unvested options will be forfeited upon termination of a grantee’s employment with the Company, unless otherwise determined by the plan’s administrator.
In May 2018, the Company granted 5,569,105 options (Batch 1) to certain eligible employees. In February 2019, the Company granted another 5,569,105 options (Batch 2). In October 2020, the Company granted another 8,353,658 options (Batch 3). In May 2021, the Company granted another 8,454,422 options (Batch 4).
On March 11, 2021, the Company’s Board of Directors approved a special cash dividend of US$0.50 per share based on the Company’s outstanding ordinary shares. This special cash dividend, aggregating approximately RMB955.4 million (US$147.1 million) was paid to shareholders of record as of the close of trading on March 22, 2021 (Eastern Time). According to the terms of the ESOP, in the event of the Company distributing cash dividend other than normal cash dividends to its shareholders which affects the price of ordinary shares, an adjustment is required for all outstanding options under the ESOP to reflect such change with respect to exercise price per share. The exercise price of all unexercised options of the ESOP was adjusted from US$1.7951 per share to US$1.2951 per share from March 22, 2021.
Prior to the Company’s IPO, the estimated fair value of the Company’s ordinary shares at their respective grant dates, was determined with the assistance of an independent third-party valuation firm. Upon the completion of IPO, the estimated fair value of the Company’s ordinary shares was based on the Company’s share price. The risk-free interest rate for periods within the contractual life of the options is based on the U.S. treasury yield curve in effect at the time of grant for a term consistent with the contractual term of the awards. Expected volatility is estimated based on the historical volatility ordinary shares of several comparable companies in the same industry. The dividend yield is estimated based on the Company’s expected dividend policy over the expected term of the options. The expected exercise multiple is based on management’s estimation, which the Company believes is representative of the future.
The Company uses the binomial tree option pricing model to estimate the fair value of share options with the assistance of an independent third-party valuation firm. The assumptions used to value the share options granted to employees were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     As of May 25, 2018,      As of February 15, 2019,      As of October 15, 2020,      As of May 1, 2021,  
     (date of inception)      (date of inception)      (date of inception)      (date of inception)  
     Batch 1      Batch 2      Batch 3      Batch 4  
Risk-free interest rate (%)
     2.93        2.66        0.74        0.74  
Volatility (%)
     38.70        38.70        37.60        38.00  
Expected exercise multiple
     2.80        2.30        2.30        2.30  
Dividend yield
     Nil        Nil        Nil        Nil  
Expected life (in years)
     10.00        10.00        10.00        10.00  
Exercise price (US$)
     1.7951        1.7951        1.7951        1.2951  
Fair value of ordinary shares (RMB)
     37.82        26.80        19.03        21.72  
The Company recognized compensation cost for the share options on a graded vesting basis. The total share-based compensation expenses recognized by the Company for the share option granted were RMB82,265,991, RMB78,754,828 and RMB87,634,835 (US$13,751,819) for the years ended December 31, 2019, 2020 and 2021, respectively.
 
A summary of option activity under the ESOP is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Weighted                
     Number of      average exercise      Weighted average      Aggregate Intrinsic  
     options      price      Grant date fair value      Value  
            RMB      RMB      RMB  
Balance, May 25, 2018
(date of inception)
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Granted
     5,569,105        12        38           
    
 
 
    
 
 
    
 
 
    
 
 
 
Balance, December 31, 2018
  
 
5,569,105
 
  
 
12
 
  
 
38
 
  
 
83,277,751
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Granted
     5,569,105        12        27           
Exercised
     —          —          —             
Forfeited
     (311,213      —          34           
    
 
 
    
 
 
    
 
 
    
 
 
 
Balance, December 31, 2019
  
 
10,826,997
 
  
 
12
 
  
 
32
 
  
 
209,536,040
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Granted
     8,353,658        12        19           
Exercised
     (600,014      12        38           
Forfeited
     (69,914      12        24           
    
 
 
    
 
 
    
 
 
    
 
 
 
Balance, December 31, 2020
  
 
18,510,727
 
  
 
12
 
  
 
26
 
  
 
205,922,073
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Granted
     8,454,422        8        22           
Exercised
     (737,228      11        30           
Forfeited
     (281,151      9        22           
    
 
 
    
 
 
    
 
 
    
 
 
 
Balance, December 31, 2021
  
 
25,946,770
 
  
 
8
 
  
 
25
 
  
 
45,454,271
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Vested or expected to vest at December 31, 2021
  
 
24,030,153
 
  
 
8
 
  
 
26
 
        
    
 
 
    
 
 
    
 
 
          
Exercisable at December 31, 2021
  
 
4,816,748
 
  
 
8
 
  
 
33
 
        
    
 
 
    
 
 
    
 
 
          
As of December 31, 2021, total unrecognized compensation expense relating to unvested options of Batch 1, Batch 2, Batch 3 and Batch 4 was RMB3,184,010 (US$499,641), RMB6,520,703 (US$1,023,241), RMB37,324,385 (US$5,857,010) and RMB79,987,684 (US$12,551,813), respectively. The expense of Batch 1, Batch 2, Batch 3 and Batch 4 is expected to be recognized over a weighted-average period of 0.40 years, 1.00 years, 1.75 years and 2.16 years, respectively, and a weighted average remaining contractual term of Batch 1, Batch 2, Batch 3 and Batch 4 is 6.40 years, 7.13 years, 8.79 years and 9.34 years, respectively.
The total intrinsic value of options exercised during the years ended December 31, 2021, 2020, and 2019,
were
$5.4 million, $3.5 million, and nil, respectively. 
Cash received from option exercise under all share-based payment for the
years
ended December 31, 2021, 2020 and 2019, was RMB8,236,613 (US$1,292,504), RMB6,693,715 and nil, respectively.
For the years ended December 31, 2019, 2020 and 2021, the Company allocated share-based compensation expense as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     For the year
s
ended December 31,
 
     2019      2020      2021  
     RMB      RMB      RMB      US$  
Cost of revenue
     3,372,908        3,075,317        4,927,484        773,230  
Sales and marketing
     17,522,654        16,003,486        15,311,101        2,402,646  
General and administrative
     57,092,589        55,590,630        63,035,444        9,891,637  
Research and development
     4,277,840        4,085,395        4,360,806        684,306  
    
 
 
    
 
 
    
 
 
    
 
 
 
       82,265,991        78,754,828        87,634,835        13,751,819