XML 45 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Financial Information of the Parent Company
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information of the Parent Company
24.
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY
The following is the condensed financial information of the Company on a parent company only basis.
Condensed balance sheets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
As of December 31,
 
    
2020
    
2021
 
    
RMB
    
RMB
    
US$
 
ASSETS
                          
Current assets
                          
Cash and cash equivalents
     114,892,815        857,888,496        134,621,425  
Short-term investments
     4,045,157,224        1,679,107,862        263,488,664  
Short-term amounts due from related parties
     619,608,050        738,960,885        115,959,088  
Other current assets
     3,578,607        1,964,886        308,333  
    
 
 
    
 
 
    
 
 
 
Total Current assets
  
 
4,783,236,696
 
  
 
3,277,922,129
 
  
 
514,377,510
 
    
 
 
    
 
 
    
 
 
 
Non-current
assets
                          
Investments in subsidiaries, VIE and VIE’s subsidiaries
     3,596,657,570        3,717,140,362        583,300,439  
    
 
 
    
 
 
    
 
 
 
Total
non-current
assets
     3,596,657,570        3,717,140,362        583,300,439  
    
 
 
    
 
 
    
 
 
 
Total assets
  
 
8,379,894,266
 
  
 
6,995,062,491
 
  
 
1,097,677,949
 
    
 
 
    
 
 
    
 
 
 
LIABILITIES
                          
Current liabilities
                          
Other current liabilities
     4,685,129        4,495,670        705,469  
    
 
 
    
 
 
    
 
 
 
Total current liabilities
  
 
4,685,129
 
  
 
4,495,670
 
  
 
705,469
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
  
 
4,685,129
 
  
 
4,495,670
 
  
 
705,469
 
    
 
 
    
 
 
    
 
 
 
Shareholders’ equity
                          
Class A Ordinary shares (par value of US$0.0001 per share; 420,674,280 shares authorized as of December 31, 2020 and 2021, respectively; 227,831,213 shares issued and 224,771,083 shares outstanding as of December 31, 2020; 229,831,213 shares issued and 206,506,455 shares outstanding as of December 31, 2021)
     154,483        154,483        24,242  
Class B Ordinary shares (par value of US$0.0001 per share; 79,325,720 shares authorized as of December 31, 2020 and 2021, respectively; 74,978,677 shares issued and outstanding as of December 31, 2020; 72,978,677 shares issued and outstanding as of December 31, 2021)
     49,777        49,777        7,811  
Treasury shares
     (56,419,225      (485,263,213      (76,148,387
Additional
paid-in
capital
     4,591,455,557        4,671,769,821        733,102,630  
Accumulated other comprehensive loss
     (115,386,427      (187,517,110      (29,425,526
Retained earnings
     3,955,354,972        2,991,373,063        469,411,710  
    
 
 
    
 
 
    
 
 
 
Total shareholders’ equity
  
 
8,375,209,137
 
  
 
6,990,566,821
 
  
 
1,096,972,480
 
    
 
 
    
 
 
    
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  
 
8,379,894,266
 
  
 
6,995,062,491
 
  
 
1,097,677,949
 
    
 
 
    
 
 
    
 
 
 
 
Condensed statements of comprehensive income (loss)
 
                                                                                                                             
    
For the years ended December 31,
 
    
        2019        
    
        2020        
    
2021
 
    
RMB
    
RMB
    
RMB
    
US$
 
General and administrative
  
 
(10,164,242
  
 
(11,854,536
  
 
(10,079,685
  
 
(1,581,723
Interest Income
  
 
4,831,112
 
  
 
1,889,711
 
  
 
4,440,117
 
  
 
696,751
 
Foreign exchange loss
  
 
(26,334
  
 
(706,543
  
 
(390,858
  
 
(61,334
Net gain (loss) on equity securities
  
 
—  
 
  
 
3,315,475,734
 
  
 
(27,278,116
  
 
(4,280,532
Income from equity method investments
  
 
396,273,356
 
  
 
59,992,497
 
  
 
29,054,673
 
  
 
4,559,312
 
Other income
  
 
—  
 
  
 
4,725,168
 
  
 
