XML 52 R39.htm IDEA: XBRL DOCUMENT
v3.25.1

Segment Information (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment | The following table presents a reconciliation of net income to Adjusted EBITDA and Adjusted EBITDA margin:
|  | Three Months Ended March 31, |  |
|  | 2025 |  | 2024 |  |  |  |
Revenue before reimbursements (net revenue) |  | $ | 283,578 |  |  | $ | 265,197 |  |  |  |  |
Net income |  | 13,306 |  |  | 14,032 |  |  |  |  |
Interest, net |  | (3,955) |  |  | (4,086) |  |  |  |  |
Other, net |  | 2,566 |  |  | (2,571) |  |  |  |  |
Provision for income taxes |  | 4,311 |  |  | 8,899 |  |  |  |  |
Operating income |  | 16,228 |  |  | 16,274 |  |  |  |  |
Adjustments |  |  |  |  |  |  |  |
Depreciation |  | 3,179 |  |  | 2,493 |  |  |  |  |
Intangible amortization |  | 1,668 |  |  | 2,297 |  |  |  |  |
Earnout accretion |  | 481 |  |  | 466 |  |  |  |  |
Earnout fair value adjustments |  | 942 |  |  | — |  |  |  |  |
Acquisition contingent consideration |  | 2,821 |  |  | 1,988 |  |  |  |  |
Deferred compensation plan |  | (358) |  |  | 2,350 |  |  |  |  |
Reorganization costs |  | 4,161 |  |  | — |  |  |  |  |
Total adjustments |  | 12,894 |  |  | 9,594 |  |  |  |  |
Adjusted EBITDA |  | $ | 29,122 |  |  | $ | 25,868 |  |  |  |  |
Adjusted EBITDA margin |  | 10.3 | % |  | 9.8 | % |  |  |  |
Depreciation and amortization, and capital expenditures, by segment, are as follows:
|  | Three Months Ended March 31,
|  | 2025 |  | 2024
Depreciation and amortization |  |  |  |
Executive Search |  |  |  |
Americas |  | $ | 523 |  |  | $ | 761 |
Europe |  | 421 |  |  | 295 |
Asia Pacific |  | 243 |  |  | 202 |
Total Executive Search |  | 1,187 |  |  | 1,258 |
On-Demand Talent |  | 1,498 |  |  | 1,966 |
Heidrick Consulting |  | 575 |  |  | 642 |
Total segments |  | 3,260 |  |  | 3,866 |
Research and development |  | 1,437 |  |  | 754 |
Global Operations Support |  | 150 |  |  | 170 |
Total depreciation and amortization |  | $ | 4,847 |  |  | $ | 4,790 |
Capital expenditures |  |  |  |
Executive Search |  |  |  |
Americas |  | $ | 386 |  |  | $ | 513 |
Europe |  | 395 |  |  | 1,969 |
Asia Pacific |  | 72 |  |  | 425 |
Total Executive Search |  | 853 |  |  | 2,907 |
On-Demand Talent |  | 71 |  |  | 217 |
Heidrick Consulting |  | 109 |  |  | 828 |
Total segments |  | 1,033 |  |  | 3,952 |
Research and development |  | 1,625 |  |  | 1,839 |
Global Operations Support |  | 76 |  |  | 382 |
Total capital expenditures |  | $ | 2,734 |  |  | $ | 6,173 |
Segment, Reconciliation of Other Items from Segments to Consolidated | The following tables present our segment information, including significant segment expenses, for the three months ended March 31, 2025, and 2024:
| Three Months ended March 31, 2025
| Executive Search |  |  |  |  |  |
| Americas |  | Europe |  | Asia Pacific |  | On-Demand Talent |  | Heidrick Consulting |  | Total
Revenue |  |  |  |  |  |  |  |  |  |  |
Revenue before reimbursements | $ | 144,404 |  |  | $ | 45,391 |  |  | $ | 23,595 |  |  | $ | 42,564 |  |  | $ | 27,624 |  |  | $ | 283,578 |
Reimbursements |  |  |  |  |  |  |  |  |  |  | 3,864 |
Total revenue |  |  |  |  |  |  |  |  |  |  | 287,442 |
Operating Expenses |  |  |  |  |  |  |  |  |  |  |
Salaries and benefits (1) | 90,093 |  |  | 32,489 |  |  | 16,817 |  |  | 11,598 |  |  | 21,635 |  |  | 172,632 |
General and administrative (2) | 10,089 |  |  | 7,860 |  |  | 3,743 |  |  | 3,741 |  |  | 4,851 |  |  | 30,284 |
