XML 83 R48.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASES (Tables)
12 Months Ended
Dec. 31, 2023
LEASES  
Schedule of operating leases

    

As of December 31, 

2022

    

2023

    

2023

VND million

VND million

USD

Operating lease

 

  

 

  

 

  

Right-of-use assets – Operating lease

 

4,558,983

 

7,074,785

 

296,437,819

Total operating lease liabilities

 

4,025,234

 

6,847,762

 

286,925,417

In which:

 

 

 

Current portion of operating lease liabilities

 

768,883

 

1,520,305

 

63,701,710

Non-current operating lease liabilities

 

3,256,351

 

5,327,457

 

223,223,707

In which:

 

 

 

Lease liabilities from related parties (*)

 

689,846

 

1,098,369

 

46,022,333

Lease liabilities from third parties

 

3,335,388

 

5,749,393

 

240,903,084

(*) Detail of balance of lease liabilities from related parties are as follows:

As of December 31, 

    

2022

    

2023

    

2023

VND million

VND million

USD

Vinhomes JSC

 

41,517

 

36,133

 

1,513,995

VHIZ JSC

480,290

20,124,445

Vincom Retail JSC

 

237,939

 

251,927

 

10,555,895

Vincom Retail Operation LLC

410,390

310,162

12,995,978

Others

 

 

19,857

 

832,020

TOTAL

 

689,846

 

1,098,369

 

46,022,333

Schedule of components of lease expense, other information and supplemental cash flow information related to operating leases

The components of lease expense are as follows:

For the year ended December 31, 

    

2021

2022

    

2023

    

2023

VND million

VND million

VND million

USD

Operating lease expense

 

336,644

757,710

 

1,729,244

 

72,456,381

Finance lease expense

 

12,421

 

 

Other information related to operating leases where the Group is the lessee is as follows:

As of December 31, 

 

    

2022

    

2023

 

Weighted-average remaining lease term: (months)

Operating lease

 

79

 

76

Weighted-average discount rate:

 

  

 

  

Operating leases

 

9.20

%  

11.26

%

17.LEASES (continued)

Supplemental cash flow information related to operating leases where the Group is the lessee was as follows:

For the year ended December 31, 

    

2021

    

2022

2023

    

2023

VND million

VND million

VND million

USD

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

 

  

Operating cash outflows from operating leases

 

289,642

 

638,235

1,549,627

 

64,930,319

Schedule of maturities of operating lease liabilities

As of December 31, 

    

2022

    

2023

    

2023

VND million

VND million

USD

Less than 1 year

 

811,630

 

1,611,095

 

67,505,866

From 1 to 2 years

 

905,685

 

1,829,025

 

76,637,266

From 2 to 3 years

 

904,013

 

1,700,901

 

71,268,792

From 3 to 4 years

 

822,308

 

1,513,648

 

63,422,777

From 4 to 5 years

 

647,396

 

949,310

 

39,776,670

Thereafter

 

2,086,969

 

2,711,211

 

113,601,399

TOTAL

 

6,178,001

 

10,315,190

 

432,212,770

Less: Imputed interest

 

2,152,767

 

3,467,428

 

145,287,353

Present value of lease obligations

 

4,025,234

 

6,847,762

 

286,925,417

Less: Current portion

 

768,883

 

1,520,305

 

63,701,710

Non-current portion of lease obligations

 

3,256,351

 

5,327,457

 

223,223,707

Schedule of maturities of operating lease and sales-type lease receivables from customers

Sale-type lease

Operating lease

As of December 31, 

As of December 31, 

2022

2023

2023

2022

2023

2023

    

VND million

    

VND million

    

USD

    

VND million

    

VND million

    

USD

Less than 1 year

 

18,677

 

107,553

 

4,506,536

 

92,632

 

165,767

 

6,945,739

From 1 to 2 years

 

18,677

 

107,553

 

4,506,536

 

92,632

 

165,767

 

6,945,739

From 2 to 3 years

 

18,677

 

107,553

 

4,506,536

 

92,632

 

165,767

 

6,945,739

From 3 to 4 years

 

18,677

 

107,553

 

4,506,536

 

92,632

 

165,767

 

6,945,739

From 4 to 5 years

 

18,677

 

107,553

 

4,506,536

 

92,632

 

165,767

 

6,945,739

Thereafter

 

56,031

 

322,353

 

13,506,789

 

367,748

 

653,545

 

27,383,935

TOTAL

 

149,416

 

860,118

 

36,039,469

 

830,908

 

1,482,380

 

62,112,630

Schedule of lease receivables relating to sales-type leases

As of December 31, 

    

2022

    

2023

    

2023

VND million

VND million

USD

Gross lease receivables

 

149,417

 

904,418

 

37,895,667

Received cash

 

(2,649)

 

(53,765)

 

(2,252,786)

Unearned interest income

 

(59,258)

 

(142,436)

 

(5,968,156)

Net investment in sales-type leases

 

87,510

 

708,217

 

29,674,725

Reported as:

 

 

 

Current net investment in sales-type lease

 

5,448

 

87,552

 

3,668,482

Non-current net investment in sales-type lease

 

82,062

 

620,665

 

26,006,243

Net investment in sales-type leases

 

87,510

 

708,217

 

29,674,725

Schedule of lease income in operating lease

For the year ended December 31, 

    

2021

    

2022

2023

    

2023

VND million

VND million

VND million

USD

Lease income relating to lease payments

 

11,466

 

26,387

233,817

 

9,797,059

Lease income relating to variable lease payments not included in the measurement of the lease receivable

 

7,770

 

14,065

67,272

 

2,818,722