1,928,027
 
  
 
302,550
 
Other expense
  
 
—  
 
  
 
(4,184
  
 
(6,218,510
  
 
(975,818
    
 
 
    
 
 
    
 
 
    
 
 
 
Net income (loss) before income taxes
  
 
390,913,892
 
  
 
3,369,517,847
 
  
 
(8,544,352
  
 
(1,340,794
    
 
 
    
 
 
    
 
 
    
 
 
 
Income tax expense
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Net income (loss)
  
 
390,913,892
 
  
 
3,369,517,847
 
  
 
(8,544,352
  
 
(1,340,794
    
 
 
    
 
 
    
 
 
    
 
 
 
Other comprehensive income (loss), net of tax
  
 
9,977,742
 
  
 
(234,817,165
  
 
(72,130,683
  
 
(11,318,878
    
 
 
    
 
 
    
 
 
    
 
 
 
Total comprehensive income (loss), net of tax
  
 
400,891,634
 
  
 
3,134,700,682
 
  
 
(80,675,035
  
 
(12,659,672
    
 
 
    
 
 
    
 
 
    
 
 
 
Condensed statements of cash flows
 
                                                                                                                             
    
For the years ended December 31,
 
    
        2019        
    
        2020        
    
2021
 
    
RMB
    
RMB
    
RMB
    
US$
 
Net income (loss)
  
 
390,913,892
 
  
 
3,369,517,847
 
  
 
(8,544,352
  
 
(1,340,794
Net gain (loss) on equity securities
  
 
—  
 
  
 
(3,315,475,734
  
 
27,278,116
 
  
 
4,280,532
 
Share of profit in subsidiaries, VIE and VIE’s subsidiaries
  
 
(396,273,356
  
 
(59,992,497
  
 
(29,054,673
  
 
(4,559,312
    
 
 
    
 
 
    
 
 
    
 
 
 
Changes in operating assets and liabilities:
                                   
Net cash used in operating activities
  
 
(2,989,082
  
 
(13,000,544
  
 
(10,185,710
  
 
(1,598,361
Net cash (used in) provided by investing activities
  
 
(604,084,150
  
 
456,658,680
 
  
 
2,150,227,042
 
  
 
337,417,544
 
Net cash used in financing activities
  
 
(274,666,096
  
 
(310,709,163
  
 
(1,391,602,116
  
 
(218,372,739
Effect of exchange rate changes on cash and cash equivalents and restricted cash
  
 
12,397,093
 
  
 
(19,238,574
  
 
(5,443,535
  
 
(854,209
Net (decrease) increase in cash and cash equivalents and restricted cash
  
 
(869,342,235
  
 
113,710,399
 
  
 
742,995,681
 
  
 
116,592,235
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Cash and cash equivalents and restricted cash at beginning of the year
  
 
870,524,651
 
  
 
1,182,416
 
  
 
114,892,815
 
  
 
18,029,190
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Cash and cash equivalents and restricted cash at end of the year
  
 
1,182,416
 
  
 
114,892,815
 
  
 
857,888,496
 
  
 
134,621,425
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Basis of presentation
Condensed financial information is used
 
for the presentation of the Company, or the parent company. The condensed financial information of the parent company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company used the equity method to account for investment in its subsidiaries and VIE.
The parent company records its investment in its subsidiaries and VIE under the equity method of accounting as prescribed in ASC 323
Investments-Equity Method and Joint Ventures
(“ASC 323”). Such investments are presented on the condensed balance sheets as “Investment in subsidiaries and VIE’s and their respective profit or loss as “Equity in profits of subsidiaries and VIE’s on the condensed statements of comprehensive income (loss). Equity method accounting ceases when the carrying amount of the investment, including any additional financial support, in a subsidiary and VIE is reduced to zero unless the parent company has guaranteed obligations of the subsidiary and VIE or is otherwise committed to provide further financial support. If the subsidiary and VIE subsequently reports net income, the parent company shall resume applying the equity method only after its share of that net income equals the share of net losses not recognized during the period the equity method was suspended.
The parent company’s condensed financial statements should be read in conjunction with the Company’s consolidated financial statements.