XML 78 R43.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INTANGIBLE ASSETS, NET AND GOODWILL (Tables)
12 Months Ended
Dec. 31, 2023
INTANGIBLE ASSETS, NET AND GOODWILL  
Schedule of finite-lived intangible assets

As of December 31, 2022

As of December 31, 2023

Accumulated

Net carrying

Accumulated

Net carrying

Net carrying

Cost

amortization

value

Cost

amortization

value

value

    

VND million

    

VND million

    

VND million

    

VND million

    

VND million

    

VND million

    

USD

Finite-lived intangible assets:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

License

 

3,903,095

 

(3,698,305)

 

204,790

 

3,690,720

 

(3,690,720)

 

 

Software(i)

 

1,442,065

 

(608,416)

833,649

 

2,046,815

 

(887,418)

 

1,159,397

 

48,579,444

Purchased software under development phase

 

410,506

 

 

410,506

 

120,157

 

 

120,157

 

5,034,652

Others

 

17,176

 

(5,050)

 

12,126

 

18,446

 

(6,280)

 

12,166

 

509,763

Total

 

5,772,842

 

(4,311,771)

 

1,461,071

 

5,876,138

 

(4,584,418)

 

1,291,720

 

54,123,858

(i)Weighted-average remaining useful life of 53 months as of December 31, 2023 (2022: 43 months, 2021: 48 months).
Schedule of estimated amortization expense of intangible assets

The following table identifies the estimated amortization expense of the Group’s intangible assets as of December 31, 2023 for each of the next five years (in VND million):

2024

    

353,048

2025

 

356,247

2026

 

205,287

2027

 

153,558

2028 and thereafter

 

223,580

Schedule of allocation of goodwill

Reporting unit

Goodwill allocated

As of December 31, 

    

2022

    

2023

    

2023

VND million

VND million

USD

Automotive

 

262,252

 

 

E-scooter

 

9,951

 

 

Total

 

272,203