Cost of services | — |  |  | — |  |  | — |  |  | 26,825 |  |  | 3,234 |  |  | 30,059 |
Total segment operating expenses | 100,182 |  |  | 40,349 |  |  | 20,560 |  |  | 42,164 |  |  | 29,720 |  |  | 232,975 |
Segment Adjusted EBITDA | 44,222 |  |  | 5,042 |  |  | 3,035 |  |  | 400 |  |  | (2,096) |  |  | 50,603 |
Reconciling Items |  |  |  |  |  |  |  |  |  |  |
Research and development expenses (3) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 4,624 |
Global Operations Support expenses (3) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 16,857 |
Total reconciling expenses | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 21,481 |
Adjusted EBITDA | $ | 44,222 |  |  | $ | 5,042 |  |  | $ | 3,035 |  |  | $ | 400 |  |  | $ | (2,096) |  |  | $ | 29,122 |
| Three Months ended March 31, 2024
| Executive Search |  |  |  |  |  |
| Americas |  | Europe |  | Asia Pacific |  | On-Demand Talent |  | Heidrick Consulting |  | Total
Revenue |  |  |  |  |  |  |  |  |  |  |
Revenue before reimbursements | $ | 136,679 |  |  | 41,481 |  |  | 23,321 |  |  | 37,857 |  |  | 25,859 |  |  | $ | 265,197 |
Reimbursements |  |  |  |  |  |  |  |  |  |  | 3,901 |
Total revenue |  |  |  |  |  |  |  |  |  |  | 269,098 |
Operating Expenses |  |  |  |  |  |  |  |  |  |  |
Salaries and benefits (1) | 84,026 |  |  | 30,254 |  |  | 16,192 |  |  | 11,593 |  |  | 18,884 |  |  | 160,949 |
General and administrative (2) | 10,782 |  |  | 7,874 |  |  | 3,934 |  |  | 3,095 |  |  | 5,660 |  |  | 31,345 |
Cost of services | — |  |  | — |  |  | — |  |  | 24,090 |  |  | 3,342 |  |  | 27,432 |
Total segment operating expenses | 94,808 |  |  | 38,128 |  |  | 20,126 |  |  | 38,778 |  |  | 27,886 |  |  | 219,726 |
Segment Adjusted EBITDA | 41,871 |  |  | 3,353 |  |  | 3,195 |  |  | (921) |  |  | (2,027) |  |  | 45,471 |
Reconciling Items |  |  |  |  |  |  |  |  |  |  |
Research and development expenses (3) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 4,925 |
Global Operations Support expenses (3) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 14,678 |
Total reconciling expenses | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 19,603 |
Adjusted EBITDA | $ | 41,871 |  |  | $ | 3,353 |  |  | $ | 3,195 |  |  | $ | (921) |  |  | $ | (2,027) |  |  | $ | 25,868 |
(1) Includes base salaries, payroll taxes, retirement benefits, separation and stock-based compensation. Excludes contingent compensation, deferred compensation plan income or expense and reorganization costs as these income/expense items are not included within the Company's measure of segment profitability. (2) Includes professional fees, business development travel, information technology, communication services, marketing, taxes and licenses, temporary labor, bad debt, and other operating expenses. Excludes depreciation, intangible amortization, earnout accretion and earnout fair value adjustments as these income/expense items are not included within the Company's measure of segment profitability. (3) Excludes depreciation expense and deferred compensation plan income expense as these income/expense items are not included within the Company's measure of segment profitability.

X
- Definition Tabular disclosure of reconciliation of other items from reportable segments to their consolidated amount. Excludes reconciliation of revenue, profit (loss), and assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration